华联股份 (000882.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(华联股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,080,808,977.54702,933,999.72392,527,599.181,118,913,703.19890,590,072.63592,323,841.80320,275,782.02
 收到的税费返还(元) 2,018,668.022,006,518.21-5,298,758.354,064,724.216,269,330.73-
 收到其他与经营活动有关的现金(元) 101,163,584.5476,009,715.6934,650,677.9949,649,376.2580,190,695.7650,139,515.6937,808,132.32
 经营活动现金流入小计(元) 1,183,991,230.10780,950,233.62427,178,277.171,173,861,837.79974,845,492.60648,732,688.22358,083,914.34
 购买商品、接受劳务支付的现金(元) 184,673,261.68123,599,823.3875,978,164.02178,826,271.67157,868,065.65100,866,795.9062,981,165.10
 支付给职工以及为职工支付的现金(元) 169,398,660.24117,472,668.8964,961,606.75224,847,119.73170,011,371.79122,549,298.4073,381,054.36
 支付的各项税费(元) 69,416,309.5543,464,845.5517,910,675.3677,802,222.8363,273,869.1949,141,166.1022,614,541.37
 支付其他与经营活动有关的现金(元) 188,574,800.56119,821,781.1066,269,827.32202,423,291.02206,964,237.32109,074,542.9763,472,130.43
 经营活动现金流出小计(元) 612,063,032.03404,359,118.92225,120,273.45683,898,905.25598,117,543.95381,631,803.37222,448,891.26
 经营活动产生的现金流量净额(元) -376,591,114.70-489,962,932.54-267,100,884.85-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 64,689,994.241,689,994.24713,602.46-55,047,973.6253,870,246.9836,012,821.92
 取得投资收益收到的现金(元) 121,080,861.53117,099,171.76436,691.48318,710,612.63306,405,426.62286,375,296.68262,551,107.94
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 63,568.0062,568.00-4,501,056.7550,000.0050,000.00-
 处置子公司及其他营业单位收到的现金净额(元) ---52,286.07---
 收到其他与投资活动有关的现金(元) 33,626,847.1119,206,753.2042,420,192.8293,146,015.8560,862,749.0356,874,129.3522,228,821.36
 投资活动现金流入小计(元) 219,461,270.88138,058,487.2043,570,486.76416,409,971.30422,366,149.27397,169,673.01320,792,751.22
 购建固定资产、无形资产和其他长期资产支付的现金(元) 193,708,194.40125,666,024.9824,344,632.61253,835,075.0893,992,273.8451,679,047.4878,755,954.01
 取得子公司及其他营业单位支付的现金净额(元) ---2,310,403.00---
 支付其他与投资活动有关的现金(元) 260,440,158.87248,215,657.9011,204,782.8016,224,118.47246,587,197.51238,518,607.1634,905,000.00
 投资活动现金流出小计(元) 454,148,353.27373,881,682.8835,549,415.41272,369,596.55340,579,471.35290,197,654.64113,660,954.01
 投资活动产生的现金流量净额(元) -234,687,082.39-235,823,195.688,021,071.35144,040,374.7581,786,677.92106,972,018.37207,131,797.21
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 486,956,060.52385,000,000.00385,000,000.00285,000,000.00228,270,820.89104,179,100.52100,000,000.00
 收到其他与筹资活动有关的现金(元) 71,845,632.6771,913,231.1871,845,632.67126,133,143.07242,979,982.33250,308,470.36159,836,481.50
 筹资活动现金流入小计(元) 558,801,693.19456,913,231.18456,845,632.67411,133,143.07471,250,803.22354,487,570.88259,836,481.50
 偿还债务支付的现金(元) 623,724,750.50527,786,021.37503,871,850.74472,000,000.00322,064,614.52239,064,614.52189,178,281.10
 分配股利、利润或偿付利息支付的现金(元) 58,983,829.0742,006,031.9821,398,290.4994,235,123.7260,929,514.3048,915,464.0827,725,178.29
  其中:子公司支付给少数股东的股利、利润(元) ---3,800,000.00---
 支付其他与筹资活动有关的现金(元) 492,491,751.38327,398,999.75395,016,935.67352,678,344.88510,302,671.51446,040,220.13402,068,236.00
 筹资活动现金流出小计(元) 1,175,200,330.95897,191,053.10920,287,076.90918,913,468.60893,296,800.33734,020,298.73618,971,695.39
 筹资活动产生的现金流量净额(元) -616,398,637.76-440,277,821.92-463,441,444.23-507,780,325.53-422,045,997.11-379,532,727.85-359,135,213.89
四、汇率变动对现金及现金等价物的影响(元) -717,945.69954,044.85-2,409,718.18-5,557,082.915,834,041.722,441,871.27-528,222.09
五、现金及现金等价物净增加额(元) -279,875,467.77-298,555,858.05-255,772,087.34120,665,898.8542,302,671.18-3,017,953.36-16,896,615.69
 加:期初现金及现金等价物余额(元) 1,199,216,460.341,199,216,460.341,199,216,460.341,078,550,561.491,078,550,561.491,078,550,561.491,078,550,561.49
 期末现金及现金等价物余额(元) 919,340,992.57900,660,602.29943,444,373.001,199,216,460.341,120,853,232.671,075,532,608.131,061,653,945.80
补充资料:
 净利润(元) -27,526,717.09--184,966,819.56--46,087,032.98-
 资产减值准备(元) -153,115.71-18,928,029.71-3,965,314.63-
 固定资产和投资性房地产折旧(元) -31,934,456.10-64,517,837.03-31,932,214.01-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -31,934,456.10---31,932,214.01-
 无形资产摊销(元) -8,979,289.42-15,488,328.43-8,701,037.38-
 长期待摊费用摊销(元) -62,894,976.19-98,970,778.98-51,349,867.41-
 处置固定资产、无形资产和其他长期资产的损失(元) -265,126.14--8,489,921.88---
 固定资产报废损失(元) -14,803.00-23,971,712.06-139,577.78-
 公允价值变动损失(元) --57,288.39-59,350,584.60-804,711.37-
 财务费用(元) -107,731,790.00-240,940,722.63-125,567,763.28-
 投资损失(元) --26,981,130.92--44,451,250.45--32,488,524.68-
 递延所得税(元) -1,509,528.66--9,131,849.88--908,146.85-
  其中:递延所得税资产减少(元) -3,832,777.16-8,720,021.63--7,505,932.34-
 递延所得税负债增加(元) --2,323,248.50--17,851,871.51-6,597,785.49-
 存货的减少(元) --35,486,938.88--32,967,631.19--392,645.44-
 经营性应收项目的减少(元) --321,840,425.86--20,726,401.89-551,468,313.89-
 经营性应付项目的增加(元) -394,015,298.13-55,296,014.76--476,929,967.12-
 其他(元) -8,201,393.55-5,897,639.22--57,654,220.44-
 现金的期末余额(元) -900,660,602.29-1,199,216,460.34-1,075,532,608.13-
 减:现金的期初余额(元) -1,199,216,460.34-1,078,550,561.49-1,078,550,561.49-
 现金及现金等价物的净增加额(元) --298,555,858.05-120,665,898.85--3,017,953.36-
公告日期 2023-10-312023-08-282023-04-282023-04-282022-10-282022-08-302022-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院