| 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 49,574,118.73 | 31,080,964.73 | 67,838,958.03 | 50,620,386.57 | 56,560,658.68 | 29,133,684.47 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 49,574,118.73 | 31,080,964.73 | 67,838,958.03 | 50,620,386.57 | 56,560,658.68 | 29,133,684.47 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,526,345.62 | 18,877,143.04 | 35,064,483.82 | 25,744,822.64 | 29,340,221.29 | 15,856,010.82 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,232,448.44 | 11,069,939.06 | 23,715,297.42 | 18,159,415.79 | 20,019,567.44 | 8,374,330.63 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,756,702.40 | 3,766,455.44 | 5,154,795.87 | 3,638,653.07 | 3,394,848.76 | 3,216,243.67 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 530,827.01 | 399,496.71 | 840,717.98 | 490,037.56 | 585,393.07 | 421,184.94 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,059,733.12 | 2,299,272.90 | 4,571,611.59 | 2,533,671.03 | 3,519,224.29 | 2,339,623.69 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,324,525.53 | 1,974,858.71 | 1,926,239.23 | 2,628,077.15 | 2,426,209.15 | 1,661,175.56 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -377,890.88 | -632,879.78 | -1,144,178.27 | -1,705,031.96 | -605,021.42 | -156,547.67 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - |
| 其中:利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 349,700.06 | 619,444.96 | 1,125,560.78 | - | - | 241,530.60 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -611,773.68 | 6,747.37 | -1,169,837.76 | -94,222.74 | -103,275.72 | -177,089.80 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -375,899.15 | -21,157.40 | -227,451.62 | -71,480.71 | -433.39 | 208,506.54 |
| 三、其他经营收益 | ||||||||||
| 加:公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -105,415.28 | 1,115,995.75 | 596,312.15 | 261,950.39 | 281,657.05 | 445,866.50 |
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,380,834.82 | 1,165,907.07 | 2,403,054.12 | -21,712.32 | 235,110.96 | 18,666.67 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 126,599.90 | 3,320,069.30 | 5,898,048.81 | 2,003,000.00 | 7,590,758.78 | 2,290,986.85 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,462,119.72 | 17,791,383.78 | 40,274,599.91 | 26,953,098.55 | 35,224,255.07 | 16,064,610.41 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26,624.66 | 28,208.42 | 17,851.75 | 25,988.40 | 31,500.65 | 26,835.00 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,977.37 | 9,167.42 | -16,916.13 | 23,715.77 | 17,872.86 | 3,528.33 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,486,767.01 | 17,810,424.78 | 40,309,367.79 | 26,955,371.18 | 35,237,882.86 | 16,087,917.08 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,779,362.45 | 2,355,586.86 | 4,539,147.63 | 3,705,711.75 | 5,701,220.04 | 1,447,531.86 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,707,404.56 | 15,454,837.92 | 35,770,220.16 | 23,249,659.43 | 29,536,662.82 | 14,640,385.22 |
| (一)按经营持续性分类 | ||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,707,404.56 | 15,454,837.92 | 35,770,220.16 | 23,249,659.43 | 29,536,662.82 | 14,640,385.22 |
| (二)按所有权归属分类 | ||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,575,975.18 | 15,248,728.44 | 34,608,563.35 | 22,934,452.65 | 28,603,855.78 | 13,219,909.71 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 131,429.38 | 206,109.48 | 1,161,656.81 | 315,206.78 | 932,807.04 | 1,420,475.51 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,621,534.55 | 13,297,284.03 | 28,801,371.19 | 21,020,426.72 | 26,852,254.52 | 12,812,000.00 |
| 七、每股收益 | ||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.34 | 0.27 | 0.62 | 0.40 | 0.59 | 0.28 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.34 | 0.27 | 0.62 | 0.39 | 0.59 | 0.28 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,707,404.56 | 15,454,837.92 | 35,770,220.16 | 23,249,659.43 | 29,536,662.82 | 14,640,385.22 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,575,975.18 | 15,248,728.44 | 34,608,563.35 | 22,934,452.65 | 28,603,855.78 | 13,219,909.71 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 131,429.38 | 206,109.48 | 1,161,656.81 | 315,206.78 | 932,807.04 | 1,420,475.51 |
| 公告日期 | 2025-08-22 00:00:00 | 2025-04-28 00:00:00 | 2025-03-20 00:00:00 | 2024-10-29 00:00:00 | 2024-08-23 00:00:00 | 2024-04-26 00:00:00 | 2024-03-20 00:00:00 | 2023-10-26 00:00:00 | 2023-08-04 00:00:00 | 2023-05-05 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |
