2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | ||||||||||
销售商品、提供劳务收到的现金(元) | 481,964,044.48 | 379,213,053.75 | 626,163,534.74 | 543,688,213.89 | 402,924,226.40 | 190,098,722.69 | 598,292,586.04 | 501,585,426.85 | 325,881,188.53 | 101,902,683.45 |
收到其他与经营活动有关的现金(元) | 71,802,754.36 | 19,976,352.30 | 69,178,829.18 | 45,284,922.17 | 27,089,478.18 | 18,624,909.82 | 1,764,819,452.67 | 923,946,383.87 | 56,931,329.21 | 15,129,206.32 |
经营活动现金流入小计(元) | 553,766,798.84 | 399,189,406.05 | 695,342,363.92 | 588,973,136.06 | 430,013,704.58 | 208,723,632.51 | 2,363,112,038.71 | 1,425,531,810.72 | 382,812,517.74 | 117,031,889.77 |
购买商品、接受劳务支付的现金(元) | 156,786,746.21 | 113,535,061.63 | 511,155,277.61 | 423,537,711.65 | 320,230,858.79 | 184,928,057.39 | 650,995,263.03 | 538,109,655.91 | 412,967,333.79 | 229,957,339.67 |
支付给职工以及为职工支付的现金(元) | 60,791,372.29 | 38,355,757.33 | 112,575,015.74 | 91,137,971.21 | 66,333,067.69 | 44,088,037.53 | 107,425,226.32 | 86,906,170.94 | 64,947,806.73 | 42,557,168.63 |
支付的各项税费(元) | 104,730,822.60 | 14,413,942.27 | 88,058,298.12 | 70,815,978.58 | 59,246,068.34 | 11,242,499.23 | 147,590,345.47 | 113,756,186.03 | 103,536,473.19 | 55,346,403.49 |
支付其他与经营活动有关的现金(元) | 42,028,711.24 | 32,142,178.52 | 173,509,388.62 | 219,166,578.65 | 143,704,049.13 | 48,920,490.91 | 125,275,719.33 | 112,952,012.34 | 80,943,781.09 | 29,847,811.88 |
经营活动现金流出小计(元) | 364,337,652.34 | 198,446,939.75 | 885,297,980.09 | 804,658,240.09 | 589,514,043.95 | 289,179,085.06 | 1,031,286,554.15 | 851,724,025.22 | 662,395,394.80 | 357,708,723.67 |
经营活动产生的现金流量净额(元) | 189,429,146.50 | - | -189,955,616.17 | - | -159,500,339.37 | - | 1,331,825,484.56 | - | -279,582,877.06 | - |
二、投资活动产生的现金流量 | ||||||||||
取得投资收益收到的现金(元) | 8,655,000.00 | - | 8,142,000.00 | 8,142,000.00 | 8,142,000.00 | - | 7,575,000.00 | 7,575,000.00 | 7,575,000.00 | - |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | - | - | 17,800.00 | - | - | - | - | - | - | - |
投资活动现金流入小计(元) | 8,655,000.00 | - | 8,159,800.00 | 8,142,000.00 | 8,142,000.00 | - | 7,575,000.00 | 7,575,000.00 | 7,575,000.00 | - |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 36,948,032.71 | 8,652,934.64 | 798,452,339.91 | 599,162.58 | 478,077.00 | 304,050.04 | 1,065,147.14 | 830,495.73 | 637,210.37 | 472,151.39 |
投资支付的现金(元) | - | - | 980,000.00 | - | - | - | 814,852,060.62 | - | - | - |
支付其他与投资活动有关的现金(元) | - | - | - | - | - | - | 37,980,399.45 | 37,980,399.45 | - | - |
投资活动现金流出小计(元) | 36,948,032.71 | 8,652,934.64 | 799,432,339.91 | 599,162.58 | 478,077.00 | 304,050.04 | 853,897,607.21 | 38,810,895.18 | 637,210.37 | 472,151.39 |
投资活动产生的现金流量净额(元) | -28,293,032.71 | -8,652,934.64 | -791,272,539.91 | 7,542,837.42 | 7,663,923.00 | -304,050.04 | -846,322,607.21 | -31,235,895.18 | 6,937,789.63 | -472,151.39 |
三、筹资活动产生的现金流量 | ||||||||||
吸收投资收到的现金(元) | - | - | 98,000,000.00 | - | - | - | - | - | - | - |
其中:子公司吸收少数股东投资收到的现金(元) | - | - | 98,000,000.00 | - | - | - | - | - | - | - |
取得借款收到的现金(元) | 1,030,465,749.28 | 613,116,411.94 | 1,035,429,435.86 | 722,035,086.70 | 638,486,295.83 | 614,578,865.12 | 1,067,743,897.65 | 1,007,297,877.81 | 954,844,840.08 | 857,504,840.08 |
收到其他与筹资活动有关的现金(元) | - | - | - | - | - | - | 343,500.00 | - | - | - |
筹资活动现金流入小计(元) | 1,030,465,749.28 | 613,116,411.94 | 1,133,429,435.86 | 722,035,086.70 | 638,486,295.83 | 614,578,865.12 | 1,068,087,397.65 | 1,007,297,877.81 | 954,844,840.08 | 857,504,840.08 |
偿还债务支付的现金(元) | 596,805,808.78 | 550,000,100.00 | 500,707,898.45 | 454,863,338.00 | 365,333,338.00 | 315,000,000.00 | 1,778,460,453.25 | 1,376,445,778.84 | 785,640,330.84 | 715,000,000.00 |
分配股利、利润或偿付利息支付的现金(元) | 29,170,610.30 | 24,180,582.48 | 75,620,455.65 | 70,808,143.85 | 38,688,510.80 | 16,222,539.70 | 123,466,159.36 | 106,520,037.94 | 42,855,001.96 | 37,277,627.00 |
支付其他与筹资活动有关的现金(元) | 480,000.00 | - | 2,662,905.30 | 1,967,784.00 | 1,967,784.00 | - | 3,025,984.00 | 3,025,984.00 | 1,967,784.00 | 1,967,784.00 |
筹资活动现金流出小计(元) | 626,456,419.08 | 574,180,682.48 | 578,991,259.40 | 527,639,265.85 | 405,989,632.80 | 331,222,539.70 | 1,904,952,596.61 | 1,485,991,800.78 | 830,463,116.80 | 754,245,411.00 |
筹资活动产生的现金流量净额(元) | 404,009,330.20 | 38,935,729.46 | 554,438,176.46 | 194,395,820.85 | 232,496,663.03 | 283,356,325.42 | -836,865,198.96 | -478,693,922.97 | 124,381,723.28 | 103,259,429.08 |
五、现金及现金等价物净增加额(元) | 565,145,443.99 | 231,025,261.12 | -426,789,979.62 | -13,746,445.76 | 80,660,246.66 | 202,596,822.83 | -351,362,321.61 | 63,877,967.35 | -148,263,364.15 | -137,889,556.21 |
加:期初现金及现金等价物余额(元) | 454,355,149.63 | 454,355,149.63 | 881,145,129.25 | 881,145,129.25 | 881,145,129.25 | 881,145,129.25 | 1,232,507,450.86 | 1,232,507,450.86 | 1,232,507,450.86 | 1,232,507,450.86 |
期末现金及现金等价物余额(元) | 1,019,500,593.62 | 685,380,410.75 | 454,355,149.63 | 867,398,683.49 | 961,805,375.91 | 1,083,741,952.08 | 881,145,129.25 | 1,296,385,418.21 | 1,084,244,086.71 | 1,094,617,894.65 |
补充资料: | ||||||||||
净利润(元) | -42,086,371.47 | - | 94,365,231.41 | - | -6,369,519.08 | - | 156,702,338.64 | - | -30,945,086.87 | - |
资产减值准备(元) | 62,089,886.43 | - | 222,341,694.02 | - | -1,425,349.39 | - | 20,329,741.29 | - | 376,441.95 | - |
固定资产和投资性房地产折旧(元) | 18,784,566.17 | - | 38,531,027.58 | - | 19,620,968.41 | - | 39,267,839.86 | - | 19,654,664.23 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | 18,784,566.17 | - | 38,531,027.58 | - | 19,620,968.41 | - | 39,267,839.86 | - | 19,654,664.23 | - |
无形资产摊销(元) | 14,943,424.73 | - | 29,887,572.15 | - | 14,944,936.76 | - | 29,822,708.75 | - | 14,906,562.43 | - |
固定资产报废损失(元) | - | - | 176.00 | - | - | - | - | - | - | - |
公允价值变动损失(元) | -28,200,000.00 | - | -16,500,000.00 | - | -1,800,000.00 | - | 9,600,000.00 | - | 4,500,000.00 | - |
财务费用(元) | 30,627,625.73 | - | 55,147,032.54 | - | 27,245,345.36 | - | 60,836,923.22 | - | 31,538,780.48 | - |
投资损失(元) | -7,904,963.25 | - | -3,237,632.82 | - | -7,303,066.59 | - | -60,432,856.27 | - | -7,575,000.00 | - |
递延所得税(元) | -29,492,286.59 | - | -24,324,024.31 | - | -6,655,751.42 | - | 9,832,750.27 | - | -20,884,369.72 | - |
其中:递延所得税资产减少(元) | -35,172,001.23 | - | -39,640,131.49 | - | -7,993,383.40 | - | -5,755,140.77 | - | -21,856,922.78 | - |
递延所得税负债增加(元) | 5,679,714.64 | - | 15,316,107.18 | - | 1,337,631.98 | - | 15,587,891.04 | - | 972,553.06 | - |
存货的减少(元) | 32,023,886.17 | - | 156,019,291.75 | - | -129,311,266.35 | - | -236,043,856.18 | - | -263,686,564.80 | - |
经营性应收项目的减少(元) | 268,973,617.30 | - | 473,930,730.96 | - | -21,827,614.51 | - | 1,733,826,616.19 | - | -13,761,474.87 | - |
经营性应付项目的增加(元) | -130,330,238.72 | - | -1,217,652,364.45 | - | -47,386,847.06 | - | -433,452,370.22 | - | -14,474,654.39 | - |
现金的期末余额(元) | 1,019,500,593.62 | - | 454,355,149.63 | - | 961,805,375.91 | - | 881,145,129.25 | - | 1,084,244,086.71 | - |
减:现金的期初余额(元) | 454,355,149.63 | - | 881,145,129.25 | - | 881,145,129.25 | - | 1,232,507,450.86 | - | 1,232,507,450.86 | - |
现金及现金等价物的净增加额(元) | 565,145,443.99 | - | -426,789,979.62 | - | 80,660,246.66 | - | -351,362,321.61 | - | -148,263,364.15 | - |
公告日期 | 2024-08-29 | 2024-04-29 | 2024-04-26 | 2023-10-27 | 2023-08-05 | 2023-04-22 | 2023-03-25 | 2022-10-26 | 2022-08-11 | 2022-04-22 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | ||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |