| 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 80,655,083.46 | 31,080,964.73 | 204,153,687.75 | 136,314,729.72 | 85,694,343.15 | 29,133,684.47 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 80,655,083.46 | 31,080,964.73 | 204,153,687.75 | 136,314,729.72 | 85,694,343.15 | 29,133,684.47 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 47,403,488.66 | 18,877,143.04 | 106,005,538.57 | 70,941,054.75 | 45,196,232.11 | 15,856,010.82 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30,302,387.50 | 11,069,939.06 | 70,268,611.28 | 46,553,313.86 | 28,393,898.07 | 8,374,330.63 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,523,157.84 | 3,766,455.44 | 15,404,541.37 | 10,249,745.50 | 6,611,092.43 | 3,216,243.67 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 930,323.72 | 399,496.71 | 2,337,333.55 | 1,496,615.57 | 1,006,578.01 | 421,184.94 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,359,006.02 | 2,299,272.90 | 12,964,130.60 | 8,392,519.01 | 5,858,847.98 | 2,339,623.69 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,299,384.24 | 1,974,858.71 | 8,641,701.09 | 6,715,461.86 | 4,087,384.71 | 1,661,175.56 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,010,770.66 | -632,879.78 | -3,610,779.32 | -2,466,601.05 | -761,569.09 | -156,547.67 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 三、其他经营收益 | ||||||||||
| 加：公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,010,580.47 | 1,115,995.75 | 1,585,786.09 | 989,473.94 | 727,523.55 | 445,866.50 |
| 加：投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,546,741.89 | 1,165,907.07 | 2,635,119.43 | 232,065.31 | 253,777.63 | 18,666.67 |
| 资产处置收益(元) | 会员可见 | - | - | - | - | - | - | - | - | - |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -605,026.31 | 6,747.37 | -1,544,426.02 | -374,588.26 | -280,365.52 | -177,089.80 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -397,056.55 | -21,157.40 | -90,859.18 | 136,592.44 | 208,073.15 | 208,506.54 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,446,669.20 | 3,320,069.30 | 17,782,794.44 | 11,884,745.63 | 9,881,745.63 | 2,290,986.85 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 40,253,503.50 | 17,791,383.78 | 118,516,563.94 | 78,241,964.03 | 51,288,865.48 | 16,064,610.41 |
| 加：营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 54,833.08 | 28,208.42 | 102,175.80 | 84,324.05 | 58,335.65 | 26,835.00 |
| 减：营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,144.79 | 9,167.42 | 28,200.83 | 45,116.96 | 21,401.19 | 3,528.33 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 40,297,191.79 | 17,810,424.78 | 118,590,538.91 | 78,281,171.12 | 51,325,799.94 | 16,087,917.08 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,134,949.31 | 2,355,586.86 | 15,393,611.28 | 10,854,463.65 | 7,148,751.90 | 1,447,531.86 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 35,162,242.48 | 15,454,837.92 | 103,196,927.63 | 67,426,707.47 | 44,177,048.04 | 14,640,385.22 |
| (一)按经营持续性分类 | ||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 35,162,242.48 | 15,454,837.92 | 103,196,927.63 | 67,426,707.47 | 44,177,048.04 | 14,640,385.22 |
| (二)按所有权归属分类 | ||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 34,824,703.62 | 15,248,728.44 | 99,366,781.49 | 64,758,218.14 | 41,823,765.49 | 13,219,909.71 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 337,538.86 | 206,109.48 | 3,830,146.14 | 2,668,489.33 | 2,353,282.55 | 1,420,475.51 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30,918,818.58 | 13,297,284.03 | 89,486,052.43 | 60,684,681.24 | 39,664,254.52 | 12,812,000.00 |
| 七、每股收益 | ||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.61 | 0.27 | 1.88 | 1.26 | 0.87 | 0.28 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.61 | 0.27 | 1.88 | 1.26 | 0.87 | 0.28 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 35,162,242.48 | 15,454,837.92 | 103,196,927.63 | 67,426,707.47 | 44,177,048.04 | 14,640,385.22 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 34,824,703.62 | 15,248,728.44 | 99,366,781.49 | 64,758,218.14 | 41,823,765.49 | 13,219,909.71 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 337,538.86 | 206,109.48 | 3,830,146.14 | 2,668,489.33 | 2,353,282.55 | 1,420,475.51 |
| 公告日期 | 2025-08-22 | 2025-04-28 | 2025-03-20 | 2024-10-29 | 2024-08-23 | 2024-04-26 | 2024-03-20 | 2023-10-26 | 2023-08-04 | 2023-05-05 |
| 审计意见(境内) | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |