北部湾港 (000582.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(北部湾港)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 4,600,762,928.102,858,751,251.101,263,313,826.895,966,769,520.564,003,775,862.482,816,128,047.601,225,709,290.36
 收到的税费返还(元) 55,143,719.4922,261,325.714,280,540.04387,121,363.67375,187,390.53361,546,074.80133,235,994.04
 收到其他与经营活动有关的现金(元) 647,338,124.89602,144,817.6947,977,860.35727,824,536.75379,205,477.88254,317,244.5775,347,244.24
 经营活动现金流入小计(元) 5,303,244,772.483,483,157,394.501,315,572,227.287,081,715,420.984,758,168,730.893,431,991,366.971,434,292,528.64
 购买商品、接受劳务支付的现金(元) 1,770,331,945.611,085,828,927.78517,651,554.272,172,685,741.601,456,092,988.97944,610,764.39489,029,495.29
 支付给职工以及为职工支付的现金(元) 1,106,978,832.33782,056,977.67394,038,372.291,432,100,579.62958,064,862.08655,381,468.42279,356,064.09
 支付的各项税费(元) 285,577,382.51205,792,129.3888,632,420.25336,392,389.89253,129,502.66169,243,778.1579,881,466.49
 支付其他与经营活动有关的现金(元) 576,865,737.18501,128,148.70145,005,373.68542,771,488.81356,071,680.78375,872,462.57230,064,994.35
 经营活动现金流出小计(元) 3,739,753,897.632,574,806,183.531,145,327,720.494,483,950,199.923,023,359,034.492,145,108,473.531,078,332,020.22
 经营活动产生的现金流量净额(元) -908,351,210.97-2,597,765,221.06-1,286,882,893.44-
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) -----2,856.00-
 处置子公司及其他营业单位收到的现金净额(元) -----10,348,340.9810,348,340.98
 收到其他与投资活动有关的现金(元) ---727,902.42---
 投资活动现金流入小计(元) ---727,902.42-10,351,196.9810,348,340.98
 购建固定资产、无形资产和其他长期资产支付的现金(元) 2,106,037,555.971,465,484,112.89653,083,078.174,478,590,767.103,224,944,577.832,276,462,617.631,443,046,477.64
 投资支付的现金(元) 70,000,000.0010,000,000.00-384,577,384.56384,749,365.64384,577,384.56384,577,384.56
 投资活动现金流出小计(元) 2,176,037,555.971,475,484,112.89653,083,078.174,863,168,151.663,609,693,943.472,661,040,002.191,827,623,862.20
 投资活动产生的现金流量净额(元) -2,176,037,555.97-1,475,484,112.89-653,083,078.17-4,862,440,249.24-3,609,693,943.47-2,650,688,805.21-1,817,275,521.22
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---97,194,000.00---
  其中:子公司吸收少数股东投资收到的现金(元) ---97,194,000.00---
 取得借款收到的现金(元) 3,997,264,976.142,921,576,797.131,270,492,171.043,826,257,348.933,447,580,489.912,515,187,656.201,394,284,823.34
 收到其他与筹资活动有关的现金(元) ---435,000,000.00340,000,000.00225,000,000.00205,000,000.00
 筹资活动现金流入小计(元) 3,997,264,976.142,921,576,797.131,270,492,171.044,358,451,348.933,787,580,489.912,740,187,656.201,599,284,823.34
 偿还债务支付的现金(元) 2,166,725,059.011,636,047,866.51530,285,000.002,765,925,765.952,380,598,272.081,722,108,037.20580,277,124.83
 分配股利、利润或偿付利息支付的现金(元) 591,525,132.91496,031,199.97118,548,640.01667,440,094.48576,650,565.33447,175,035.5463,152,313.38
  其中:子公司支付给少数股东的股利、利润(元) 29,922,148.8429,679,585.9729,679,585.97860,437.88251,718.76251,718.76-
 支付其他与筹资活动有关的现金(元) 29,294,279.156,317,073.6818,097,743.7790,799,812.0556,763,129.7230,176,146.2660,750,583.00
 筹资活动现金流出小计(元) 2,787,544,471.072,138,396,140.16666,931,383.783,524,165,672.483,014,011,967.132,199,459,219.00704,180,021.21
 筹资活动产生的现金流量净额(元) 1,209,720,505.07783,180,656.97603,560,787.26834,285,676.45773,568,522.78540,728,437.20895,104,802.13
四、汇率变动对现金及现金等价物的影响(元) 4,457.915,048.51-9,804.92223,549.28273,525.64108,313.2013,190.85
五、现金及现金等价物净增加额(元) 597,178,281.86216,052,803.56120,712,410.96-1,430,165,802.45-1,101,042,198.65-822,969,161.37-566,197,019.82
 加:期初现金及现金等价物余额(元) 2,134,583,453.282,134,583,453.282,134,583,453.283,564,749,255.733,564,749,255.733,564,749,255.733,564,749,255.73
 期末现金及现金等价物余额(元) 2,731,761,735.142,350,636,256.842,255,295,864.242,134,583,453.282,463,707,057.082,741,780,094.362,998,552,235.91
补充资料:
 净利润(元) -658,591,837.31-1,149,983,054.63-607,808,466.58-
 资产减值准备(元) --6,520,733.44-23,662,625.42-8,956,200.39-
 固定资产和投资性房地产折旧(元) -470,859,394.45-833,800,043.35-395,312,573.62-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -470,859,394.45-833,800,043.35-395,312,573.62-
 无形资产摊销(元) -37,730,037.54-71,005,994.70-38,777,363.20-
 长期待摊费用摊销(元) -48,509,084.22-61,283,006.37-24,966,474.35-
 处置固定资产、无形资产和其他长期资产的损失(元) -19,576.18--67,629.49---
 固定资产报废损失(元) -180,837.57--7,368,531.03--1,172,445.46-
 公允价值变动损失(元) -44,201.00-45,969.04--884.02-
 财务费用(元) -159,398,866.50-282,752,788.85-130,928,592.00-
 投资损失(元) -22,860,471.53-60,178,439.19-15,433,495.52-
 递延所得税(元) -1,091,458.41--5,691,655.38--93,272.58-
  其中:递延所得税资产减少(元) -1,091,458.41--5,691,655.38--93,272.58-
 存货的减少(元) -471,543.87--8,700,707.22--9,990,343.04-
 经营性应收项目的减少(元) --157,382,116.18--70,604,487.79-90,426,447.10-
 经营性应付项目的增加(元) --357,806,675.34-140,017,657.64--54,488,356.77-
 其他(元) ----10,697,874.89---
 现金的期末余额(元) -2,350,636,256.84-2,134,583,453.28-2,741,780,094.36-
 减:现金的期初余额(元) -2,134,583,453.28-3,564,749,255.73-3,564,749,255.73-
 现金及现金等价物的净增加额(元) -216,052,803.56--1,430,165,802.45--822,969,161.37-
公告日期 2023-10-272023-08-292023-04-272023-04-132022-10-272022-08-202022-04-27
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院