利元亨 (688499.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

利润表(利元亨)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、营业总收入(元) 2,322,561,194.211,852,987,597.17760,368,146.774,994,380,197.684,235,607,713.432,729,635,328.391,265,988,170.92
 营业收入(元) 2,322,561,194.211,852,987,597.17760,368,146.774,994,380,197.684,235,607,713.432,729,635,328.391,265,988,170.92
二、营业总成本(元) 2,718,971,872.111,951,464,608.28938,933,460.355,139,368,535.674,197,755,545.632,768,192,992.671,310,101,439.97
 营业成本(元) 1,833,563,329.411,360,485,019.78628,215,256.753,649,477,135.113,057,758,256.181,988,739,012.96925,897,474.34
 研发费用(元) 313,014,678.68199,891,688.60107,426,861.71517,383,429.25413,563,497.67276,576,692.92136,080,300.46
 营业税金及附加(元) 11,387,099.818,939,201.432,976,436.0625,495,170.0713,561,629.819,791,446.984,391,924.17
 销售费用(元) 120,799,636.0679,762,166.3350,114,793.18228,611,967.03156,130,732.96118,534,451.2353,301,598.12
 管理费用(元) 361,747,693.18246,915,288.30126,067,259.53652,287,904.91498,842,142.32344,322,905.87173,678,773.13
 财务费用(元) 78,459,434.9755,471,243.8424,132,853.1266,112,929.3057,899,286.6930,228,482.7116,751,369.75
  其中:利息费用(元) 77,742,442.5859,306,078.6525,152,405.7678,651,581.7556,777,794.3640,230,993.5323,847,744.30
  其中:利息收入(元) 16,324,639.5410,364,474.516,829,038.8214,494,330.449,344,271.986,278,676.004,278,787.91
三、其他经营收益
 加:公允价值变动收益(元) -6,863,263.68-6,714,826.56-1,484,371.20453,698.631,050,778.567,363,262.4062,766.29
 加:投资收益(元) 1,059,760.12712,483.41291,390.947,799,987.887,660,263.996,077,966.673,492,946.13
 资产处置收益(元) 8,964,142.499,250,494.497,316,949.70-13,703,261.57375,391.83-154,867.13314,200.58
 资产减值损失(元) -82,437,754.80-56,735,589.12-3,294,957.57-157,086,749.82-89,873,389.68-33,928,388.37-14,112,300.82
 信用减值损失(元) -154,728,494.64-102,035,313.33-41,313,440.54-88,566,426.88-82,503,848.35-64,151,868.52-57,786,336.55
 其他收益(元) 76,115,406.5761,177,180.376,173,276.92124,980,788.4375,319,835.3452,807,290.0521,669,377.11
四、营业利润(元) -554,300,881.84-192,822,581.85-210,876,465.33-271,110,301.32-50,118,800.51-70,544,269.18-90,472,616.31
 加:营业外收入(元) 1,640,237.851,132,442.262,680,662.86849,734.411,397,037.40743,722.563,868,595.38
 减:营业外支出(元) 36,470,577.1324,101,168.7516,596,813.679,803,595.308,607,487.447,621,284.996,706,915.59
五、利润总额(元) -589,131,221.12-215,791,308.34-224,792,616.14-280,064,162.21-57,329,250.55-77,421,831.61-93,310,936.52
 减:所得税费用(元) -67,090,114.93-40,578,259.71-35,839,343.30-92,266,463.90-72,837,709.48-45,864,200.51-26,417,185.86
六、净利润(元) -522,041,106.19-175,213,048.63-188,953,272.84-187,797,698.3115,508,458.93-31,557,631.10-66,893,750.66
(一)按经营持续性分类
  持续经营净利润(元) -522,041,106.19-175,213,048.63-188,953,272.84-187,797,698.3115,508,458.93-31,557,631.10-66,893,750.66
(二)按所有权归属分类
  归属于母公司股东的净利润(元) -519,884,603.18-172,800,075.20-187,855,150.85-188,015,289.0916,101,272.79-31,558,413.75-66,863,556.34
  少数股东损益(元) -2,156,503.01-2,412,973.43-1,098,121.99217,590.78-592,813.86782.65-30,194.32
 扣除非经常性损益后的净利润(元) -483,731,216.76-145,715,367.69-170,436,321.18-194,696,277.323,426,142.31-43,945,476.94-69,143,246.64
七、每股收益
 一、基本每股收益(元) -3.82-1.40-1.53-1.700.13-0.26-0.76
 二、稀释每股收益(元) -3.82-1.40-1.53-1.700.13-0.26-0.76
八、其他综合收益(元) 585,863.30487,922.121,967,361.28-1,062,710.81-2,244,016.28-36,548.78-542,613.56
 归属于母公司股东的其他综合收益(元) 778,305.49598,707.232,078,146.39-822,686.54-2,212,094.75-212,462.67-494,108.93
 归属于少数股东的其他综合收益(元) -192,442.19-110,785.11-110,785.11-240,024.27-31,921.53175,913.89-48,504.63
九、综合收益总额(元) -521,455,242.89-174,725,126.51-186,985,911.56-188,860,409.1213,264,442.65-31,594,179.88-67,436,364.22
 归属于母公司所有者的综合收益总额(元) -519,106,297.69-172,201,367.97-185,777,004.46-188,837,975.6313,889,178.04-31,770,876.42-67,357,665.27
 归属于少数股东的综合收益总额(元) -2,348,945.20-2,523,758.54-1,208,907.10-22,433.49-624,735.39176,696.54-78,698.95
公告日期 2024-10-312024-08-242024-04-252024-04-202023-10-282023-08-262023-04-28
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院