珠海中富 (000659.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(珠海中富)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 988,191,611.19591,418,064.30280,419,475.311,440,022,997.801,129,997,413.74690,829,758.63334,047,594.42
 收到的税费返还(元) 796,858.08527,629.31151,455.0728,041,525.3026,559,353.4321,980,126.82111,229.00
 收到其他与经营活动有关的现金(元) 28,990,140.9018,991,817.1311,216,828.9355,359,950.4244,132,400.3924,031,922.6013,592,771.48
 经营活动现金流入小计(元) 1,017,978,610.17610,937,510.74291,787,759.311,523,424,473.521,200,689,167.56736,841,808.05347,751,594.90
 购买商品、接受劳务支付的现金(元) 632,389,666.50385,131,735.67177,583,775.60927,624,741.06774,954,635.84490,636,104.22199,169,561.31
 支付给职工以及为职工支付的现金(元) 164,386,067.65101,126,800.1647,467,136.66211,505,364.54154,716,308.95101,253,996.7252,495,200.77
 支付的各项税费(元) 87,492,320.7062,095,555.8926,891,696.7170,774,761.0747,882,126.3224,672,107.8910,996,707.51
 支付其他与经营活动有关的现金(元) 44,520,326.9825,668,150.8913,924,171.3586,829,867.1936,216,527.2027,746,572.5030,398,432.97
 经营活动现金流出小计(元) 928,788,381.83574,022,242.61265,866,780.321,296,734,733.861,013,769,598.31644,308,781.33293,059,902.56
 经营活动产生的现金流量净额(元) -36,915,268.13-226,689,739.66-92,533,026.72-
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 120,497,018.9561,630,263.0860,748,546.001,978,202.081,127,700.00462,917.37-
 处置子公司及其他营业单位收到的现金净额(元) ---46,049.44---
 投资活动现金流入小计(元) 120,497,018.9561,630,263.0860,748,546.002,024,251.521,127,700.00462,917.37-
 购建固定资产、无形资产和其他长期资产支付的现金(元) 53,556,950.5128,647,999.2912,384,432.2077,367,866.6960,513,821.0440,380,257.8724,724,686.08
 投资活动现金流出小计(元) 53,556,950.5128,647,999.2912,384,432.2077,367,866.6960,513,821.0440,380,257.8724,724,686.08
 投资活动产生的现金流量净额(元) 66,940,068.4432,982,263.7948,364,113.80-75,343,615.17-59,386,121.04-39,917,340.50-24,724,686.08
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 88,553,921.9848,968,195.185,266,575.4855,717,356.5052,717,356.5040,917,208.335,136,217.39
 收到其他与筹资活动有关的现金(元) 30,000,000.0030,000,000.00-31,921,600.0131,921,600.0031,915,600.00-
 筹资活动现金流入小计(元) 118,553,921.9878,968,195.185,266,575.4887,638,956.5184,638,956.5072,832,808.335,136,217.39
 偿还债务支付的现金(元) 166,024,520.12119,326,575.4878,759,688.66100,976,866.7790,154,716.8060,802,898.6922,160,271.26
 分配股利、利润或偿付利息支付的现金(元) 66,106,004.6742,963,045.9721,086,728.3988,243,843.8966,532,160.7144,923,807.9919,303,549.31
 支付其他与筹资活动有关的现金(元) 72,585,096.3027,145,839.7312,084,540.3348,180,542.3544,698,611.0324,886,017.5811,168,138.05
 筹资活动现金流出小计(元) 304,715,621.09189,435,461.18111,930,957.38237,401,253.01201,385,488.54130,612,724.2652,631,958.62
 筹资活动产生的现金流量净额(元) -186,161,699.11-110,467,266.00-106,664,381.90-149,762,296.50-116,746,532.04-57,779,915.93-47,495,741.23
四、汇率变动对现金及现金等价物的影响(元) -151,669.85760,954.61-64,007.131,077,807.2536,892.40224,731.25-41,914.21
五、现金及现金等价物净增加额(元) -30,183,072.18-39,808,779.47-32,443,296.242,661,635.2410,823,808.57-4,939,498.46-17,570,649.18
 加:期初现金及现金等价物余额(元) 62,794,574.2962,794,574.2962,794,574.2960,132,939.0560,132,939.0560,132,939.0560,132,939.06
 期末现金及现金等价物余额(元) 32,611,502.1122,985,794.8230,351,278.0562,794,574.2970,956,747.6255,193,440.5942,562,289.88
补充资料:
 净利润(元) -52,085,287.97--187,179,021.04--21,816,482.53-
 资产减值准备(元) -468,964.47-93,572,666.31-4,784,502.27-
 固定资产和投资性房地产折旧(元) -53,748,473.59-121,156,146.33-60,524,491.23-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -53,748,473.59-121,156,146.33-60,524,491.23-
 无形资产摊销(元) -1,895,901.71-3,978,063.68-1,977,914.44-
 长期待摊费用摊销(元) -5,648,490.28-11,698,339.47-5,854,465.59-
 处置固定资产、无形资产和其他长期资产的损失(元) --616,222.16--311,192.71--290,382.72-
 固定资产报废损失(元) -276,997.78-60,490.71-139,402.08-
 公允价值变动损失(元) --1,455,894.51--317,057.02---
 财务费用(元) -44,003,753.38-96,167,584.06-50,133,855.74-
 投资损失(元) ----1.00---
 递延所得税(元) -1,575,661.73-5,128,866.99--197,980.92-
  其中:递延所得税资产减少(元) -1,614,932.37-6,006,014.89--339,297.18-
 递延所得税负债增加(元) --39,270.64--877,147.90-141,316.26-
 存货的减少(元) -26,130,840.87-9,847,601.87--14,300,355.11-
 经营性应收项目的减少(元) --123,135,014.87-21,807,481.93--72,115,192.86-
 经营性应付项目的增加(元) --28,572,753.02-40,196,139.08-73,663,638.11-
 现金的期末余额(元) -22,985,794.82-62,794,574.29-55,193,440.59-
 减:现金的期初余额(元) -62,794,574.29-60,132,939.05-60,132,939.05-
 现金及现金等价物的净增加额(元) --39,808,779.47-2,661,635.24--4,939,498.46-
公告日期 2023-10-272023-08-242023-04-272023-04-272022-10-282022-08-252022-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院