2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 10,884,482,004.97 | 8,314,189,184.26 | 3,436,556,148.91 | 23,247,311,159.30 | 17,643,294,754.06 | 13,305,995,746.18 | 5,217,786,795.49 | 29,105,710,695.05 | 20,600,486,329.80 | 14,550,430,086.35 | 7,344,815,032.45 |
收到的税费返还(元) | 19,211,602.52 | 3,525,324.43 | 3,059,648.21 | 15,915,804.61 | 15,028,691.45 | 2,431,892.48 | 2,296,405.05 | 71,662,581.21 | 37,834,320.60 | 35,140,869.29 | 11,993,022.41 |
收到其他与经营活动有关的现金(元) | 373,978,203.15 | 278,610,439.81 | 170,801,069.38 | 1,299,178,059.69 | 697,539,698.08 | 324,660,599.13 | 128,611,988.24 | 509,825,305.04 | 261,094,127.60 | 108,666,339.21 | 21,306,310.38 |
经营活动现金流入小计(元) | 11,277,671,810.64 | 8,596,324,948.50 | 3,610,416,866.50 | 24,562,405,023.60 | 18,355,863,143.59 | 13,633,088,237.79 | 5,348,695,188.78 | 29,687,198,581.30 | 20,899,414,778.00 | 14,694,237,294.85 | 7,378,114,365.24 |
购买商品、接受劳务支付的现金(元) | 3,301,979,796.21 | 2,567,029,726.98 | 1,242,006,401.14 | 6,245,730,228.00 | 6,155,702,513.54 | 3,762,611,012.40 | 2,128,809,678.35 | 4,311,745,686.44 | 4,157,590,534.01 | 2,865,342,438.05 | 1,598,219,144.38 |
支付给职工以及为职工支付的现金(元) | 1,613,882,126.68 | 744,317,322.50 | 407,056,536.70 | 1,645,430,619.28 | 1,159,828,877.02 | 774,534,965.56 | 394,726,658.56 | 1,659,141,550.25 | 1,116,683,098.57 | 746,951,978.48 | 384,060,601.55 |
支付的各项税费(元) | 1,837,981,324.85 | 1,398,233,505.33 | 435,220,433.52 | 3,914,410,328.84 | 2,842,130,299.75 | 1,866,784,178.14 | 1,380,183,935.82 | 5,590,576,114.77 | 4,068,368,047.22 | 2,453,907,891.86 | 867,382,554.65 |
支付其他与经营活动有关的现金(元) | 491,305,917.24 | 390,844,768.73 | 181,239,620.10 | 652,215,125.80 | 375,575,450.89 | 120,942,937.37 | 135,828,455.03 | 641,714,655.42 | 307,058,156.07 | 92,105,524.19 | 27,321,719.81 |
经营活动现金流出小计(元) | 7,245,149,164.98 | 5,100,425,323.54 | 2,265,522,991.46 | 12,457,786,301.92 | 10,533,237,141.20 | 6,524,873,093.47 | 4,039,548,727.76 | 12,203,178,006.88 | 9,649,699,835.87 | 6,158,307,832.58 | 2,876,984,020.39 |
经营活动产生的现金流量净额(元) | 4,032,522,645.66 | 3,495,899,624.96 | 1,344,893,875.04 | 12,104,618,721.68 | 7,822,626,002.39 | 7,108,215,144.32 | 1,309,146,461.02 | 17,484,020,574.42 | - | 8,535,929,462.27 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | 12,164,800,000.00 | 4,936,171,833.34 | 1,506,244,288.64 | 4,021,505,620.00 | 3,322,773,500.87 | 3,317,505,620.00 | 717,505,620.00 | 1,732,844,096.00 | 1,232,844,096.00 | 1,032,844,096.00 | 532,844,096.00 |
取得投资收益收到的现金(元) | 179,662,298.90 | 132,252,237.69 | 44,290,242.86 | 149,001,332.43 | 124,752,042.69 | 125,899,948.27 | 64,609,282.21 | 34,447,401.37 | 32,209,934.93 | 28,953,381.51 | 9,368,984.87 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 1,244,448.98 | 1,942,174.45 | 576,246.54 | 14,180,277.72 | 9,720,326.05 | 688,823.90 | 295,464.13 | 3,274,672.56 | 101,390.29 | 10,969.90 | 979.61 |
处置子公司及其他营业单位收到的现金净额(元) | 33,558.00 | 33,558.00 | - | - | - | - | - | - | - | - | - |
收到其他与投资活动有关的现金(元) | 120,000.00 | 10,000.00 | 6,044.67 | 11,180,000.00 | 11,265,300.21 | - | 13,001,725.97 | 134,783.88 | - | - | 42,000.00 |
投资活动现金流入小计(元) | 12,345,860,305.88 | 5,070,409,803.48 | 1,551,116,822.71 | 4,195,867,230.15 | 3,468,511,169.82 | 3,444,094,392.17 | 795,412,092.31 | 1,770,700,953.81 | 1,265,155,421.22 | 1,061,808,447.41 | 542,256,060.48 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 680,772,791.42 | 476,142,870.01 | 253,588,310.97 | 942,971,036.86 | 582,444,374.36 | 350,999,213.51 | 166,062,484.43 | 680,072,025.03 | 299,872,497.42 | 182,019,087.33 | 102,340,751.57 |
投资支付的现金(元) | 20,012,000,000.00 | 6,472,000,000.00 | 812,000,000.00 | 9,790,315,789.15 | 5,402,599,939.20 | 3,602,599,939.20 | 1,102,599,939.20 | 2,655,420,567.95 | 2,754,160,000.00 | 554,160,000.00 | 154,160,000.00 |
取得子公司及其他营业单位支付的现金净额(元) | - | - | - | 102,599,939.20 | - | - | - | 169,550,900.00 | - | - | - |
支付其他与投资活动有关的现金(元) | 20,000.00 | - | 100,000.00 | - | - | - | - | - | - | - | - |
投资活动现金流出小计(元) | 20,692,792,791.42 | 6,948,142,870.01 | 1,065,688,310.97 | 10,835,886,765.21 | 5,985,044,313.56 | 3,953,599,152.71 | 1,268,662,423.63 | 3,505,043,492.98 | 3,054,032,497.42 | 736,179,087.33 | 256,500,751.57 |
投资活动产生的现金流量净额(元) | -8,346,932,485.54 | -1,877,733,066.53 | 485,428,511.74 | -6,640,019,535.06 | -2,516,533,143.74 | -509,504,760.54 | -473,250,331.32 | -1,734,342,539.17 | -1,788,877,076.20 | 325,629,360.08 | 285,755,308.91 |
三、筹资活动产生的现金流量 | |||||||||||
吸收投资收到的现金(元) | - | - | - | - | - | - | - | 671,557,644.45 | 601,372,638.00 | 850,000.00 | 200,000.00 |
其中:子公司吸收少数股东投资收到的现金(元) | - | - | - | - | - | - | - | 6,350,000.00 | - | - | - |
取得借款收到的现金(元) | 95,777,954.84 | 81,190,520.67 | 23,513,343.38 | 142,165,106.61 | 9,000,000.00 | 9,000,000.00 | 3,000,000.00 | - | - | - | - |
收到其他与筹资活动有关的现金(元) | - | - | - | - | - | - | 2,544,256.01 | - | - | - | - |
筹资活动现金流入小计(元) | 95,777,954.84 | 81,190,520.67 | 23,513,343.38 | 142,165,106.61 | 9,000,000.00 | 9,000,000.00 | 5,544,256.01 | 671,557,644.45 | 601,372,638.00 | 850,000.00 | 200,000.00 |
偿还债务支付的现金(元) | 14,458,586.50 | 11,458,586.50 | 3,000,000.00 | 2,743,769,540.40 | - | - | - | 1,822,647,964.73 | 35,000,000.00 | 35,000,000.00 | - |
分配股利、利润或偿付利息支付的现金(元) | 417,392,821.25 | 416,341,504.63 | 413,845,502.81 | 1,703,120,364.44 | 14,630,443.50 | 14,720,587.81 | 12,489,698.94 | 3,247,191,393.65 | 353,028,703.04 | 343,923,283.12 | 1,953,166.45 |
其中:子公司支付给少数股东的股利、利润(元) | - | - | - | 1,449,890,800.28 | - | - | - | 2,985,604,579.26 | - | - | - |
支付其他与筹资活动有关的现金(元) | 6,425,310.26 | 3,872,956.38 | 2,234,396.73 | 1,293,876,919.44 | 1,177,632,302.80 | 1,065,737,487.05 | 541,714,936.92 | 364,742,705.88 | 1,044,459.09 | 870,459.09 | 287,410.09 |
筹资活动现金流出小计(元) | 438,276,718.01 | 431,673,047.51 | 419,079,899.54 | 5,740,766,824.28 | 1,192,262,746.30 | 1,080,458,074.86 | 554,204,635.86 | 5,434,582,064.26 | 389,073,162.13 | 379,793,742.21 | 2,240,576.54 |
筹资活动产生的现金流量净额(元) | -342,498,763.17 | -350,482,526.84 | -395,566,556.16 | -5,598,601,717.67 | -1,183,262,746.30 | -1,071,458,074.86 | -548,660,379.85 | -4,763,024,419.81 | 212,299,475.87 | -378,943,742.21 | -2,040,576.54 |
五、现金及现金等价物净增加额(元) | -4,656,908,603.05 | 1,267,684,031.59 | 1,434,755,830.62 | -134,002,531.05 | 4,122,830,112.35 | 5,527,252,308.92 | 287,235,749.85 | 10,986,653,615.44 | 9,673,137,341.80 | 8,482,615,080.14 | 4,784,845,077.22 |
加:期初现金及现金等价物余额(元) | 15,975,495,639.54 | 15,975,495,639.54 | 15,975,495,639.54 | 16,109,498,170.59 | 16,109,454,066.67 | 16,109,454,066.67 | 16,109,498,170.59 | 5,122,800,451.23 | 5,122,800,451.23 | 5,122,800,451.23 | 5,122,800,451.23 |
期末现金及现金等价物余额(元) | 11,318,587,036.49 | 17,243,179,671.13 | 17,410,251,470.16 | 15,975,495,639.54 | 20,232,284,179.02 | 21,636,706,375.59 | 16,396,733,920.44 | 16,109,454,066.67 | 14,795,937,793.03 | 13,605,415,531.37 | 9,907,645,528.45 |
补充资料: | |||||||||||
净利润(元) | - | 2,359,782,580.18 | - | 9,365,840,274.06 | - | 6,043,503,738.65 | - | 19,678,035,954.51 | - | 11,271,901,801.27 | - |
资产减值准备(元) | - | -85,171,011.29 | - | -40,460,171.91 | - | -41,091,876.08 | - | -60,497,267.73 | - | -22,853,301.85 | - |
固定资产和投资性房地产折旧(元) | - | 366,144,774.30 | - | 690,870,381.83 | - | 321,443,562.10 | - | 627,214,111.25 | - | 308,977,344.98 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 366,144,774.30 | - | 690,870,381.83 | - | 321,443,562.10 | - | 627,214,111.25 | - | 308,977,344.98 | - |
无形资产摊销(元) | - | 35,372,688.20 | - | 72,665,784.65 | - | 36,364,081.99 | - | 72,691,730.15 | - | 36,008,984.66 | - |
长期待摊费用摊销(元) | - | 2,529,484.80 | - | 6,897,733.47 | - | 2,382,695.82 | - | 5,631,330.45 | - | 2,769,676.16 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | 1,797,708.27 | - | -93,953.28 | - | -2,189,551.59 | - | -1,679,894.90 | - | 637,923.73 | - |
固定资产报废损失(元) | - | 1,552,820.96 | - | -6,097,110.04 | - | -1,431,539.96 | - | -603,031.54 | - | - | - |
公允价值变动损失(元) | - | -27,202,366.70 | - | -82,754,924.11 | - | -18,596,512.49 | - | -11,775,407.43 | - | -45,893,891.59 | - |
财务费用(元) | - | 61,345,753.99 | - | 215,380,413.54 | - | 105,428,846.49 | - | 286,575,396.13 | - | 123,726,211.09 | - |
投资损失(元) | - | -8,954,346.62 | - | -79,739,691.13 | - | -31,683,994.75 | - | -67,807,604.08 | - | -1,114,531.24 | - |
递延所得税(元) | - | 300,713,758.12 | - | 678,682,280.91 | - | -34,938,140.35 | - | 76,760,229.96 | - | -67,125,780.52 | - |
其中:递延所得税资产减少(元) | - | 303,910,905.09 | - | 682,247,990.89 | - | -24,185,343.04 | - | 76,047,143.85 | - | -69,647,260.83 | - |
递延所得税负债增加(元) | - | -3,197,146.97 | - | -3,565,709.98 | - | -10,752,797.31 | - | 713,086.11 | - | 2,521,480.31 | - |
存货的减少(元) | - | 72,988,109.39 | - | 512,574,328.76 | - | -105,326,748.26 | - | -597,940,857.98 | - | 265,892,255.27 | - |
经营性应收项目的减少(元) | - | 262,676,274.51 | - | 1,860,659,983.26 | - | 2,252,281,144.41 | - | -4,196,884,441.74 | - | -4,514,143,793.24 | - |
经营性应付项目的增加(元) | - | 158,710,212.68 | - | -1,073,799,740.79 | - | -1,406,329,408.61 | - | 1,642,354,317.43 | - | 1,185,440,551.94 | - |
其他(元) | - | -11,104,766.01 | - | -27,001,490.73 | - | -13,691,189.08 | - | 27,346,705.88 | - | -10,365,019.62 | - |
现金的期末余额(元) | - | 17,243,179,671.13 | - | 15,975,495,639.54 | - | 21,636,706,375.59 | - | 16,109,454,066.67 | - | 13,605,415,531.37 | - |
减:现金的期初余额(元) | - | 15,975,495,639.54 | - | 16,109,498,170.59 | - | 16,109,454,066.67 | - | 5,122,800,451.23 | - | 5,122,800,451.23 | - |
现金及现金等价物的净增加额(元) | - | 1,267,684,031.59 | - | -134,002,531.05 | - | 5,527,252,308.92 | - | 10,986,653,615.44 | - | 8,482,615,080.14 | - |
公告日期 | 2024-10-29 | 2024-08-30 | 2024-04-30 | 2024-03-30 | 2023-10-31 | 2023-08-30 | 2023-04-28 | 2023-03-31 | 2022-10-28 | 2022-08-25 | 2022-04-26 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |