丰乐种业 (000713.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(丰乐种业)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,908,400,130.50985,013,554.68489,592,740.552,726,375,653.681,811,820,872.031,121,985,531.55474,173,952.10
 收到的税费返还(元) 15,722,492.8512,007,893.431,023,184.93124,157,439.63126,430,223.09120,628,583.604,298,309.61
 收到其他与经营活动有关的现金(元) 68,181,135.3119,884,270.6012,402,623.6019,747,049.3720,887,741.958,381,686.8520,748,830.95
 经营活动现金流入小计(元) 1,992,303,758.661,016,905,718.71503,018,549.082,870,280,142.681,959,138,837.071,250,995,802.00499,221,092.66
 购买商品、接受劳务支付的现金(元) 1,564,008,186.87958,094,314.04527,428,416.102,132,459,877.341,423,400,442.69973,072,988.84539,092,025.83
 支付给职工以及为职工支付的现金(元) 141,651,000.04100,743,264.1960,275,508.63194,445,101.88128,247,537.0091,827,307.4959,222,550.34
 支付的各项税费(元) 30,699,160.3223,817,917.2414,600,878.4644,043,867.1926,873,442.5717,812,747.2310,758,643.61
 支付其他与经营活动有关的现金(元) 146,888,038.5897,637,671.0648,465,397.23103,272,648.56110,196,061.6777,871,552.8762,029,342.28
 经营活动现金流出小计(元) 1,883,246,385.811,180,293,166.53650,770,200.422,474,221,494.971,688,717,483.931,160,584,596.43671,102,562.06
 经营活动产生的现金流量净额(元) --163,387,447.82-396,058,647.71-90,411,205.57-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 982,351,564.32797,614,259.92540,016,996.501,936,253,465.081,327,899,662.91827,654,933.66497,851,668.77
 取得投资收益收到的现金(元) 3,089,157.62994,165.09994,165.096,825,366.851,105,135.361,069,887.111,069,887.11
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 8,710,479.504,138,000.00100,188.008,525,287.531,375,409.5446,293.8446,293.84
 收到其他与投资活动有关的现金(元) ---9,654,758.83---
 投资活动现金流入小计(元) 994,151,201.44802,746,425.01541,111,349.591,961,258,878.291,330,380,207.81828,771,114.61498,967,849.72
 购建固定资产、无形资产和其他长期资产支付的现金(元) 115,841,280.3063,524,557.0136,968,755.12111,181,654.8575,346,304.3554,546,821.9723,868,506.75
 投资支付的现金(元) 988,040,000.00616,940,000.00389,320,000.002,031,826,644.891,598,963,863.201,001,460,000.00410,400,000.00
 取得子公司及其他营业单位支付的现金净额(元) 14,850,000.0014,850,000.00-125,005,164.30---
 支付其他与投资活动有关的现金(元) ---13,126,108.4312,030,478.0512,030,478.05-
 投资活动现金流出小计(元) 1,118,731,280.30695,314,557.01426,288,755.122,281,139,572.471,686,340,645.601,068,037,300.02434,268,506.75
 投资活动产生的现金流量净额(元) -124,580,078.86107,431,868.00114,822,594.47-319,880,694.18-355,960,437.79-239,266,185.4164,699,342.97
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---2,797,773.00---
  其中:子公司吸收少数股东投资收到的现金(元) ---2,797,773.00---
 取得借款收到的现金(元) 119,247,186.6057,232,975.0021,610,000.00626,966,251.53620,759,903.23608,075,596.01429,019,279.50
 筹资活动现金流入小计(元) 119,247,186.6057,232,975.0021,610,000.00629,764,024.53620,759,903.23608,075,596.01429,019,279.50
 偿还债务支付的现金(元) 95,860,000.0092,260,000.0087,610,000.00623,614,177.77559,076,828.87469,803,970.43348,642,028.12
 分配股利、利润或偿付利息支付的现金(元) 16,382,674.0514,872,433.671,188,799.1721,318,927.5718,836,796.2117,296,425.563,310,795.32
  其中:子公司支付给少数股东的股利、利润(元) ---532,000.00---
 支付其他与筹资活动有关的现金(元) ---2,091,032.75---
 筹资活动现金流出小计(元) 112,242,674.05107,132,433.6788,798,799.17647,024,138.09577,913,625.08487,100,395.99351,952,823.44
 筹资活动产生的现金流量净额(元) 7,004,512.55-49,899,458.67-67,188,799.17-17,260,113.5642,846,278.15120,975,200.0277,066,456.06
四、汇率变动对现金及现金等价物的影响(元) -112,916.52-295,204.00-918,806.032,260,210.101,528,276.20856,495.37-253,784.64
五、现金及现金等价物净增加额(元) -8,631,109.98-106,150,242.49-101,036,662.0761,178,050.07-41,164,530.30-27,023,284.45-30,369,455.01
 加:期初现金及现金等价物余额(元) 171,871,512.37171,871,512.37171,871,512.37110,693,462.30110,693,462.30110,693,462.30110,693,462.30
 期末现金及现金等价物余额(元) 163,240,402.3965,721,269.8870,834,850.30171,871,512.3769,528,932.0083,670,177.8580,324,007.29
补充资料:
 净利润(元) --2,673,622.72-54,884,685.16-16,220,657.54-
 资产减值准备(元) --1,248,675.33-9,850,649.19---
 固定资产和投资性房地产折旧(元) -21,078,441.53-46,330,175.08-21,528,934.80-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -21,078,441.53-46,330,175.08-21,528,934.80-
 无形资产摊销(元) -18,104,818.91-33,610,831.02-15,456,762.14-
 长期待摊费用摊销(元) -243,636.20-1,013,827.35-443,052.11-
 处置固定资产、无形资产和其他长期资产的损失(元) --666,833.41--398,616.55---
 固定资产报废损失(元) ---89,836.13---
 财务费用(元) -2,510,833.75-6,244,562.63--289,222.16-
 投资损失(元) --2,354,598.38--6,298,543.44-403,555.88-
 递延所得税(元) ----3,682,583.91---
  其中:递延所得税资产减少(元) ----3,979,100.45---
 递延所得税负债增加(元) ---296,516.54---
 存货的减少(元) -69,238,835.12-89,557,669.12--21,716,440.56-
 经营性应收项目的减少(元) --232,580,487.71-71,171,573.72--150,233,580.70-
 经营性应付项目的增加(元) --37,001,547.89-89,786,825.48-206,656,917.07-
 现金的期末余额(元) -65,721,269.88-171,871,512.37-83,670,177.85-
 减:现金的期初余额(元) -171,871,512.37-110,693,462.30-110,693,462.30-
 现金及现金等价物的净增加额(元) --106,150,242.49-61,178,050.07--27,023,284.45-
公告日期 2023-10-262023-08-262023-04-282023-04-202022-10-262022-08-302022-04-28
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院