海马汽车 (000572.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(海马汽车)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,680,954,892.321,213,902,384.04708,513,063.132,262,189,724.201,272,436,676.86981,614,432.32465,960,014.90
 客户存款和同业存放款项净增加额(元) 240,455,051.2474,340,582.52-63,201,796.13230,033,675.77623,376,195.9293,803,780.56-119,559,110.85
 收取利息、手续费及佣金的现金(元) 24,401,437.2615,499,318.177,817,458.1530,923,849.7620,915,663.3313,445,814.436,984,151.53
 收到的税费返还(元) 251,637,025.53191,317,099.8378,989,378.91295,307,479.94223,604,318.24142,789,251.4814,073,676.04
 收到其他与经营活动有关的现金(元) 93,945,287.6273,447,701.5365,646,503.6385,984,383.9776,216,418.3769,389,806.1711,849,332.50
 经营活动现金流入小计(元) 2,291,393,693.971,568,507,086.09797,764,607.692,904,439,113.642,216,549,272.721,301,043,084.96379,308,064.12
 购买商品、接受劳务支付的现金(元) 1,689,881,621.311,205,035,036.73754,986,240.062,177,318,755.851,347,089,266.92948,754,160.49561,315,806.48
 客户贷款及垫款净增加额(元) -16,246,123.48-12,522,173.15-6,428,732.31-85,991,892.45-74,649,328.54-62,549,456.18-39,794,859.82
 支付利息、手续费及佣金的现金(元) 7,094,214.294,666,387.462,723,185.189,914,006.114,271,665.532,655,243.65697,314.14
 支付给职工以及为职工支付的现金(元) 187,674,234.89136,381,858.2776,421,050.43240,587,488.78189,215,783.40127,986,492.1373,988,599.77
 支付的各项税费(元) 82,710,289.2232,032,600.6918,360,294.36147,614,441.05127,094,038.14108,811,670.1149,310,262.93
 支付其他与经营活动有关的现金(元) 137,367,636.3386,566,507.4151,500,802.73161,865,538.64110,748,973.5777,965,085.5732,786,729.09
 经营活动现金流出小计(元) 2,088,481,872.561,452,160,217.41897,562,840.452,651,308,337.981,703,770,399.021,203,623,195.77678,303,852.59
 经营活动产生的现金流量净额(元) -116,346,868.68-253,130,775.66-97,419,889.19-
二、投资活动产生的现金流量
 收回投资收到的现金(元) ---10,000,000.00---
 取得投资收益收到的现金(元) 14,067,485.00--28,436.14---
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 30,734,718.2613,810,763.269,438,272.1214,944,780.01696,080.00466,080.001,080.00
 投资活动现金流入小计(元) 44,802,203.2613,810,763.269,438,272.1224,973,216.15696,080.00466,080.001,080.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 213,696,378.86141,531,513.3975,660,068.24293,820,490.06223,209,840.60180,284,282.7785,981,888.80
 投资支付的现金(元) 56,000,000.006,000,000.00-10,000,000.00---
 支付其他与投资活动有关的现金(元) ---57,000,000.0057,000,000.0057,000,000.0057,000,000.00
 投资活动现金流出小计(元) 269,696,378.86147,531,513.3975,660,068.24360,820,490.06280,209,840.60237,284,282.77142,981,888.80
 投资活动产生的现金流量净额(元) -224,894,175.60-133,720,750.13-66,221,796.12-335,847,273.91-279,513,760.60-236,818,202.77-142,980,808.80
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 189,016,367.7269,016,367.7269,016,367.72100,000,000.00100,000,000.00100,000,000.00100,000,000.00
 收到其他与筹资活动有关的现金(元) ---180,000,000.00---
 筹资活动现金流入小计(元) 189,016,367.7269,016,367.7269,016,367.72280,000,000.00100,000,000.00100,000,000.00100,000,000.00
 偿还债务支付的现金(元) 101,901,636.78100,000,000.0050,000,000.00----
 分配股利、利润或偿付利息支付的现金(元) 3,842,177.942,920,249.571,469,067.524,597,228.193,244,867.091,877,644.88531,881.00
 支付其他与筹资活动有关的现金(元) 7,208,337.355,547,102.072,419,548.315,600,207.644,352,332.093,367,005.911,423,226.95
 筹资活动现金流出小计(元) 112,952,152.07108,467,351.6453,888,615.8310,197,435.837,597,199.185,244,650.791,955,107.95
 筹资活动产生的现金流量净额(元) 76,064,215.65-39,450,983.9215,127,751.89269,802,564.1792,402,800.8294,755,349.2198,044,892.05
四、汇率变动对现金及现金等价物的影响(元) -1,207,147.30200,003.05204,446.851,938,502.67-1,814,078.42-135,263.70-624,387.18
五、现金及现金等价物净增加额(元) 52,874,714.16-56,624,862.32-150,687,830.14189,024,568.59323,853,835.50-44,778,228.07-344,556,092.40
 加:期初现金及现金等价物余额(元) 1,594,485,288.561,594,485,288.561,594,485,288.561,405,460,719.971,405,460,719.971,405,460,719.971,405,460,719.97
 期末现金及现金等价物余额(元) 1,647,360,002.721,537,860,426.241,443,797,458.421,594,485,288.561,729,314,555.471,360,682,491.901,060,904,627.57
补充资料:
 净利润(元) --58,324,561.42--1,575,342,841.15--118,215,486.92-
 资产减值准备(元) -54,401,911.92-824,838,982.62-7,497,642.96-
 固定资产和投资性房地产折旧(元) -123,334,902.77-320,156,471.45-168,760,864.24-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -123,334,902.77-320,156,471.45-168,760,864.24-
 无形资产摊销(元) -91,036,720.01-183,710,713.56-90,954,198.47-
 长期待摊费用摊销(元) -4,894,275.97-7,336,909.77-4,152,913.58-
 处置固定资产、无形资产和其他长期资产的损失(元) --752,428.10-351,379.76-58,978.05-
 固定资产报废损失(元) -222,808.86-280,478.88-4,723.04-
 公允价值变动损失(元) ---20,279,800.00---
 财务费用(元) -8,277,205.10-7,314,900.91-3,347,376.77-
 投资损失(元) ----28,436.14---
 递延所得税(元) --1,093,722.52-396,129,233.97-15,187,403.81-
  其中:递延所得税资产减少(元) --1,262,945.58-396,171,452.29-15,238,843.09-
 递延所得税负债增加(元) -169,223.06--42,218.32--51,439.28-
 存货的减少(元) --94,398,132.41-2,898,692.13-70,283,434.87-
 经营性应收项目的减少(元) --663,580,970.26-203,060,654.93-313,083,609.65-
 经营性应付项目的增加(元) -648,594,965.54--91,864,571.11--460,925,075.22-
 现金的期末余额(元) -1,537,860,426.24-1,594,485,288.56-1,360,682,491.90-
 减:现金的期初余额(元) -1,594,485,288.56-1,405,460,719.97-1,405,460,719.97-
 现金及现金等价物的净增加额(元) --56,624,862.32-189,024,568.59--44,778,228.07-
公告日期 2023-10-312023-08-292023-04-292023-04-292022-10-252022-08-232022-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院