| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,239,107,348.67 | 2,026,520,042.05 | 1,125,952,725.20 | 3,940,188,298.57 | 2,452,623,853.88 | 1,903,031,373.64 | 1,413,929,807.13 |
| 收到的税费返还(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26,717,128.39 | 21,649,623.13 | 9,738,487.42 | 38,930,081.31 | 31,049,314.28 | 22,993,383.98 | 5,034,293.07 |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 112,342,210.85 | 86,009,856.97 | 6,311,947.09 | 28,128,326.29 | 31,280,195.54 | 39,803,154.76 | 11,533,970.24 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,378,166,687.91 | 2,134,179,522.15 | 1,142,003,159.71 | 4,007,246,706.17 | 2,514,953,363.70 | 1,965,827,912.38 | 1,430,498,070.44 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,955,087,595.14 | 2,043,249,439.49 | 1,635,797,214.25 | 2,955,905,844.76 | 1,968,743,871.86 | 1,768,627,516.14 | 1,502,438,609.37 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 154,130,557.17 | 106,257,968.50 | 62,550,430.80 | 236,114,741.45 | 164,563,103.43 | 120,553,497.13 | 74,483,433.83 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 132,461,000.87 | 100,786,393.88 | 67,967,745.91 | 135,596,186.50 | 107,040,286.20 | 91,849,355.61 | 52,504,307.86 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 69,677,139.10 | 67,635,491.06 | 39,559,644.10 | 128,428,203.32 | 66,971,060.06 | 42,386,818.98 | 25,849,286.42 |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,311,356,292.28 | 2,317,929,292.93 | 1,805,875,035.06 | 3,456,044,976.03 | 2,307,318,321.55 | 2,023,417,187.86 | 1,655,275,637.48 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 66,810,395.63 | -183,749,770.78 | -663,871,875.35 | 551,201,730.14 | 207,635,042.15 | -57,589,275.48 | -224,777,567.04 |
| 二、投资活动产生的现金流量 | |||||||||||
| 收回投资收到的现金(元) | - | - | - | 会员可见 | - | - | - | 180,038,000.00 | - | - | - |
| 取得投资收益收到的现金(元) | - | - | - | 会员可见 | 1,200,000.00 | 600,000.00 | 600,000.00 | - | - | - | - |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 503,913.00 | 499,090.00 | 181,370.00 | 7,876,506.38 | 181,842,692.00 | 1,804,147.00 | 1,801,636.00 |
| 收到其他与投资活动有关的现金(元) | - | - | - | - | - | - | - | 249,263,857.88 | 249,688,311.70 | 197,329,723.69 | 161,000,000.00 |
| 投资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,703,913.00 | 1,099,090.00 | 781,370.00 | 437,178,364.26 | 431,531,003.70 | 199,133,870.69 | 162,801,636.00 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 85,187,581.25 | 39,106,226.92 | 28,498,624.45 | 119,625,347.39 | 123,838,927.74 | 73,266,134.45 | 73,078,146.24 |
| 投资支付的现金(元) | - | - | - | - | - | - | - | 42,681,563.00 | 42,681,563.00 | - | - |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 85,187,581.25 | 39,106,226.92 | 28,498,624.45 | 162,306,910.39 | 166,520,490.74 | 73,266,134.45 | 73,078,146.24 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -83,483,668.25 | -38,007,136.92 | -27,717,254.45 | 274,871,453.87 | 265,010,512.96 | 125,867,736.24 | 89,723,489.76 |
| 三、筹资活动产生的现金流量 | |||||||||||
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,046,698,360.46 | 1,456,110,837.12 | 1,071,241,116.33 | 4,530,614,870.62 | 2,917,438,826.50 | 2,380,868,199.36 | 1,388,110,752.56 |
| 收到其他与筹资活动有关的现金(元) | - | - | - | - | - | - | - | 22,781,167.00 | - | 2,856,172.22 | 700.00 |
| 筹资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,046,698,360.46 | 1,456,110,837.12 | 1,071,241,116.33 | 4,553,396,037.62 | 2,917,438,826.50 | 2,383,724,371.58 | 1,388,111,452.56 |
| 偿还债务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,646,238,165.62 | 1,861,787,567.74 | 849,269,792.73 | 4,664,400,000.00 | 3,209,250,000.00 | 2,520,200,000.00 | 1,344,335,594.44 |
| 分配股利、利润或偿付利息支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 98,494,764.76 | 70,022,018.37 | 39,393,425.31 | 180,739,814.98 | 129,985,725.34 | 88,205,789.81 | 43,925,132.14 |
| 其中:子公司支付给少数股东的股利、利润(元) | - | - | - | 会员可见 | 1,960,000.00 | 1,960,000.00 | 1,940,000.00 | - | - | - | - |
| 支付其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 169,762,050.88 | 15,666,047.69 | 6,829,649.33 | 162,960,890.93 | 57,674,010.70 | 40,208,018.39 | 27,597,536.80 |
| 筹资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,914,494,981.26 | 1,947,475,633.80 | 895,492,867.37 | 5,008,100,705.91 | 3,396,909,736.04 | 2,648,613,808.20 | 1,415,858,263.38 |
| 筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -867,796,620.80 | -491,364,796.68 | 175,748,248.96 | -454,704,668.29 | -479,470,909.54 | -264,889,436.62 | -27,746,810.82 |
| 加:期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,361,106,418.87 | 1,361,056,407.74 | 1,361,056,407.74 | 988,821,596.37 | 988,821,596.37 | 988,821,596.37 | 988,821,596.37 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 477,580,322.94 | 649,026,598.91 | 845,628,090.30 | 1,361,056,407.74 | 982,766,700.96 | 792,292,974.73 | 825,662,692.69 |
| 补充资料: | |||||||||||
| 净利润(元) | - | 会员可见 | - | 会员可见 | - | 13,579,976.89 | - | 16,111,572.51 | - | 19,863,959.28 | - |
| 资产减值准备(元) | - | 会员可见 | - | 会员可见 | - | 328,824.81 | - | 27,311,220.37 | - | -10,280,262.58 | - |
| 固定资产和投资性房地产折旧(元) | - | 会员可见 | - | 会员可见 | - | 73,880,814.83 | - | 130,633,609.31 | - | 75,967,853.02 | - |
| 其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 会员可见 | - | 会员可见 | - | 73,880,814.83 | - | 130,633,609.31 | - | 75,967,853.02 | - |
| 无形资产摊销(元) | - | 会员可见 | - | 会员可见 | - | 9,044,602.91 | - | 17,613,783.98 | - | 8,607,041.88 | - |
| 长期待摊费用摊销(元) | - | 会员可见 | - | 会员可见 | - | 8,897,208.38 | - | 17,523,274.18 | - | 6,789,968.81 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | 会员可见 | - | 会员可见 | - | - | - | -3,879,293.18 | - | - | - |
| 固定资产报废损失(元) | - | - | - | 会员可见 | - | -366,486.39 | - | -674,418.82 | - | -1,622,451.54 | - |
| 公允价值变动损失(元) | - | 会员可见 | - | 会员可见 | - | -1,191,913.53 | - | -114,208.75 | - | -196,936.44 | - |
| 财务费用(元) | - | 会员可见 | - | 会员可见 | - | 67,392,185.59 | - | 165,639,381.10 | - | 87,248,596.62 | - |
| 投资损失(元) | - | 会员可见 | - | 会员可见 | - | 663,562.87 | - | 492,138.09 | - | 617,372.61 | - |
| 递延所得税(元) | - | 会员可见 | - | 会员可见 | - | 56,369.89 | - | -9,525,582.62 | - | 46,875.00 | - |
| 其中:递延所得税资产减少(元) | - | 会员可见 | - | 会员可见 | - | 267,187.98 | - | -7,017,863.43 | - | 46,875.00 | - |
| 递延所得税负债增加(元) | - | 会员可见 | - | 会员可见 | - | -210,818.09 | - | -2,507,719.19 | - | - | - |
| 存货的减少(元) | - | 会员可见 | - | 会员可见 | - | -31,577,038.27 | - | 260,523,813.02 | - | 215,792,269.25 | - |
| 经营性应收项目的减少(元) | - | 会员可见 | - | 会员可见 | - | 85,723,992.45 | - | 216,581,657.95 | - | 34,530,206.33 | - |
| 经营性应付项目的增加(元) | - | 会员可见 | - | 会员可见 | - | -419,219,817.66 | - | -305,637,270.14 | - | -503,824,832.60 | - |
| 不涉及现金收支的投资和筹资活动金额其他项目(元) | - | - | - | 会员可见 | - | - | - | - | - | - | - |
| 现金的期末余额(元) | - | 会员可见 | - | 会员可见 | - | 649,026,598.91 | - | 1,361,056,407.74 | - | 792,292,974.73 | - |
| 减:现金的期初余额(元) | - | 会员可见 | - | 会员可见 | - | 1,361,056,407.74 | - | 988,821,596.37 | - | 988,821,596.37 | - |
| 现金及现金等价物的净增加额(元) | - | 会员可见 | - | 会员可见 | - | -712,029,808.83 | - | 372,234,811.37 | - | -196,528,621.64 | - |
| 公告日期 | 2025-10-30 | 2025-08-28 | 2025-04-26 | 2025-04-26 | 2024-10-25 | 2024-08-29 | 2024-04-26 | 2024-04-03 | 2023-10-31 | 2023-08-31 | 2023-04-27 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
