襄阳轴承 (000678.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(襄阳轴承)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 749,328,075.42495,774,777.39245,349,055.50992,090,032.07709,350,367.77551,331,380.98234,086,279.10
 收到的税费返还(元) 7,147,019.276,367,006.174,516,775.0413,299,939.0128,511.946,635,822.91-
 收到其他与经营活动有关的现金(元) 62,423,524.9014,792,403.2024,499,115.3010,474,610.10149,703,515.0823,677,293.4412,438,853.89
 经营活动现金流入小计(元) 818,898,619.59516,934,186.76274,364,945.841,015,864,581.18859,082,394.79581,644,497.33246,525,132.99
 购买商品、接受劳务支付的现金(元) 361,614,587.18244,537,452.38140,774,536.75542,031,923.80431,583,704.39291,345,956.48108,050,553.15
 支付给职工以及为职工支付的现金(元) 213,240,113.33140,489,244.9169,997,583.12271,561,279.69199,025,495.93138,453,758.2270,801,387.07
 支付的各项税费(元) 69,557,190.3946,594,526.7022,180,916.8461,759,574.5842,936,229.9029,636,730.8311,156,268.22
 支付其他与经营活动有关的现金(元) 155,611,248.73110,059,322.4414,729,116.08101,581,616.1670,472,830.0928,301,630.747,749,137.86
 经营活动现金流出小计(元) 800,023,139.63541,680,546.43247,682,152.79976,934,394.23744,018,260.31487,738,076.27197,757,346.30
 经营活动产生的现金流量净额(元) --24,746,359.67-38,930,186.95-93,906,421.06-
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) 35,334.81--39,084.8139,084.8135,334.81-
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 9,017,785.301,319,443.81256,077.014,545,109.092,073,013.822,109,690.29-
 投资活动现金流入小计(元) 9,053,120.111,319,443.81256,077.014,584,193.902,112,098.632,145,025.10-
 购建固定资产、无形资产和其他长期资产支付的现金(元) 5,792,109.112,683,337.101,220,251.369,251,907.808,233,094.657,814,195.471,904,279.92
 投资活动现金流出小计(元) 5,792,109.112,683,337.101,220,251.369,251,907.808,233,094.657,814,195.471,904,279.92
 投资活动产生的现金流量净额(元) 3,261,011.00-1,363,893.29-964,174.35-4,667,713.90-6,120,996.02-5,669,170.37-1,904,279.92
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---36,000,000.0036,000,000.00--
  其中:子公司吸收少数股东投资收到的现金(元) ---36,000,000.00---
 取得借款收到的现金(元) 208,288,007.70203,654,420.0520,967,522.30261,133,185.98193,139,661.22145,063,079.7346,499,956.42
 收到其他与筹资活动有关的现金(元) 122,290,287.6477,819,768.50-54,248,145.00---
 筹资活动现金流入小计(元) 330,578,295.34281,474,188.5520,967,522.30351,381,330.98229,139,661.22145,063,079.7346,499,956.42
 偿还债务支付的现金(元) 328,985,446.78273,471,392.2667,721,394.74369,426,949.02244,839,223.47195,992,006.0774,897,040.30
 分配股利、利润或偿付利息支付的现金(元) 16,220,706.9011,449,416.664,981,782.6326,473,193.7317,617,566.6111,314,795.255,421,723.44
 支付其他与筹资活动有关的现金(元) 2,662,051.211,700,316.65737,674.089,772,269.982,464,426.641,428,477.44796,736.37
 筹资活动现金流出小计(元) 347,868,204.89286,621,125.5773,440,851.45405,672,412.73264,921,216.72208,735,278.7681,115,500.11
 筹资活动产生的现金流量净额(元) -17,289,909.55-5,146,937.02-52,473,329.15-54,291,081.75-35,781,555.50-63,672,199.03-34,615,543.69
四、汇率变动对现金及现金等价物的影响(元) 1,143,708.99963,468.351,633,223.17405,866.82-1,470,958.78-413,436.466,939.47
五、现金及现金等价物净增加额(元) 5,990,290.40-30,293,721.63-25,121,487.28-19,622,741.8871,690,624.1824,151,615.2012,254,902.55
 加:期初现金及现金等价物余额(元) 114,718,502.79114,718,502.79114,718,502.79134,341,244.67134,341,244.67134,341,244.67134,341,244.67
 期末现金及现金等价物余额(元) 120,708,793.1984,424,781.1689,597,015.51114,718,502.79206,031,868.85158,492,859.87146,596,147.22
补充资料:
 净利润(元) --41,915,013.35--127,270,430.91--54,115,638.08-
 资产减值准备(元) --1,310,802.43-9,959,006.93-737,139.62-
 固定资产和投资性房地产折旧(元) -51,105,400.36-105,159,998.80-60,589,207.66-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -51,105,400.36-105,159,998.80-60,589,207.66-
 无形资产摊销(元) -3,431,863.72-6,145,546.70-3,446,468.37-
 处置固定资产、无形资产和其他长期资产的损失(元) --1,642,115.49--2,033,978.79--45,913.69-
 固定资产报废损失(元) -4,270.14-51,989.45-38,004.77-
 公允价值变动损失(元) -40,189.21-331,808.32-73,191.68-
 财务费用(元) -19,350,325.34-27,097,180.44-14,270,554.90-
 投资损失(元) ---287,004.77---
 递延所得税(元) --5,554,575.14--6,738,723.78--1,149,259.40-
  其中:递延所得税资产减少(元) --6,998,693.64--6,519,493.39--604,176.74-
 递延所得税负债增加(元) -1,444,118.50--219,230.39--545,082.66-
 存货的减少(元) -5,507,019.56-2,505,300.45--23,751,243.25-
 经营性应收项目的减少(元) --85,969,704.56-13,119,040.71-2,451,206.02-
 经营性应付项目的增加(元) -32,961,150.65-13,289,319.69-91,362,702.46-
 其他(元) --2,147,728.54--4,295,457.06---
 现金的期末余额(元) -84,424,781.16-114,718,502.79-158,492,859.87-
 减:现金的期初余额(元) -114,718,502.79-134,341,244.67-134,341,244.67-
 现金及现金等价物的净增加额(元) --30,293,721.63--19,622,741.88-24,151,615.20-
公告日期 2023-10-312023-08-302023-04-282023-04-282022-10-312022-08-252022-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院