2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | ||||||||||
销售商品、提供劳务收到的现金(元) | 27,066,871,129.16 | 10,178,701,315.21 | 50,385,819,875.12 | 35,651,312,275.66 | 25,952,903,006.66 | 11,777,322,372.82 | 46,335,362,162.39 | 36,971,134,848.58 | 23,498,323,201.92 | 11,776,066,915.07 |
客户存款和同业存放款项净增加额(元) | 2,598,397.68 | 2,204,467.43 | - | - | - | - | - | - | - | 78,497,825.73 |
收到的税费返还(元) | 2,159,222,556.14 | 1,268,580,587.46 | 1,969,387,056.46 | 1,697,983,722.58 | 1,094,963,263.22 | 481,543,049.24 | 1,541,229,853.80 | 965,966,725.36 | 510,283,932.90 | 171,639,745.36 |
收到其他与经营活动有关的现金(元) | 530,897,385.93 | 251,737,525.92 | 4,057,660,857.50 | 3,276,265,455.24 | 3,158,838,149.87 | 2,323,260,886.67 | 5,965,504,001.97 | 2,085,033,709.22 | 819,705,090.94 | 322,311,298.60 |
经营活动现金流入小计(元) | 29,759,589,468.91 | 11,701,223,896.02 | 56,412,867,789.08 | 40,625,561,453.48 | 30,206,704,419.75 | 14,582,126,308.73 | 53,842,096,018.16 | 40,022,135,283.16 | 24,828,312,225.76 | 12,348,515,784.76 |
购买商品、接受劳务支付的现金(元) | 22,431,867,796.39 | 7,547,440,300.37 | 41,255,676,327.52 | 28,689,111,090.38 | 21,543,989,253.52 | 10,689,536,006.84 | 40,852,736,489.52 | 30,281,042,697.76 | 17,691,669,823.95 | 8,795,770,341.24 |
客户贷款及垫款净增加额(元) | - | - | 411,852,179.51 | 217,632,253.97 | 171,260,480.32 | 27,302,478.95 | 232,188,546.44 | 102,333,126.82 | 30,704,434.87 | - |
支付给职工以及为职工支付的现金(元) | 3,089,627,905.47 | 1,751,817,482.09 | 5,294,125,665.11 | 3,905,198,665.80 | 2,631,137,851.63 | 1,393,380,675.66 | 4,479,896,924.41 | 3,427,089,056.95 | 2,334,462,367.29 | 1,115,100,377.72 |
支付的各项税费(元) | 1,628,967,506.87 | 494,544,919.32 | 2,621,440,278.25 | 1,839,972,821.01 | 1,405,753,997.66 | 682,612,272.87 | 2,409,004,146.36 | 1,546,055,625.94 | 1,072,201,036.08 | 591,418,207.77 |
支付其他与经营活动有关的现金(元) | 1,784,591,863.66 | 1,600,390,725.47 | 4,117,221,595.32 | 4,831,408,961.71 | 3,523,388,305.64 | 1,503,321,631.31 | 3,443,637,639.15 | 3,539,657,670.80 | 1,841,962,257.54 | 1,256,238,836.48 |
经营活动现金流出小计(元) | 28,935,055,072.39 | 11,394,193,427.25 | 53,700,316,045.71 | 39,483,323,792.87 | 29,275,529,888.77 | 14,296,153,065.63 | 51,417,463,745.88 | 38,896,178,178.27 | 22,970,999,919.73 | 11,758,527,763.21 |
经营活动产生的现金流量净额(元) | 824,534,396.52 | - | 2,712,551,743.37 | - | 931,174,530.98 | - | 2,424,632,272.28 | - | 1,857,312,306.03 | - |
二、投资活动产生的现金流量 | ||||||||||
收回投资收到的现金(元) | 1,090,569,093.26 | 317,549,190.66 | 9,094,317,495.01 | 6,876,178,116.74 | 5,008,809,147.43 | 2,138,873,548.20 | 16,447,727,530.78 | 9,702,075,636.73 | 8,435,343,439.85 | 228,226,655.05 |
取得投资收益收到的现金(元) | 38,460,004.25 | 12,994,890.60 | 104,585,739.97 | 52,497,146.44 | 38,011,095.42 | 16,513,248.64 | 106,929,373.22 | 95,793,267.42 | 34,908,237.60 | 3,309,281.96 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 15,918,098.63 | 5,689,905.98 | 97,150,864.15 | 31,025,434.72 | 28,334,194.21 | 781,226.05 | 89,087,546.75 | 78,482,612.87 | 68,961,652.85 | 67,866,001.24 |
收到其他与投资活动有关的现金(元) | 45,720,335.44 | - | - | - | 141,060,053.05 | 329,943,100.54 | 109,337,377.09 | 451,390,629.99 | 381,458,234.05 | 311,402,762.57 |
投资活动现金流入小计(元) | 1,190,667,531.58 | 336,233,987.24 | 9,296,054,099.13 | 6,959,700,697.90 | 5,216,214,490.11 | 2,486,111,123.43 | 16,753,081,827.84 | 10,327,742,147.01 | 8,920,671,564.35 | 610,804,700.82 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 1,885,015,955.20 | 717,516,578.24 | 1,900,028,718.31 | 1,224,894,413.80 | 934,467,104.16 | 186,245,315.12 | 1,529,796,036.36 | 1,465,441,731.38 | 994,168,824.87 | 376,550,930.00 |
投资支付的现金(元) | 895,448,316.97 | 80,238,677.79 | 7,201,376,567.28 | 6,839,284,066.20 | 4,821,726,566.40 | 3,521,935,761.97 | 13,932,133,777.09 | 10,238,402,908.11 | 7,749,854,355.83 | 3,004,000,000.00 |
取得子公司及其他营业单位支付的现金净额(元) | - | - | - | - | - | - | 723,785,145.89 | 723,785,145.89 | 723,785,145.89 | 801,935,064.00 |
支付其他与投资活动有关的现金(元) | - | 509,565,369.18 | 473,050,551.92 | 487,105,102.63 | - | - | - | - | - | - |
投资活动现金流出小计(元) | 2,780,464,272.17 | 1,307,320,625.21 | 9,574,455,837.51 | 8,551,283,582.63 | 5,756,193,670.56 | 3,708,181,077.09 | 16,185,714,959.34 | 12,427,629,785.38 | 9,467,808,326.59 | 4,182,485,994.00 |
投资活动产生的现金流量净额(元) | -1,589,796,740.59 | -971,086,637.97 | -278,401,738.38 | -1,591,582,884.73 | -539,979,180.45 | -1,222,069,953.66 | 567,366,868.50 | -2,099,887,638.37 | -547,136,762.24 | -3,571,681,293.18 |
三、筹资活动产生的现金流量 | ||||||||||
吸收投资收到的现金(元) | - | - | 387,213,196.18 | 387,213,196.18 | 353,705,694.90 | 348,268,752.50 | 1,097,512,999.88 | 91,142,312.36 | 89,279,390.00 | 18,000,000.00 |
其中:子公司吸收少数股东投资收到的现金(元) | - | - | 387,213,196.18 | 387,213,196.18 | 353,705,694.90 | 348,268,752.50 | 1,097,512,999.88 | 91,142,312.36 | 89,279,390.00 | 18,000,000.00 |
取得借款收到的现金(元) | 5,952,405,285.26 | 3,056,746,228.27 | 16,538,383,110.36 | 14,389,455,750.00 | 10,573,976,224.39 | 4,930,032,020.56 | 19,992,507,665.52 | 16,005,134,622.30 | 9,696,922,750.27 | 4,622,814,598.10 |
收到其他与筹资活动有关的现金(元) | - | - | 1,343,942,948.22 | 169,839,581.50 | - | - | - | - | - | - |
筹资活动现金流入小计(元) | 5,952,405,285.26 | 3,056,746,228.27 | 18,269,539,254.76 | 14,946,508,527.68 | 10,927,681,919.29 | 5,278,300,773.06 | 21,090,020,665.40 | 16,096,276,934.66 | 9,786,202,140.27 | 4,640,814,598.10 |
偿还债务支付的现金(元) | 4,801,485,144.74 | 4,293,089,908.06 | 16,343,947,727.25 | 10,592,477,598.03 | 8,848,615,315.18 | 3,861,467,686.21 | 17,241,730,550.01 | 9,469,024,147.78 | 6,675,291,554.71 | 344,248,129.05 |
分配股利、利润或偿付利息支付的现金(元) | 270,164,952.99 | 101,838,079.28 | 3,338,240,048.98 | 3,204,952,157.70 | 381,864,606.56 | 152,427,094.20 | 3,730,952,488.49 | 3,188,359,713.31 | 394,337,193.59 | 133,153,617.14 |
其中:子公司支付给少数股东的股利、利润(元) | 15,570,000.00 | - | 15,570,000.00 | 15,570,000.00 | 15,570,000.00 | - | 25,956,000.00 | 9,514,382.91 | 9,514,382.91 | 9,514,382.91 |
支付其他与筹资活动有关的现金(元) | 122,460,005.54 | 35,230,015.12 | 1,230,570,543.92 | 1,196,025,662.98 | 1,158,946,200.80 | 1,127,272,336.27 | 2,611,810,520.32 | 2,404,283,485.55 | 936,611,768.50 | - |
筹资活动现金流出小计(元) | 5,194,110,103.27 | 4,430,158,002.46 | 20,912,758,320.15 | 14,993,455,418.71 | 10,389,426,122.54 | 5,141,167,116.68 | 23,584,493,558.82 | 15,061,667,346.64 | 8,006,240,516.80 | 477,401,746.19 |
筹资活动产生的现金流量净额(元) | 758,295,181.99 | -1,373,411,774.19 | -2,643,219,065.39 | -46,946,891.03 | 538,255,796.75 | 137,133,656.38 | -2,494,472,893.42 | 1,034,609,588.02 | 1,779,961,623.47 | 4,163,412,851.91 |
四、汇率变动对现金及现金等价物的影响(元) | -27,334,052.25 | -22,905,301.54 | 23,988,819.10 | 26,370,451.00 | 75,557,170.61 | 12,358,363.33 | 103,162,790.02 | 162,756,114.48 | -26,694,952.46 | -21,894,462.68 |
五、现金及现金等价物净增加额(元) | -34,301,214.33 | -2,060,373,244.93 | -185,080,241.30 | -469,921,664.15 | 1,005,008,317.89 | -786,604,690.85 | 600,689,037.38 | 223,435,169.02 | 3,063,442,214.80 | 1,159,825,117.61 |
加:期初现金及现金等价物余额(元) | 13,605,851,906.73 | 13,605,851,906.73 | 13,790,932,148.03 | 13,790,932,148.03 | 13,790,932,148.03 | 13,790,932,148.03 | 13,190,243,110.65 | 13,190,243,110.65 | 13,190,243,110.65 | 13,190,243,110.65 |
期末现金及现金等价物余额(元) | 13,571,550,692.40 | 11,545,478,661.80 | 13,605,851,906.73 | 13,321,010,483.88 | 14,795,940,465.92 | 13,004,327,457.18 | 13,790,932,148.03 | 13,413,678,279.67 | 16,253,685,325.45 | 14,350,068,228.26 |
补充资料: | ||||||||||
净利润(元) | 2,542,055,781.11 | - | 3,770,921,694.76 | - | 2,220,119,657.71 | - | 2,384,638,065.19 | - | 1,758,735,098.69 | - |
资产减值准备(元) | 389,701,754.32 | - | 883,778,927.82 | - | 272,650,014.71 | - | 1,034,940,560.83 | - | 218,678,425.97 | - |
固定资产和投资性房地产折旧(元) | 495,192,502.33 | - | 996,934,636.48 | - | 492,872,046.53 | - | 791,238,972.34 | - | 349,048,354.77 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | 495,192,502.33 | - | 996,934,636.48 | - | 492,872,046.53 | - | 791,238,972.34 | - | 349,048,354.77 | - |
无形资产摊销(元) | 113,636,508.09 | - | 255,331,207.18 | - | 120,674,575.01 | - | 240,121,600.11 | - | 117,155,718.08 | - |
长期待摊费用摊销(元) | 4,464,115.53 | - | 8,431,115.30 | - | 4,702,962.01 | - | 8,197,332.39 | - | 3,364,774.72 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | -636,310,051.19 | - | -232,657,934.16 | - | 14,295,574.19 | - | 7,604,329.41 | - | -7,773,610.32 | - |
公允价值变动损失(元) | 17,384,105.82 | - | 37,012,500.94 | - | 114,973,102.15 | - | 11,212,576.12 | - | -134,261,586.75 | - |
财务费用(元) | 259,256,901.48 | - | 690,702,595.56 | - | 377,102,579.78 | - | 936,617,495.25 | - | 331,341,782.36 | - |
投资损失(元) | 35,072,199.20 | - | 2,204,623.50 | - | 65,458,271.62 | - | -309,398,772.38 | - | -34,960,150.86 | - |
递延所得税(元) | -220,474,565.48 | - | -414,083,141.48 | - | -347,740,279.21 | - | -305,726,116.95 | - | 43,956,972.32 | - |
其中:递延所得税资产减少(元) | -197,573,803.70 | - | -395,695,614.16 | - | -337,226,220.28 | - | -761,144,418.40 | - | 25,155,792.90 | - |
递延所得税负债增加(元) | -22,900,761.78 | - | -18,387,527.32 | - | -10,514,058.93 | - | 455,418,301.45 | - | 18,801,179.42 | - |
存货的减少(元) | -632,473,744.00 | - | -7,383,090,192.99 | - | -6,839,082,231.10 | - | -564,306,536.96 | - | -2,338,436,037.11 | - |
经营性应收项目的减少(元) | 929,199,869.80 | - | -3,362,803,906.16 | - | -2,781,178,481.94 | - | -1,035,222,378.63 | - | -1,318,932,879.84 | - |
经营性应付项目的增加(元) | -2,543,088,112.28 | - | 7,322,003,344.34 | - | 7,152,975,788.38 | - | -897,092,999.86 | - | 2,816,789,797.53 | - |
现金的期末余额(元) | 13,571,550,692.40 | - | 13,605,851,906.73 | - | 14,795,940,465.92 | - | 13,790,932,148.03 | - | 16,253,685,325.45 | - |
减:现金的期初余额(元) | 13,605,851,906.73 | - | 13,790,932,148.03 | - | 13,790,932,148.03 | - | 13,190,243,110.65 | - | 13,190,243,110.65 | - |
现金及现金等价物的净增加额(元) | -34,301,214.33 | - | -185,080,241.30 | - | 1,005,008,317.89 | - | 600,689,037.38 | - | 3,063,442,214.80 | - |
公告日期 | 2024-08-30 | 2024-04-30 | 2024-03-29 | 2023-10-31 | 2023-08-31 | 2023-04-28 | 2023-03-31 | 2022-10-29 | 2022-08-31 | 2022-04-27 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | ||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |