大悦城 (000031.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(大悦城)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 28,748,333,962.7921,167,669,482.4211,183,195,690.1133,757,629,394.1025,257,109,041.5516,047,412,707.496,512,820,991.82
 收到的税费返还(元) 202,877,554.28116,092,055.16116,530,847.04675,868,751.90609,291,875.45475,661,064.3214,344,755.31
 收到其他与经营活动有关的现金(元) 12,010,218,854.857,196,398,625.733,867,524,772.9613,303,041,832.6011,166,279,923.988,212,013,528.975,243,237,320.30
 经营活动现金流入小计(元) 40,961,430,371.9228,480,160,163.3115,167,251,310.1147,736,539,978.6037,032,680,840.9824,735,087,300.7811,770,403,067.43
 购买商品、接受劳务支付的现金(元) 14,723,999,109.509,597,707,174.645,310,118,133.3623,847,607,757.2616,518,751,846.6911,466,718,377.185,075,696,270.90
 支付给职工以及为职工支付的现金(元) 1,483,637,478.671,106,493,321.19583,160,727.042,046,047,044.411,474,069,684.501,037,210,443.76624,695,663.93
 支付的各项税费(元) 3,689,626,988.982,771,226,088.181,312,313,887.617,070,017,423.225,963,558,221.684,830,914,255.793,024,283,101.48
 支付其他与经营活动有关的现金(元) 13,684,439,140.988,886,407,247.575,213,358,869.5512,062,416,681.6410,492,541,850.297,760,456,720.373,382,039,193.14
 经营活动现金流出小计(元) 33,581,702,718.1322,361,833,831.5812,418,951,617.5645,026,088,906.5334,448,921,603.1625,095,299,797.1012,106,714,229.45
 经营活动产生的现金流量净额(元) -6,118,326,331.73-2,710,451,072.07--360,212,496.32-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 75,101,549.3220,153,285.028,067,605.6115,156,732.5315,457,114.1314,997,400.0014,013,300.00
 取得投资收益收到的现金(元) 398,808,288.52121,091,082.7922,463,045.92604,284,451.68496,483,248.97175,114,683.1735,967,705.08
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 1,011,405.53712,462.53322,244.53651,017.59333,396.39139,400.3981,763.00
 处置子公司及其他营业单位收到的现金净额(元) ---5,942,406.275,932,406.275,932,406.27-
 收到其他与投资活动有关的现金(元) 1,982,477,024.031,665,267,468.85267,730,131.203,592,860,232.851,795,062,518.491,038,914,991.36339,072,405.14
 投资活动现金流入小计(元) 2,457,398,267.401,807,224,299.19298,583,027.264,218,894,840.922,313,268,684.251,235,098,881.19389,135,173.22
 购建固定资产、无形资产和其他长期资产支付的现金(元) 1,138,471,040.73770,708,140.56404,857,363.601,571,074,103.771,126,680,013.95752,081,060.93536,208,761.54
 投资支付的现金(元) 143,394,117.65135,994,117.65-1,165,735,106.47742,195,106.47151,095,106.4766,102,000.00
 取得子公司及其他营业单位支付的现金净额(元) 1,195,798,292.03------
 支付其他与投资活动有关的现金(元) 864,595,867.14742,990,631.25480,517,320.791,742,858,271.131,306,256,297.61390,211,775.04271,271,459.25
 投资活动现金流出小计(元) 3,342,259,317.551,649,692,889.46885,374,684.394,479,667,481.373,175,131,418.031,293,387,942.44873,582,220.79
 投资活动产生的现金流量净额(元) -884,861,050.15157,531,409.73-586,791,657.13-260,772,640.45-861,862,733.78-58,289,061.25-484,447,047.57
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 1,886,507,100.00386,507,100.00-2,557,957,400.00574,200,000.00180,000,000.00-
  其中:子公司吸收少数股东投资收到的现金(元) 1,886,507,100.00386,507,100.00-1,057,957,400.00574,200,000.00180,000,000.00-
 取得借款收到的现金(元) 15,850,822,952.0111,854,946,623.215,815,136,062.5428,133,463,429.9216,041,983,452.5514,263,855,684.067,924,750,308.55
 收到其他与筹资活动有关的现金(元) 1,436,980,000.001,027,120,000.00968,227,100.0016,787,701,164.195,591,255,169.584,913,326,518.692,527,315,089.58
 筹资活动现金流入小计(元) 19,174,310,052.0113,268,573,723.216,783,363,162.5447,479,121,994.1122,207,438,622.1319,357,182,202.7510,452,065,398.13
 偿还债务支付的现金(元) 17,172,393,727.6513,448,912,383.766,710,936,162.1624,833,871,526.7314,166,233,424.9812,762,512,785.507,472,534,730.55
 分配股利、利润或偿付利息支付的现金(元) 3,817,542,795.092,374,359,470.561,187,458,888.574,123,256,397.942,930,427,373.582,007,960,514.47867,542,867.68
  其中:子公司支付给少数股东的股利、利润(元) 457,774,610.13162,766,747.0963,366,333.26278,877,090.96313,036,047.35251,992,107.153,767,082.92
 支付其他与筹资活动有关的现金(元) 13,514,860,558.1412,424,854,791.6910,370,779,818.979,383,077,528.256,259,847,324.483,292,811,721.832,429,173,594.33
 筹资活动现金流出小计(元) 34,504,797,080.8828,248,126,646.0118,269,174,869.7038,340,205,452.9223,356,508,123.0418,063,285,021.8010,769,251,192.56
 筹资活动产生的现金流量净额(元) -15,330,487,028.87-14,979,552,922.80-11,485,811,707.169,138,916,541.19-1,149,069,500.911,293,897,180.95-317,185,794.43
四、汇率变动对现金及现金等价物的影响(元) 71,349,255.46116,446,486.49-7,912,814.2283,556,080.7766,588,921.5825,921,807.93-1,785,451.26
五、现金及现金等价物净增加额(元) -8,764,271,169.77-8,587,248,694.85-9,332,216,485.9611,672,151,053.58639,415,924.71901,317,431.31-1,139,729,455.28
 加:期初现金及现金等价物余额(元) 36,312,990,316.7736,312,990,316.7736,312,990,316.7724,640,839,263.1924,640,839,263.1924,640,839,263.1924,640,839,263.19
 期末现金及现金等价物余额(元) 27,548,719,147.0027,725,741,621.9226,980,773,830.8136,312,990,316.7725,280,255,187.9025,542,156,694.5023,501,109,807.91
补充资料:
 净利润(元) -540,471,765.80--2,222,645,435.64-1,058,091,149.40-
 资产减值准备(元) -87,780,670.34-1,531,808,965.96---
 固定资产和投资性房地产折旧(元) -605,721,122.44-1,178,324,500.88-592,426,154.98-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -605,721,122.44-1,178,324,500.88-592,426,154.98-
 无形资产摊销(元) -114,671,354.21-227,678,574.45-97,578,009.55-
 长期待摊费用摊销(元) -16,046,980.42-31,830,333.38-12,987,843.52-
 处置固定资产、无形资产和其他长期资产的损失(元) -2,543.72--1,316,432.37-273,748.02-
 固定资产报废损失(元) -3,907,359.61-3,633,467.40-359,175.32-
 公允价值变动损失(元) ---9,628,119.23-9,209,742.81-
 财务费用(元) -1,096,959,398.07-2,024,730,240.32-991,301,868.28-
 投资损失(元) --303,950,700.86-2,155,860,282.42-81,986,846.18-
 递延所得税(元) -162,423,263.19-305,417,479.85-128,515,805.69-
  其中:递延所得税资产减少(元) -141,140,106.09-230,493,930.20-55,869,696.05-
 递延所得税负债增加(元) -21,283,157.10-74,923,549.65-72,646,109.64-
 存货的减少(元) -1,744,530,537.16-7,035,268,200.13--4,634,730,762.98-
 经营性应收项目的减少(元) --1,232,866,282.14-801,883,898.97-395,535,586.47-
 经营性应付项目的增加(元) -3,168,418,054.01--10,550,661,085.29-838,642,111.19-
 现金的期末余额(元) -27,725,741,621.92-36,312,990,316.77-25,542,156,694.50-
 减:现金的期初余额(元) -36,312,990,316.77-24,640,839,263.19-24,640,839,263.19-
 现金及现金等价物的净增加额(元) --8,587,248,694.85-11,672,151,053.58-901,317,431.31-
公告日期 2023-10-312023-08-302023-04-292023-04-262022-10-312022-08-302022-04-28
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院