国风新材 (000859.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(国风新材)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,518,699,318.961,026,157,264.30445,653,790.932,205,598,713.211,563,664,798.441,020,304,159.82469,249,249.30
 收到的税费返还(元) 57,074,280.6149,127,468.607,869,681.5226,284,986.9422,051,752.0811,039,915.356,146,506.97
 收到其他与经营活动有关的现金(元) 36,507,800.7319,627,049.946,381,766.4876,907,987.6294,871,839.7042,641,035.2418,462,966.91
 经营活动现金流入小计(元) 1,612,281,400.301,094,911,782.84459,905,238.932,308,791,687.771,680,588,390.221,073,985,110.41493,858,723.18
 购买商品、接受劳务支付的现金(元) 1,381,590,725.48933,993,628.12446,645,879.131,882,608,133.641,358,765,339.29915,271,813.39442,396,445.48
 支付给职工以及为职工支付的现金(元) 140,165,995.6294,103,589.1750,890,298.36182,615,099.45136,067,693.9792,667,167.0950,684,272.21
 支付的各项税费(元) 26,714,367.7218,426,767.1611,765,757.4742,659,817.0235,179,941.9823,765,780.248,281,287.71
 支付其他与经营活动有关的现金(元) 57,774,966.8145,919,872.6715,941,697.7888,256,257.5763,567,739.6537,177,693.1712,102,138.87
 经营活动现金流出小计(元) 1,606,246,055.631,092,443,857.12525,243,632.742,196,139,307.681,593,580,714.891,068,882,453.89513,464,144.27
 经营活动产生的现金流量净额(元) -2,467,925.72-112,652,380.09-5,102,656.52-
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) 24,565.21-2,827,250.0017,253,683.5916,948.09--
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 195,996.00195,996.00247,500.00120,859,783.2933,845,206.3045,611,071.00-
 收到其他与投资活动有关的现金(元) 60,000,000.0060,000,000.0030,000,000.00120,000,000.006,271,750.003,444,500.002,837,781.68
 投资活动现金流入小计(元) 60,220,561.2160,195,996.0033,074,750.00258,113,466.8840,133,904.3949,055,571.002,837,781.68
 购建固定资产、无形资产和其他长期资产支付的现金(元) 298,358,533.46178,285,640.61115,116,268.29331,366,345.91210,428,727.08183,748,110.59150,093,905.60
 支付其他与投资活动有关的现金(元) 70,000,000.0070,000,000.0070,000,000.00190,195,500.0090,000,000.0090,000,000.0040,000,000.00
 投资活动现金流出小计(元) 368,358,533.46248,285,640.61185,116,268.29521,561,845.91300,428,727.08273,748,110.59190,093,905.60
 投资活动产生的现金流量净额(元) -308,137,972.25-188,089,644.61-152,041,518.29-263,448,379.03-260,294,822.69-224,692,539.59-187,256,123.92
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 77,203,303.8936,712,460.0021,950,000.0078,230,958.4348,805,000.0040,000,000.0030,000,000.00
 收到其他与筹资活动有关的现金(元) ---33,234,098.1623,055,983.6323,055,983.6322,953,595.10
 筹资活动现金流入小计(元) 77,203,303.8936,712,460.0021,950,000.00111,465,056.5971,860,983.6363,055,983.6352,953,595.10
 偿还债务支付的现金(元) 50,230,000.0050,000,000.0048,277,990.8236,678,740.0036,678,740.0012,900,000.00650,000.00
 分配股利、利润或偿付利息支付的现金(元) 21,570,945.7120,668,597.56880,278.8720,793,457.3221,582,673.6320,661,682.27756,633.69
 支付其他与筹资活动有关的现金(元) ---9,088,803.30---
 筹资活动现金流出小计(元) 71,800,945.7170,668,597.5649,158,269.6966,561,000.6258,261,413.6333,561,682.271,406,633.69
 筹资活动产生的现金流量净额(元) 5,402,358.18-33,956,137.56-27,208,269.6944,904,055.9713,599,570.0029,494,301.3651,546,961.41
四、汇率变动对现金及现金等价物的影响(元) -331,687.92284,506.56-396,578.795,505,144.792,810,287.871,516,875.93-548,364.44
五、现金及现金等价物净增加额(元) -297,031,957.32-219,293,349.89-244,984,760.58-100,386,798.18-156,877,289.49-188,578,705.78-155,862,948.04
 加:期初现金及现金等价物余额(元) 732,971,273.74732,971,273.74732,971,273.74833,358,071.92833,358,071.92833,358,071.92833,358,071.92
 期末现金及现金等价物余额(元) 435,939,316.42513,677,923.85487,986,513.16732,971,273.74676,480,782.43644,779,366.14677,495,123.88
补充资料:
 净利润(元) -1,248,572.49-229,717,911.05-140,883,157.75-
 资产减值准备(元) -244,624.03-1,030,258.08-5,322,285.09-
 固定资产和投资性房地产折旧(元) -56,006,075.26-80,545,437.65-40,265,007.24-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -56,006,075.26-80,545,437.65-40,265,007.24-
 无形资产摊销(元) -1,802,241.18-3,101,720.63-1,820,149.37-
 长期待摊费用摊销(元) ---1,574,490.37---
 处置固定资产、无形资产和其他长期资产的损失(元) --317,762.85--70,569,244.10--55,339,702.31-
 公允价值变动损失(元) -112,088.10--564,149.82--118,532.63-
 财务费用(元) -1,878,332.69--1,690,720.49--1,551,194.33-
 投资损失(元) --7,034,036.14--12,773,251.71--6,373,161.49-
 递延所得税(元) --6,671,752.22--28,770,477.47--487,297.91-
  其中:递延所得税资产减少(元) --4,467,110.57--85,894,763.80--975,759.63-
 递延所得税负债增加(元) --2,204,641.65-57,124,286.33-488,461.72-
 存货的减少(元) --5,599,148.56--17,296,545.03--9,205,195.66-
 经营性应收项目的减少(元) --12,100,151.39--168,094,234.49--174,636,795.63-
 经营性应付项目的增加(元) --27,101,156.87-93,173,954.19-64,523,937.03-
 现金的期末余额(元) -513,677,923.85-732,971,273.74-644,779,366.14-
 减:现金的期初余额(元) -732,971,273.74-833,358,071.92-833,358,071.92-
 现金及现金等价物的净增加额(元) --219,293,349.89--100,386,798.18--188,578,705.78-
公告日期 2023-10-302023-08-302023-04-262023-03-302022-10-262022-08-182022-04-27
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院