| 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 160,172,623.26 | 180,567,174.74 | 282,205,033.47 | 241,651,696.04 | 183,085,454.13 | 75,159,667.76 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 160,172,623.26 | 180,567,174.74 | 282,205,033.47 | 241,651,696.04 | 183,085,454.13 | 75,159,667.76 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 155,996,855.65 | 177,428,226.64 | 265,062,550.34 | 228,651,852.90 | 169,322,270.51 | 80,428,119.47 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 133,300,180.75 | 157,531,376.90 | 243,530,129.93 | 205,238,018.72 | 149,516,444.66 | 63,380,290.07 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,598,891.02 | 4,246,751.07 | 4,565,043.37 | 8,463,089.73 | 6,677,865.14 | 4,498,462.48 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 840,621.29 | 892,184.50 | 954,095.05 | 752,815.03 | 561,843.80 | 347,952.58 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,664,776.18 | 3,550,015.86 | 3,621,152.97 | 2,908,700.21 | 3,033,808.50 | 3,533,066.06 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,414,671.29 | 7,534,712.76 | 9,635,318.05 | 7,539,066.94 | 6,947,684.63 | 5,482,302.66 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,177,715.12 | 3,673,185.55 | 2,756,810.97 | 3,750,162.27 | 2,584,623.78 | 3,186,045.62 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,988,771.59 | 3,424,419.76 | 3,418,898.57 | 3,364,381.77 | 3,013,411.04 | 3,141,214.18 |
| 其中:利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -565,228.45 | -109,161.20 | 1,295,537.86 | -90,948.13 | -609,165.39 | 191,065.58 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -543,211.11 | -1,441,603.78 | -62,558.44 | -220,031.75 | 151,952.57 | -217,830.23 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,433,495.65 | 6,809,575.95 | -11,778,141.66 | -8,491,511.09 | -9,940,611.21 | 5,442,138.32 |
| 三、其他经营收益 | ||||||||||
| 加:投资收益(元) | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 740,508.69 | 725,420.91 | 843,832.51 | 287,164.81 | 147,028.00 | 408,925.78 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,016,017.62 | 9,232,341.18 | 6,145,615.54 | 4,575,465.11 | 4,121,552.98 | 364,782.16 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | 1.18 | 5,635.40 | 145,144.40 | - | 11,769.30 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 156,277.72 | 108.71 | 74,368.26 | 24,277.68 | 84,126.51 | 57.49 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 859,739.90 | 9,232,233.65 | 6,076,882.68 | 4,696,331.83 | 4,037,426.47 | 376,493.97 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 207,937.44 | 2,407,954.08 | -442,615.27 | 950,166.83 | 1,784,147.91 | 477,825.14 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 651,802.46 | 6,824,279.57 | 6,519,497.95 | 3,746,165.00 | 2,253,278.56 | -101,331.17 |
| (一)按经营持续性分类 | ||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 651,802.46 | 6,824,279.57 | 6,519,497.95 | 3,746,165.00 | 2,253,278.56 | -101,331.17 |
| (二)按所有权归属分类 | ||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -766,558.88 | 10,347,984.52 | 4,484,292.53 | 2,557,809.32 | 2,871,910.69 | 787,355.50 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,418,361.34 | -3,523,704.95 | 2,035,205.42 | 1,188,355.68 | -618,632.13 | -888,686.67 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,750,881.23 | 9,943,867.59 | 4,238,483.67 | 759,817.79 | 2,325,862.72 | -1,596,356.56 |
| 七、每股收益 | ||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.01 | 0.14 | 0.07 | 0.03 | 0.04 | 0.01 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.01 | 0.14 | 0.06 | 0.03 | 0.04 | 0.01 |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 707,592.87 | -644,188.89 | 225,568.80 | -278,002.80 | 102,912.28 | -180,330.77 |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 565,000.68 | -443,837.46 | 2,601.12 | -146,495.90 | 4,126.18 | -143,224.02 |
| 归属于少数股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 142,592.19 | -200,351.43 | 222,967.68 | -131,506.90 | 98,786.10 | -37,106.75 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,359,395.33 | 6,180,090.68 | 6,745,066.75 | 3,468,162.20 | 2,356,190.84 | -281,661.94 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -201,558.20 | 9,904,147.06 | 4,486,893.65 | 2,411,313.42 | 2,876,036.87 | 644,131.48 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,560,953.53 | -3,724,056.38 | 2,258,173.10 | 1,056,848.78 | -519,846.03 | -925,793.42 |
| 公告日期 | 2025-08-21 00:00:00 | 2025-04-29 00:00:00 | 2025-04-03 00:00:00 | 2024-10-30 00:00:00 | 2024-08-29 00:00:00 | 2024-04-29 00:00:00 | 2024-04-03 00:00:00 | 2023-10-30 00:00:00 | 2023-08-18 00:00:00 | 2023-04-26 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |
