鲁西化工 (000830.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(鲁西化工)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 23,941,912,136.6415,368,123,396.657,321,034,002.2327,828,961,830.5719,631,502,703.7612,348,477,814.186,922,891,214.08
 收到的税费返还(元) 146,902,533.45101,620,377.1724,065,574.63710,420,924.20441,418,514.20394,462,950.9841,198,001.50
 收到其他与经营活动有关的现金(元) 223,723,922.49108,682,168.8262,612,736.72430,464,780.89287,875,687.20112,411,078.3360,232,492.29
 经营活动现金流入小计(元) 24,312,538,592.5815,578,425,942.647,407,712,313.5828,969,847,535.6620,360,796,905.1612,855,351,843.497,024,321,707.87
 购买商品、接受劳务支付的现金(元) 17,061,089,072.0010,591,999,192.094,771,032,660.0919,996,354,738.5514,130,168,265.269,266,346,854.655,384,703,065.19
 支付给职工以及为职工支付的现金(元) 1,722,054,386.521,230,837,246.22564,572,152.182,533,671,615.741,878,345,822.131,207,698,118.01620,109,382.45
 支付的各项税费(元) 1,261,981,823.30907,858,189.30445,148,261.901,443,850,390.40979,098,018.09775,589,075.70587,446,540.45
 支付其他与经营活动有关的现金(元) 790,576,367.72526,326,277.10227,867,970.761,131,227,992.39683,850,841.82403,725,171.01178,738,189.47
 经营活动现金流出小计(元) 20,835,701,649.5413,257,020,904.716,008,621,044.9325,105,104,737.0817,671,462,947.3011,653,359,219.376,770,997,177.56
 经营活动产生的现金流量净额(元) 3,476,836,943.042,321,405,037.931,399,091,268.653,864,742,798.582,689,333,957.861,201,992,624.12253,324,530.31
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) 450,000.00--4,075,000.004,075,000.004,075,000.00-
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 39,052,203.5219,406,147.0513,573,320.5757,404,574.4222,149,086.913,685,271.212,128,561.20
 收到其他与投资活动有关的现金(元) 16,220,113.6716,220,113.6716,220,113.67----
 投资活动现金流入小计(元) 55,722,317.1935,626,260.7229,793,434.2461,479,574.4226,224,086.917,760,271.212,128,561.20
 购建固定资产、无形资产和其他长期资产支付的现金(元) 1,881,239,619.71999,579,884.42477,044,114.313,489,322,973.652,667,055,049.461,955,099,520.621,198,447,137.89
 投资活动现金流出小计(元) 1,881,239,619.71999,579,884.42477,044,114.313,489,322,973.652,667,055,049.461,955,099,520.621,198,447,137.89
 投资活动产生的现金流量净额(元) -1,825,517,302.52-963,953,623.70-447,250,680.07-3,427,843,399.23-2,640,830,962.55-1,947,339,249.41-1,196,318,576.69
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---23,536,000.0023,536,000.0023,536,000.00-
 取得借款收到的现金(元) 10,283,880,978.935,945,000,000.002,445,000,000.0021,255,643,341.0016,779,757,014.5311,702,733,980.796,467,960,547.95
 收到其他与筹资活动有关的现金(元) 63,700,000.0063,700,000.00-325,600,000.00323,400,000.003,200,000.00-
 筹资活动现金流入小计(元) 10,347,580,978.936,008,700,000.002,445,000,000.0021,604,779,341.0017,126,693,014.5311,729,469,980.796,467,960,547.95
 偿还债务支付的现金(元) 11,234,074,723.126,882,680,558.973,064,000,000.0019,894,731,257.0915,281,000,000.0010,678,500,000.005,455,500,000.00
 分配股利、利润或偿付利息支付的现金(元) 528,559,363.42390,814,814.3486,905,237.331,671,268,961.021,582,616,499.56173,868,262.39103,429,893.04
 支付其他与筹资活动有关的现金(元) 111,156,372.323,634,554.291,780,000.00374,292,565.24253,398,537.081,841,157.231,068,116.50
 筹资活动现金流出小计(元) 11,873,790,458.867,277,129,927.603,152,685,237.3321,940,292,783.3517,117,015,036.6410,854,209,419.625,559,998,009.54
 筹资活动产生的现金流量净额(元) -1,526,209,479.93-1,268,429,927.60-707,685,237.33-335,513,442.359,677,977.89875,260,561.17907,962,538.41
四、汇率变动对现金及现金等价物的影响(元) 7,212,993.828,522,073.802,894,285.916,225,625.934,111,749.872,168,342.50-573,203.30
五、现金及现金等价物净增加额(元) 132,323,154.4197,543,560.43247,049,637.16107,611,582.9362,292,723.07132,082,278.38-35,604,711.27
 加:期初现金及现金等价物余额(元) 382,074,379.20382,074,379.20382,074,379.20274,462,796.27274,462,796.27274,462,796.27274,462,796.27
 期末现金及现金等价物余额(元) 514,397,533.61479,617,939.63629,124,016.36382,074,379.20336,755,519.34406,545,074.65238,858,085.00
补充资料:
 净利润(元) -1,171,285,109.68-819,788,996.47-193,486,552.15-
 资产减值准备(元) -85,105,691.15-421,964,332.89-104,766,969.54-
 固定资产和投资性房地产折旧(元) -1,049,875,988.94-2,122,797,925.79-1,060,072,218.30-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -1,049,875,988.94-2,122,797,925.79-1,060,072,218.30-
 无形资产摊销(元) -64,000,673.76-126,442,942.75-63,513,868.88-
 长期待摊费用摊销(元) -30,521,263.72-61,042,527.38-29,993,765.76-
 处置固定资产、无形资产和其他长期资产的损失(元) --14,872.17--12,368,682.18-381,522.55-
 固定资产报废损失(元) --3,932,714.01-35,722,140.00-1,554,869.19-
 财务费用(元) -84,358,030.39-252,992,287.74-144,149,278.81-
 投资损失(元) --3,954,919.39--2,937,137.76--1,332,528.80-
 递延所得税(元) --59,306,457.74--145,945,769.28--49,457,724.97-
  其中:递延所得税资产减少(元) --39,111,280.12--82,411,047.41--30,359,432.19-
 递延所得税负债增加(元) --20,195,177.62--63,534,721.87--19,098,292.78-
 存货的减少(元) --115,578,236.00--13,660,654.04-2,812,556.36-
 经营性应收项目的减少(元) --87,343,441.83-466,960,866.93-232,285,706.83-
 经营性应付项目的增加(元) -83,358,255.63--254,618,916.94--580,593,622.58-
 其他(元) -22,671,473.67--14,156,445.38---
 现金的期末余额(元) -479,617,939.63-382,074,379.20-406,545,074.65-
 减:现金的期初余额(元) -382,074,379.20-274,462,796.27-274,462,796.27-
 现金及现金等价物的净增加额(元) -97,543,560.43-107,611,582.93-132,082,278.38-
公告日期 2024-10-312024-08-292024-04-302024-04-302023-10-282023-08-292023-04-21
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院