2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 10,071,021,720.52 | 6,449,236,551.86 | 3,270,161,127.55 | 15,404,691,568.20 | 10,230,179,517.70 | 6,561,547,272.81 | 2,473,762,019.14 | 12,829,483,962.72 | 7,761,943,294.89 | 4,576,788,157.62 | 2,225,087,734.63 |
收到的税费返还(元) | 112,437,464.51 | 65,047,257.29 | 42,333,469.80 | 156,907,627.67 | 141,513,656.15 | 98,149,103.39 | 35,686,812.15 | 82,810,505.33 | 71,550,427.06 | 42,443,889.02 | 4,834,007.63 |
收到其他与经营活动有关的现金(元) | 552,120,612.64 | 328,138,358.21 | 144,010,678.69 | 960,278,395.27 | 517,380,419.94 | 288,753,839.72 | 122,554,749.60 | 582,874,576.42 | 393,770,168.31 | 223,929,643.92 | 103,146,935.51 |
经营活动现金流入小计(元) | 10,735,579,797.67 | 6,842,422,167.36 | 3,456,505,276.04 | 16,521,877,591.14 | 10,889,073,593.79 | 6,948,450,215.92 | 2,632,003,580.89 | 13,495,169,044.47 | 8,227,263,890.26 | 4,843,161,690.56 | 2,333,068,677.77 |
购买商品、接受劳务支付的现金(元) | 7,200,886,663.12 | 4,743,621,421.98 | 2,322,152,344.30 | 9,577,962,648.23 | 6,800,744,851.72 | 4,325,216,475.37 | 1,845,490,748.41 | 8,027,196,112.14 | 5,319,377,634.11 | 3,603,035,209.43 | 1,942,287,656.32 |
支付给职工以及为职工支付的现金(元) | 867,136,070.02 | 580,862,678.75 | 318,142,148.09 | 1,432,052,709.48 | 788,032,753.72 | 528,943,690.03 | 293,651,832.95 | 1,288,681,248.93 | 742,214,734.89 | 496,461,705.82 | 262,022,230.15 |
支付的各项税费(元) | 358,229,999.33 | 227,170,854.89 | 144,096,626.37 | 722,971,363.49 | 455,452,405.70 | 329,148,103.28 | 204,775,287.48 | 796,540,723.33 | 469,394,151.07 | 296,705,275.46 | 201,989,781.64 |
支付其他与经营活动有关的现金(元) | 1,513,495,654.68 | 958,630,914.23 | 411,802,579.72 | 2,040,727,015.43 | 1,375,854,204.22 | 844,153,701.69 | 379,606,188.25 | 1,651,242,557.29 | 1,125,198,256.91 | 696,875,826.77 | 302,774,880.20 |
经营活动现金流出小计(元) | 9,939,748,387.15 | 6,510,285,869.85 | 3,196,193,698.48 | 13,773,713,736.63 | 9,420,084,215.36 | 6,027,461,970.37 | 2,723,524,057.09 | 11,763,660,641.69 | 7,656,184,776.98 | 5,093,078,017.48 | 2,709,074,548.31 |
经营活动产生的现金流量净额(元) | 795,831,410.52 | 332,136,297.51 | 260,311,577.56 | 2,748,163,854.51 | 1,468,989,378.43 | 920,988,245.55 | -91,520,476.20 | 1,731,508,402.78 | - | -249,916,326.92 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | - | - | - | - | - | - | - | 600,234.42 | 600,234.42 | - | - |
取得投资收益收到的现金(元) | 723,930.41 | 723,930.41 | - | - | - | - | - | - | - | - | - |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 34,703.76 | 30,203.76 | 10,200.00 | 2,790,859.89 | 2,096,009.89 | 173,560.27 | 63,208.07 | 13,026,872.97 | 628,576.30 | 617,876.30 | 146,410.00 |
投资活动现金流入小计(元) | 758,634.17 | 754,134.17 | 10,200.00 | 2,790,859.89 | 2,096,009.89 | 173,560.27 | 63,208.07 | 13,627,107.39 | 1,228,810.72 | 617,876.30 | 146,410.00 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 188,290,322.67 | 87,112,389.13 | 26,745,590.32 | 212,385,594.15 | 89,766,779.18 | 53,904,534.13 | 30,886,495.47 | 108,040,642.51 | 47,582,888.70 | 30,465,501.24 | 17,063,218.33 |
投资支付的现金(元) | - | - | - | 329,773,389.24 | 329,773,389.24 | - | - | - | - | - | - |
投资活动现金流出小计(元) | 188,290,322.67 | 87,112,389.13 | 26,745,590.32 | 542,158,983.39 | 419,540,168.42 | 53,904,534.13 | 30,886,495.47 | 108,040,642.51 | 47,582,888.70 | 30,465,501.24 | 17,063,218.33 |
投资活动产生的现金流量净额(元) | -187,531,688.50 | -86,358,254.96 | -26,735,390.32 | -539,368,123.50 | -417,444,158.53 | -53,730,973.86 | -30,823,287.40 | -94,413,535.12 | -46,354,077.98 | -29,847,624.94 | -16,916,808.33 |
三、筹资活动产生的现金流量 | |||||||||||
吸收投资收到的现金(元) | - | - | - | 183,649,910.00 | 183,649,910.00 | 56,000,000.00 | 56,000,000.00 | - | - | - | - |
其中:子公司吸收少数股东投资收到的现金(元) | - | - | - | 56,000,000.00 | 56,000,000.00 | 56,000,000.00 | - | - | - | - | - |
取得借款收到的现金(元) | 60,000,000.00 | - | - | - | - | - | - | - | - | - | - |
收到其他与筹资活动有关的现金(元) | - | - | - | - | - | 127,666,610.01 | - | - | - | - | - |
筹资活动现金流入小计(元) | 60,000,000.00 | - | - | 183,649,910.00 | 183,649,910.00 | 183,666,610.01 | 56,000,000.00 | - | - | - | - |
偿还债务支付的现金(元) | - | - | - | 300,000,000.00 | 300,000,000.00 | 300,000,000.00 | 300,000,000.00 | 500,000,000.00 | - | - | - |
分配股利、利润或偿付利息支付的现金(元) | 305,986,755.46 | 301,626,755.46 | - | 276,332,058.26 | 155,478,823.26 | 151,485,823.26 | 10,320,000.00 | 195,062,191.24 | 172,206,229.83 | 169,954,309.83 | 10,320,000.00 |
其中:子公司支付给少数股东的股利、利润(元) | 4,360,000.00 | - | - | 80,846,235.00 | 3,993,000.00 | - | - | 64,809,460.34 | 61,053,498.93 | 58,801,578.93 | - |
支付其他与筹资活动有关的现金(元) | 11,451,718.13 | 6,054,828.95 | 1,249,704.51 | 465,860,916.61 | 14,896,633.85 | 10,191,855.29 | 3,104,870.24 | 89,262,010.45 | 14,730,479.87 | 8,702,371.03 | 4,569,203.39 |
筹资活动现金流出小计(元) | 317,438,473.59 | 307,681,584.41 | 1,249,704.51 | 1,042,192,974.87 | 470,375,457.11 | 461,677,678.55 | 313,424,870.24 | 784,324,201.69 | 186,936,709.70 | 178,656,680.86 | 14,889,203.39 |
筹资活动产生的现金流量净额(元) | -257,438,473.59 | -307,681,584.41 | -1,249,704.51 | -858,543,064.87 | -286,725,547.11 | -278,011,068.54 | -257,424,870.24 | -784,324,201.69 | -186,936,709.70 | -178,656,680.86 | -14,889,203.39 |
五、现金及现金等价物净增加额(元) | 350,861,248.43 | -61,903,541.86 | 232,326,482.73 | 1,350,252,666.14 | 764,819,672.79 | 589,246,203.15 | -379,768,633.84 | 852,770,665.97 | 337,788,325.60 | -458,420,632.72 | -407,811,882.26 |
加:期初现金及现金等价物余额(元) | 4,943,741,389.88 | 4,943,741,389.88 | 4,943,741,389.88 | 3,593,488,723.74 | 3,593,488,723.74 | 3,593,488,723.74 | 3,593,488,723.74 | 2,740,718,057.77 | 2,740,718,057.77 | 2,740,718,057.77 | 2,740,718,057.77 |
期末现金及现金等价物余额(元) | 5,294,602,638.31 | 4,881,837,848.02 | 5,176,067,872.61 | 4,943,741,389.88 | 4,358,308,396.53 | 4,182,734,926.89 | 3,213,720,089.90 | 3,593,488,723.74 | 3,078,506,383.37 | 2,282,297,425.05 | 2,332,906,175.51 |
补充资料: | |||||||||||
净利润(元) | - | 722,920,797.40 | - | 1,186,017,918.33 | - | 645,882,181.41 | - | 969,463,652.97 | - | 551,494,129.24 | - |
资产减值准备(元) | - | 43,497,238.45 | - | 103,841,094.06 | - | 58,268,072.62 | - | 77,138,418.58 | - | 61,590,841.22 | - |
固定资产和投资性房地产折旧(元) | - | 93,621,439.75 | - | 182,959,251.04 | - | 85,354,223.25 | - | 166,215,487.47 | - | 80,256,513.68 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 93,621,439.75 | - | 182,959,251.04 | - | 85,354,223.25 | - | 166,215,487.47 | - | 80,256,513.68 | - |
无形资产摊销(元) | - | 61,131,829.12 | - | 120,833,627.23 | - | 55,691,561.02 | - | 108,540,226.22 | - | 54,223,129.75 | - |
长期待摊费用摊销(元) | - | 677,080.58 | - | 820,077.04 | - | - | - | 1,158,372.76 | - | 483,995.13 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -42,531.83 | - | -2,354,083.03 | - | -1,299,607.04 | - | -1,016,720.20 | - | -1,030,162.35 | - |
固定资产报废损失(元) | - | 1,739,113.99 | - | 1,808,875.85 | - | 1,697,973.13 | - | 1,902,922.48 | - | -353,335.37 | - |
财务费用(元) | - | 3,727,490.77 | - | 3,522,885.22 | - | 2,781,190.07 | - | 30,581,756.43 | - | 14,229,206.45 | - |
投资损失(元) | - | -4,393,252.10 | - | -54,901,130.92 | - | 177,271.41 | - | 3,635,120.36 | - | -163,770.23 | - |
递延所得税(元) | - | -575,638.33 | - | -63,461,209.01 | - | -8,366,632.78 | - | 5,767,626.02 | - | 11,353,245.49 | - |
其中:递延所得税资产减少(元) | - | 474,713.53 | - | -65,136,064.63 | - | -9,623,904.18 | - | 5,767,626.02 | - | 11,353,245.49 | - |
递延所得税负债增加(元) | - | -1,050,351.86 | - | 1,674,855.62 | - | 1,257,271.40 | - | - | - | - | - |
存货的减少(元) | - | -105,273,216.16 | - | 93,474,151.60 | - | -186,824,533.64 | - | -58,951,501.59 | - | -65,809,078.68 | - |
经营性应收项目的减少(元) | - | -717,980,688.62 | - | -966,570,048.52 | - | -879,381,933.49 | - | -311,285,401.54 | - | -368,239,843.45 | - |
经营性应付项目的增加(元) | - | 223,624,734.91 | - | 2,122,189,061.70 | - | 1,136,980,592.31 | - | 718,342,116.63 | - | -598,167,127.02 | - |
现金的期末余额(元) | - | 4,881,837,848.02 | - | 4,943,741,389.88 | - | 4,182,734,926.89 | - | 3,593,488,723.74 | - | 2,282,297,425.05 | - |
减:现金的期初余额(元) | - | 4,943,741,389.88 | - | 3,593,488,723.74 | - | 3,593,488,723.74 | - | 2,740,718,057.77 | - | 2,740,718,057.77 | - |
现金及现金等价物的净增加额(元) | - | -61,903,541.86 | - | 1,350,252,666.14 | - | 589,246,203.15 | - | 852,770,665.97 | - | -458,420,632.72 | - |
公告日期 | 2024-10-31 | 2024-08-30 | 2024-04-30 | 2024-04-11 | 2023-10-28 | 2023-08-29 | 2023-04-22 | 2023-04-08 | 2022-10-28 | 2022-08-06 | 2022-04-28 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |