2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 3,981,790,552.79 | 2,723,408,499.68 | 1,215,210,014.80 | 4,755,906,504.87 | 3,420,425,278.33 | 1,791,020,391.38 | 665,321,072.10 | 1,249,314,538.29 | 1,059,115,135.56 | 488,345,191.65 | 240,984,157.97 |
收到的税费返还(元) | 428,583.03 | 426,458.56 | 6,474.20 | 1,024,094.93 | 554,547.07 | 339,240.04 | 149,017.81 | 21,576,654.88 | 4,515,611.82 | 1,295,171.10 | 10,576.20 |
收到其他与经营活动有关的现金(元) | 144,086,873.37 | 102,532,585.31 | 47,434,405.90 | 87,004,181.12 | 119,440,712.54 | 111,630,292.59 | 41,950,369.60 | 122,624,467.08 | 141,209,038.34 | 110,704,652.91 | 41,829,591.84 |
经营活动现金流入小计(元) | 4,126,306,009.19 | 2,826,367,543.55 | 1,262,650,894.90 | 4,843,934,780.92 | 3,540,420,537.94 | 1,902,989,924.01 | 707,420,459.51 | 1,393,515,660.25 | 1,204,839,785.72 | 600,345,015.66 | 282,824,326.01 |
购买商品、接受劳务支付的现金(元) | 3,043,133,963.77 | 2,178,596,962.65 | 1,001,027,192.16 | 3,544,451,910.23 | 2,489,725,876.21 | 1,270,800,006.83 | 490,737,642.05 | 804,709,275.66 | 690,470,420.01 | 334,102,547.65 | 185,813,049.46 |
支付给职工以及为职工支付的现金(元) | 569,739,418.91 | 385,663,160.81 | 211,284,837.37 | 667,311,681.53 | 448,215,281.87 | 286,559,116.91 | 144,457,977.01 | 549,744,486.72 | 389,061,699.45 | 285,933,539.70 | 173,381,671.34 |
支付的各项税费(元) | 54,009,232.98 | 32,947,948.91 | 15,104,313.78 | 75,078,965.82 | 41,733,579.91 | 22,016,952.74 | 7,137,997.31 | 45,036,561.84 | 22,238,964.55 | 12,612,835.05 | 7,191,777.01 |
支付其他与经营活动有关的现金(元) | 159,567,069.79 | 102,649,896.37 | 51,567,761.02 | 149,752,497.83 | 182,026,108.56 | 134,539,415.40 | 42,655,301.61 | 42,715,057.86 | 80,412,207.83 | 58,632,699.15 | 37,776,879.39 |
经营活动现金流出小计(元) | 3,826,449,685.45 | 2,699,857,968.74 | 1,278,984,104.33 | 4,436,595,055.41 | 3,161,700,846.55 | 1,713,915,491.88 | 684,988,917.98 | 1,442,205,382.08 | 1,182,183,291.84 | 691,281,621.55 | 404,163,377.20 |
经营活动产生的现金流量净额(元) | 299,856,323.74 | 126,509,574.81 | -16,333,209.43 | 407,339,725.51 | 378,719,691.39 | 189,074,432.13 | 22,431,541.53 | -48,689,721.83 | - | -90,936,605.89 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | - | - | - | 343,000.00 | - | - | - | 1,102,890.20 | - | - | - |
取得投资收益收到的现金(元) | 75,717,535.03 | 931,643.42 | 687,023.17 | - | - | - | - | 3,401,927.19 | 3,402,233.15 | 3,362,101.79 | - |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 285,115.20 | 268,966.20 | 482.98 | 1,557,525.00 | 302,165.40 | 118,728.70 | 149,300.00 | 3,218,807.83 | 2,663,950.87 | 83,461.00 | - |
收到其他与投资活动有关的现金(元) | 1,280,943.01 | - | - | 394,610.61 | 391,610.61 | 391,610.61 | 391,610.61 | - | - | - | - |
投资活动现金流入小计(元) | 77,283,593.24 | 1,200,609.62 | 687,506.15 | 2,295,135.61 | 693,776.01 | 510,339.31 | 540,910.61 | 7,723,625.22 | 6,066,184.02 | 3,445,562.79 | - |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 50,317,478.79 | 33,536,840.98 | 18,413,381.95 | 116,735,290.15 | 97,311,083.82 | 55,958,691.83 | 25,620,945.45 | 72,871,518.93 | 52,236,052.00 | 22,763,419.58 | 6,225,842.94 |
投资支付的现金(元) | 800,000.00 | - | - | - | - | - | - | 200,000,000.00 | 200,000,000.00 | 200,000,000.00 | - |
取得子公司及其他营业单位支付的现金净额(元) | 6,151,800.00 | 6,151,800.00 | - | - | - | - | - | -1,947,397.52 | - | - | - |
投资活动现金流出小计(元) | 57,269,278.79 | 39,688,640.98 | 18,413,381.95 | 116,735,290.15 | 97,311,083.82 | 55,958,691.83 | 25,620,945.45 | 270,924,121.41 | 252,236,052.00 | 222,763,419.58 | 6,225,842.94 |
投资活动产生的现金流量净额(元) | 20,014,314.45 | -38,488,031.36 | -17,725,875.80 | -114,440,154.54 | -96,617,307.81 | -55,448,352.52 | -25,080,034.84 | -263,200,496.19 | -246,169,867.98 | -219,317,856.79 | -6,225,842.94 |
三、筹资活动产生的现金流量 | |||||||||||
取得借款收到的现金(元) | - | - | - | - | - | - | - | 24,870,300.37 | 10,000,000.00 | - | - |
收到其他与筹资活动有关的现金(元) | - | - | - | - | - | - | 300,000.00 | - | - | - | - |
筹资活动现金流入小计(元) | - | - | - | - | - | - | 300,000.00 | 24,870,300.37 | 10,000,000.00 | - | - |
偿还债务支付的现金(元) | - | - | - | 24,870,300.37 | 24,870,300.37 | - | - | 510,000.00 | - | - | - |
分配股利、利润或偿付利息支付的现金(元) | 5,831,816.00 | 495,005.88 | - | - | - | - | - | - | - | - | - |
其中:子公司支付给少数股东的股利、利润(元) | 5,831,816.00 | - | - | - | - | - | - | - | - | - | - |
支付其他与筹资活动有关的现金(元) | 17,592,105.25 | 10,293,217.50 | 3,181,827.54 | 25,847,773.43 | 11,071,794.39 | 6,309,237.00 | 1,683,645.57 | 21,286,711.36 | 6,492,008.24 | 4,275,130.30 | 1,704,596.21 |
筹资活动现金流出小计(元) | 23,423,921.25 | 10,788,223.38 | 3,181,827.54 | 50,718,073.80 | 35,942,094.76 | 6,309,237.00 | 1,683,645.57 | 21,796,711.36 | 6,492,008.24 | 4,275,130.30 | 1,704,596.21 |
筹资活动产生的现金流量净额(元) | -23,423,921.25 | -10,788,223.38 | -3,181,827.54 | -50,718,073.80 | -35,942,094.76 | -6,309,237.00 | -1,383,645.57 | 3,073,589.01 | 3,507,991.76 | -4,275,130.30 | -1,704,596.21 |
四、汇率变动对现金及现金等价物的影响(元) | -129,286.44 | 49,707.82 | 1,398.12 | 247,825.26 | 330,633.49 | 361,089.96 | -190,826.63 | 1,338,500.20 | 1,033,575.24 | 440,886.86 | -58,136.18 |
五、现金及现金等价物净增加额(元) | 296,317,430.50 | 77,283,027.89 | -37,239,514.65 | 242,429,322.43 | 246,490,922.31 | 127,677,932.57 | -4,222,965.51 | -307,478,128.81 | -218,971,807.10 | -314,088,706.12 | -129,327,626.52 |
加:期初现金及现金等价物余额(元) | 1,333,855,845.83 | 1,333,855,845.83 | 1,328,570,136.75 | 1,086,140,814.32 | 1,086,140,814.32 | 1,086,140,814.32 | 1,086,140,814.32 | 1,393,618,943.13 | 1,393,618,943.13 | 1,393,618,943.13 | 1,393,618,943.13 |
期末现金及现金等价物余额(元) | 1,630,173,276.33 | 1,411,138,873.72 | 1,291,330,622.10 | 1,328,570,136.75 | 1,332,631,736.63 | 1,213,818,746.89 | 1,081,917,848.81 | 1,086,140,814.32 | 1,174,647,136.03 | 1,079,530,237.01 | 1,264,291,316.61 |
补充资料: | |||||||||||
净利润(元) | - | 43,064,705.28 | - | 81,499,210.89 | - | 31,887,693.70 | - | -190,713,546.76 | - | -106,592,552.41 | - |
资产减值准备(元) | - | 550,918.69 | - | 4,376,004.08 | - | -43,682.36 | - | 9,188,484.67 | - | - | - |
固定资产和投资性房地产折旧(元) | - | 33,096,333.49 | - | 64,828,758.90 | - | 32,571,863.20 | - | 67,785,932.09 | - | 34,238,330.06 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 33,096,333.49 | - | 64,828,758.90 | - | 32,571,863.20 | - | 67,785,932.09 | - | 34,238,330.06 | - |
无形资产摊销(元) | - | 13,654,309.17 | - | 28,817,129.34 | - | 14,092,026.55 | - | 27,102,351.98 | - | 13,349,681.58 | - |
长期待摊费用摊销(元) | - | 27,057,927.52 | - | 50,035,419.19 | - | 23,226,410.23 | - | 45,772,424.85 | - | 21,705,351.18 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -11,671.98 | - | -145,358.72 | - | 582,303.12 | - | -569,899.18 | - | 114,297.86 | - |
固定资产报废损失(元) | - | - | - | 42,746.51 | - | - | - | 17,599.91 | - | - | - |
公允价值变动损失(元) | - | 224,416.95 | - | 1,401.09 | - | 75,272.68 | - | - | - | 94,755.68 | - |
财务费用(元) | - | 4,195,086.87 | - | -3,714,083.15 | - | 3,262,384.99 | - | 3,391,902.24 | - | 2,482,580.71 | - |
投资损失(元) | - | 94,786.37 | - | 1,947,529.53 | - | -25,155.37 | - | -3,190,101.25 | - | 3,344,701.55 | - |
递延所得税(元) | - | 2,631,421.08 | - | 21,734,694.69 | - | 432,116.48 | - | -10,540,799.16 | - | -340,716.05 | - |
其中:递延所得税资产减少(元) | - | 3,816,034.45 | - | 22,298,712.36 | - | -3,451,015.71 | - | -9,660,651.94 | - | 37,285.08 | - |
递延所得税负债增加(元) | - | -1,184,613.37 | - | -564,017.67 | - | 3,883,132.19 | - | -880,147.22 | - | -378,001.13 | - |
存货的减少(元) | - | 982,765.63 | - | 2,646,474.37 | - | 600,179.44 | - | -1,005,300.06 | - | -1,096,230.60 | - |
经营性应收项目的减少(元) | - | -147,859,697.67 | - | -142,760,395.37 | - | -166,795,347.29 | - | -135,796,810.72 | - | 2,585,911.22 | - |
经营性应付项目的增加(元) | - | 134,609,940.60 | - | 283,303,520.63 | - | 240,798,101.11 | - | 121,024,015.99 | - | -71,114,987.56 | - |
现金的期末余额(元) | - | 1,411,138,873.72 | - | 1,328,570,136.75 | - | 1,213,818,746.89 | - | 1,086,140,814.32 | - | 1,079,530,237.01 | - |
减:现金的期初余额(元) | - | 1,333,855,845.83 | - | 1,086,140,814.32 | - | 1,086,140,814.32 | - | 1,393,618,943.13 | - | 1,393,618,943.13 | - |
现金及现金等价物的净增加额(元) | - | 77,283,027.89 | - | 242,429,322.43 | - | 127,677,932.57 | - | -307,478,128.81 | - | -314,088,706.12 | - |
公告日期 | 2024-10-31 | 2024-08-28 | 2024-04-27 | 2024-03-23 | 2023-10-27 | 2023-08-24 | 2023-04-26 | 2023-03-30 | 2022-10-28 | 2022-08-24 | 2022-04-30 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |