| 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 340,739,798.00 | 180,567,174.74 | 782,101,851.40 | 499,896,817.93 | 258,245,121.89 | 75,159,667.76 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 340,739,798.00 | 180,567,174.74 | 782,101,851.40 | 499,896,817.93 | 258,245,121.89 | 75,159,667.76 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 333,425,082.29 | 177,428,226.64 | 743,464,793.22 | 478,402,242.88 | 249,750,389.98 | 80,428,119.47 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 290,831,557.65 | 157,531,376.90 | 661,664,883.38 | 418,134,753.45 | 212,896,734.73 | 63,380,290.07 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,845,642.09 | 4,246,751.07 | 24,204,460.72 | 19,639,417.35 | 11,176,327.62 | 4,498,462.48 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,732,805.79 | 892,184.50 | 2,616,706.46 | 1,662,611.41 | 909,796.38 | 347,952.58 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,214,792.04 | 3,550,015.86 | 13,096,727.74 | 9,475,574.77 | 6,566,874.56 | 3,533,066.06 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,949,384.05 | 7,534,712.76 | 29,604,372.28 | 19,969,054.23 | 12,429,987.29 | 5,482,302.66 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,850,900.67 | 3,673,185.55 | 12,277,642.64 | 9,520,831.67 | 5,770,669.40 | 3,186,045.62 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,413,191.35 | 3,424,419.76 | 12,937,905.56 | 9,519,006.99 | 6,154,625.22 | 3,141,214.18 |
| 三、其他经营收益 | ||||||||||
| 加：投资收益(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 资产处置收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 76,448.08 | - | - | - | - | - |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,984,814.89 | -1,441,603.78 | -348,467.85 | -285,909.41 | -65,877.66 | -217,830.23 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,376,080.30 | 6,809,575.95 | -24,768,125.64 | -12,989,983.98 | -4,498,472.89 | 5,442,138.32 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,465,929.60 | 725,420.91 | 1,686,951.10 | 843,118.59 | 555,953.78 | 408,925.78 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,248,358.80 | 9,232,341.18 | 15,207,415.79 | 9,061,800.25 | 4,486,335.14 | 364,782.16 |
| 加：营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.18 | 1.18 | 162,549.10 | 156,913.70 | 11,769.30 | 11,769.30 |
| 减：营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 156,386.43 | 108.71 | 182,829.94 | 108,461.68 | 84,184.00 | 57.49 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,091,973.55 | 9,232,233.65 | 15,187,134.95 | 9,110,252.27 | 4,413,920.44 | 376,493.97 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,615,891.52 | 2,407,954.08 | 2,769,524.61 | 3,212,139.88 | 2,261,973.05 | 477,825.14 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,476,082.03 | 6,824,279.57 | 12,417,610.34 | 5,898,112.39 | 2,151,947.39 | -101,331.17 |
| (一)按经营持续性分类 | ||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,476,082.03 | 6,824,279.57 | 12,417,610.34 | 5,898,112.39 | 2,151,947.39 | -101,331.17 |
| (二)按所有权归属分类 | ||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,581,425.64 | 10,347,984.52 | 10,701,368.04 | 6,217,075.51 | 3,659,266.19 | 787,355.50 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,105,343.61 | -3,523,704.95 | 1,716,242.30 | -318,963.12 | -1,507,318.80 | -888,686.67 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,192,986.36 | 9,943,867.59 | 5,727,807.62 | 1,489,323.95 | 729,506.16 | -1,596,356.56 |
| 七、每股收益 | ||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.13 | 0.14 | 0.15 | 0.08 | 0.05 | 0.01 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.13 | 0.14 | 0.14 | 0.08 | 0.05 | 0.01 |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 63,403.98 | -644,188.89 | -129,852.49 | -355,421.29 | -77,418.49 | -180,330.77 |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 121,163.22 | -443,837.46 | -282,992.62 | -285,593.74 | -139,097.84 | -143,224.02 |
| 归属于少数股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -57,759.24 | -200,351.43 | 153,140.13 | -69,827.55 | 61,679.35 | -37,106.75 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,539,486.01 | 6,180,090.68 | 12,287,757.85 | 5,542,691.10 | 2,074,528.90 | -281,661.94 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,702,588.86 | 9,904,147.06 | 10,418,375.42 | 5,931,481.77 | 3,520,168.35 | 644,131.48 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,163,102.85 | -3,724,056.38 | 1,869,382.43 | -388,790.67 | -1,445,639.45 | -925,793.42 |
| 公告日期 | 2025-08-21 | 2025-04-29 | 2025-04-03 | 2024-10-30 | 2024-08-29 | 2024-04-29 | 2024-04-03 | 2023-10-30 | 2023-08-18 | 2023-04-26 |
| 审计意见(境内) | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |