万向钱潮 (000559.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(万向钱潮)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 10,252,500,850.076,768,793,477.713,172,757,117.0012,575,827,612.4312,680,927,366.578,812,949,138.354,455,570,724.14
 收到的税费返还(元) 47,936,218.0933,386,005.9117,982,694.4060,681,120.0549,675,674.3429,909,503.9610,067,084.43
 收到其他与经营活动有关的现金(元) 1,116,485,368.15739,023,797.19310,356,586.22665,148,473.10978,709,287.23614,679,012.07301,815,699.88
 经营活动现金流入小计(元) 11,416,922,436.317,541,203,280.813,501,096,397.6213,301,657,205.5813,709,312,328.149,457,537,654.384,767,453,508.45
 购买商品、接受劳务支付的现金(元) 8,291,123,289.305,464,635,354.502,665,325,497.979,732,465,508.1010,709,377,004.197,305,902,954.783,819,529,096.18
 支付给职工以及为职工支付的现金(元) 786,652,289.83538,421,092.16317,423,090.201,025,584,850.66718,568,958.81481,021,568.03293,244,425.71
 支付的各项税费(元) 340,184,269.33248,929,547.8895,565,278.69346,401,970.11291,007,251.69209,681,659.18136,249,240.81
 支付其他与经营活动有关的现金(元) 1,341,743,594.34819,802,079.94373,220,815.541,048,500,501.261,272,346,287.82764,577,860.65358,416,532.37
 经营活动现金流出小计(元) 10,759,703,442.807,071,788,074.483,451,534,682.4012,152,952,830.1312,991,299,502.518,761,184,042.644,607,439,295.07
 经营活动产生的现金流量净额(元) -469,415,206.33-1,148,704,375.45-696,353,611.74-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 15,000,000.0015,000,000.00-503,695,441.34185,346,833.27110,971,012.00-
 取得投资收益收到的现金(元) 55,283,333.3353,093,757.3655,283,333.33185,608,139.86451,568,413.82123,874,177.7380,250,000.00
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 20,022,048.2511,513,396.583,291,568.2310,270,911.1458,975,298.5840,946,376.951,577,737.95
 处置子公司及其他营业单位收到的现金净额(元) 21,837,298.6721,837,298.6714,352,450.00----
 收到其他与投资活动有关的现金(元) 418,083.34306,916.67163,125.00661,562.50496,625.00329,875.00163,125.00
 投资活动现金流入小计(元) 112,560,763.59101,751,369.2873,090,476.56700,236,054.84696,387,170.67276,121,441.6881,990,862.95
 购建固定资产、无形资产和其他长期资产支付的现金(元) 320,152,085.82323,859,505.6362,706,355.96310,013,650.66239,840,281.26169,267,681.9927,120,286.50
 投资支付的现金(元) 10,000,000.0010,000,000.00-4,033,098,586.004,032,956,301.004,032,956,301.00-
 投资活动现金流出小计(元) 330,152,085.82333,859,505.6362,706,355.964,343,112,236.664,272,796,582.264,202,223,982.9927,120,286.50
 投资活动产生的现金流量净额(元) -217,591,322.23-232,108,136.3510,384,120.60-3,642,876,181.82-3,576,409,411.59-3,926,102,541.3154,870,576.45
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 3,665,660,589.932,766,981,249.931,338,008,095.203,082,000,000.003,041,000,000.002,139,000,000.001,440,000,000.00
 收到其他与筹资活动有关的现金(元) 1,323,000,460.021,250,000,000.00850,000,000.002,970,000,000.002,015,000,000.001,565,000,000.001,110,000,000.00
 筹资活动现金流入小计(元) 4,988,661,049.954,016,981,249.932,188,008,095.206,052,000,000.005,056,000,000.003,704,000,000.002,550,000,000.00
 偿还债务支付的现金(元) 2,723,303,523.541,749,529,027.19785,399,719.141,957,443,488.731,925,278,202.771,321,269,965.331,313,372,301.58
 分配股利、利润或偿付利息支付的现金(元) 1,034,939,777.501,004,776,732.0466,166,792.57739,338,969.89696,071,528.60662,884,109.1337,373,921.99
  其中:子公司支付给少数股东的股利、利润(元) 10,574,249.4110,574,249.41-500,000.00---
 支付其他与筹资活动有关的现金(元) 1,494,148,463.701,499,287,211.09550,000,000.002,984,761,181.962,015,000,000.001,565,000,000.001,110,000,000.00
 筹资活动现金流出小计(元) 5,252,391,764.744,253,592,970.321,401,566,511.715,681,543,640.584,636,349,731.373,549,154,074.462,460,746,223.57
 筹资活动产生的现金流量净额(元) -263,730,714.79-236,611,720.39786,441,583.49370,456,359.42419,650,268.63154,845,925.5489,253,776.43
四、汇率变动对现金及现金等价物的影响(元) -1,239,504.31804,522.30-61,370.7337,512,144.56-1,653,696.62-3,808,986.08-267,444.45
五、现金及现金等价物净增加额(元) 174,657,452.181,499,871.89846,326,048.58-2,086,203,302.39-2,440,400,013.95-3,078,711,990.11303,871,121.81
 加:期初现金及现金等价物余额(元) 3,765,353,706.773,765,353,706.773,765,353,706.775,851,557,009.165,851,557,009.165,851,557,009.165,851,557,009.16
 期末现金及现金等价物余额(元) 3,940,011,158.953,766,853,578.664,611,679,755.353,765,353,706.773,411,156,995.212,772,845,019.056,155,428,130.97
补充资料:
 净利润(元) -439,394,402.93-817,743,272.75-450,869,331.21-
 资产减值准备(元) -55,182,177.57-166,314,789.40-57,250,959.18-
 固定资产和投资性房地产折旧(元) -226,140,390.81-447,087,425.43-252,250,326.53-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -226,140,390.81-447,087,425.43-252,250,326.53-
 无形资产摊销(元) -12,604,255.25-27,284,646.10-14,036,754.51-
 长期待摊费用摊销(元) -12,417,669.83-22,966,230.10-10,064,808.57-
 处置固定资产、无形资产和其他长期资产的损失(元) --291,564.60--3,605,750.46--1,781,036.39-
 公允价值变动损失(元) -4,379,852.72--57,802,701.41-469,397.95-
 财务费用(元) -90,136,804.83-114,239,378.69-58,027,547.66-
 投资损失(元) --77,722,029.70--178,556,695.20--140,884,555.38-
 递延所得税(元) --5,593,799.74-7,510,246.80-10,972,281.84-
  其中:递延所得税资产减少(元) --648,795.21-2,149,606.76-9,085,612.85-
 递延所得税负债增加(元) --4,945,004.53-5,360,640.04-1,886,668.99-
 存货的减少(元) -287,414,937.26--449,509,852.22-86,654,749.38-
 经营性应收项目的减少(元) --245,935,982.78--879,826,890.90--126,757,465.86-
 经营性应付项目的增加(元) --334,008,840.49-1,100,022,318.32-17,609,275.02-
 现金的期末余额(元) -3,766,853,578.66-3,765,353,706.77-2,772,845,019.05-
 减:现金的期初余额(元) -3,765,353,706.77-5,851,557,009.16-5,851,557,009.16-
 现金及现金等价物的净增加额(元) -1,499,871.89--2,086,203,302.39--3,078,711,990.11-
公告日期 2023-10-272023-08-242023-04-262023-03-282022-10-262022-08-232022-04-28
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院