2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 6,004,718,320.39 | 4,583,785,612.83 | 2,981,638,964.33 | 16,329,081,480.55 | 12,878,067,902.98 | 9,324,714,892.92 | 4,856,370,070.44 | 30,940,306,443.79 | 24,677,120,622.22 | 16,339,989,799.57 | 8,128,716,067.25 |
营业收入(元) | 6,004,718,320.39 | 4,583,785,612.83 | 2,981,638,964.33 | 16,329,081,480.55 | 12,878,067,902.98 | 9,324,714,892.92 | 4,856,370,070.44 | 30,940,306,443.79 | 24,677,120,622.22 | 16,339,989,799.57 | 8,128,716,067.25 |
二、营业总成本(元) | 5,994,627,331.75 | 4,584,318,814.20 | 2,533,103,757.54 | 10,001,924,479.63 | 7,170,104,912.08 | 4,098,651,578.02 | 1,425,178,519.36 | 8,448,539,354.84 | 6,942,912,291.19 | 5,171,683,600.62 | 3,067,949,130.58 |
营业成本(元) | 5,753,641,052.38 | 4,463,061,911.85 | 2,483,276,842.30 | 9,740,993,908.94 | 6,969,919,317.32 | 3,947,390,323.85 | 1,351,486,756.21 | 7,788,888,423.29 | 6,420,190,442.11 | 4,825,954,687.05 | 2,923,377,798.35 |
研发费用(元) | 30,113,660.01 | 24,317,170.49 | 11,032,870.24 | 71,495,996.81 | 48,216,990.30 | 28,430,624.70 | 13,202,913.57 | 67,148,625.48 | 47,927,263.47 | 30,848,574.66 | 13,093,335.18 |
营业税金及附加(元) | 51,539,350.04 | 40,365,416.89 | 17,035,804.97 | 173,973,400.04 | 149,949,160.04 | 113,099,984.92 | 63,637,302.42 | 417,048,618.66 | 318,316,369.58 | 196,983,939.18 | 80,375,061.64 |
销售费用(元) | 14,833,702.61 | 10,324,339.92 | 6,405,151.52 | 14,613,914.17 | 7,745,542.27 | 3,979,354.53 | 1,800,836.21 | 5,785,006.14 | 3,680,918.39 | 2,213,951.24 | 1,363,227.64 |
管理费用(元) | 260,630,618.20 | 172,089,552.98 | 88,717,456.81 | 331,776,990.35 | 247,205,707.74 | 178,477,976.24 | 83,481,942.42 | 248,397,064.77 | 152,267,754.70 | 71,533,893.43 | 35,080,543.33 |
财务费用(元) | -116,131,051.49 | -125,839,577.93 | -73,364,368.30 | -330,929,730.68 | -252,931,805.59 | -172,726,686.22 | -88,431,231.47 | -78,728,383.50 | 529,542.94 | 44,148,555.06 | 14,659,164.44 |
其中:利息费用(元) | 46,341,078.21 | 33,821,419.41 | 17,062,837.84 | 93,346,126.23 | 70,472,942.11 | 46,762,579.36 | 21,697,604.56 | 126,085,836.37 | 108,747,143.25 | 86,280,547.57 | 30,023,916.41 |
其中:利息收入(元) | -162,662,189.87 | -159,905,130.85 | -90,699,557.98 | -424,567,390.74 | -323,613,517.71 | 219,694,132.90 | 110,335,550.63 | -205,255,739.43 | 108,659,984.49 | 42,491,045.75 | 15,483,591.44 |
三、其他经营收益 | |||||||||||
加:公允价值变动收益(元) | 93,626.72 | 6,098,461.36 | - | - | - | - | - | - | -15,532,500.00 | -15,532,500.00 | -15,532,500.00 |
加:投资收益(元) | 103,342,886.61 | 40,847,767.52 | - | - | - | - | - | 7,092,524.56 | 22,625,024.56 | 24,603,573.06 | 24,603,573.06 |
资产处置收益(元) | -42,266,194.30 | -35,722,446.99 | -32,475,957.15 | - | - | - | - | - | - | - | - |
资产减值损失(元) | -1,366,566,848.81 | -784,633,384.94 | -3,199,896.32 | -31,939,161.89 | -2,136,169.34 | -28,295,396.94 | - | - | - | - | - |
其他收益(元) | 46,692,517.04 | 41,212,570.61 | 16,810,776.29 | 607,734,704.41 | 339,197,988.68 | 4,747,560.37 | 3,779,489.57 | 28,317,669.71 | 16,965,773.12 | 7,814,086.12 | 3,438,423.58 |
四、营业利润(元) | -1,248,613,024.10 | -732,730,233.81 | 429,670,129.61 | 6,902,952,543.44 | 6,045,024,810.24 | 5,202,515,478.33 | 3,434,971,040.65 | 22,527,177,283.22 | 17,758,266,628.71 | 11,185,191,358.13 | 5,073,276,433.31 |
加:营业外收入(元) | 2,442,785.32 | 1,695,098.18 | 676,762.49 | 826,114.97 | 170,739.71 | 84,179.74 | 12,167.90 | 1,498,391.45 | 1,406,371.40 | 1,178,380.25 | 253,736.07 |
减:营业外支出(元) | 3,174,420.90 | 3,125,076.74 | 23,541.39 | 34,339,151.83 | 17,624,926.99 | 3,672,933.44 | 2,187,528.00 | 69,256,355.15 | 52,198,786.06 | 23,045,785.39 | 2,603,942.20 |
五、利润总额(元) | -1,249,344,659.68 | -734,160,212.37 | 430,323,350.71 | 6,869,439,506.58 | 6,027,570,622.96 | 5,198,926,724.63 | 3,432,795,680.55 | 22,459,419,319.52 | 17,707,474,214.05 | 11,163,323,952.99 | 5,070,926,227.18 |
减:所得税费用(元) | -150,172,060.41 | -63,998,075.65 | 99,709,852.71 | 1,106,743,261.04 | 912,503,746.78 | 772,804,655.10 | 521,758,933.25 | 3,338,668,018.75 | 2,622,623,009.53 | 1,638,538,789.56 | 759,105,896.50 |
六、净利润(元) | -1,099,172,599.27 | -670,162,136.72 | 330,613,498.00 | 5,762,696,245.54 | 5,115,066,876.18 | 4,426,122,069.53 | 2,911,036,747.30 | 19,120,751,300.77 | 15,084,851,204.52 | 9,524,785,163.43 | 4,311,820,330.68 |
(一)按经营持续性分类 | |||||||||||
持续经营净利润(元) | -1,099,172,599.27 | -670,162,136.72 | 330,613,498.00 | 5,762,696,245.54 | 5,115,066,876.18 | 4,426,122,069.53 | 2,911,036,747.30 | 19,120,751,300.77 | 15,084,851,204.52 | 9,524,785,163.43 | 4,311,820,330.68 |
(二)按所有权归属分类 | |||||||||||
归属于母公司股东的净利润(元) | -1,099,172,599.27 | -670,162,136.72 | 330,613,498.00 | 5,762,696,245.54 | 5,115,066,876.18 | 4,426,122,069.53 | 2,911,036,747.30 | 19,120,871,257.32 | 15,084,971,161.07 | 9,524,905,119.98 | 4,311,940,287.23 |
少数股东损益(元) | - | - | - | - | - | - | - | -119,956.55 | -119,956.55 | -119,956.55 | -119,956.55 |
扣除非经常性损益后的净利润(元) | -1,170,584,700.00 | -693,587,260.70 | 353,771,700.00 | 5,775,936,500.00 | 4,841,825,700.00 | 4,425,118,343.20 | 2,909,655,200.00 | 19,148,758,000.00 | 15,107,647,400.00 | 9,529,136,100.00 | 4,303,306,700.00 |
七、每股收益 | |||||||||||
一、基本每股收益(元) | -0.51 | -0.31 | 0.15 | 2.70 | 2.39 | 2.07 | 1.36 | 9.40 | 7.55 | 4.94 | 2.24 |
二、稀释每股收益(元) | -0.51 | -0.31 | 0.16 | 2.70 | 2.39 | 2.07 | 1.36 | 9.40 | 7.51 | - | - |
九、综合收益总额(元) | -1,099,172,599.27 | -670,162,136.72 | 330,613,498.00 | 5,762,696,245.54 | 5,115,066,876.18 | 4,426,122,069.53 | 2,911,036,747.30 | 19,120,751,300.77 | 15,084,851,204.52 | 9,524,785,163.43 | 4,311,820,330.68 |
归属于母公司所有者的综合收益总额(元) | -1,099,172,599.27 | -670,162,136.72 | 330,613,498.00 | 5,762,696,245.54 | 5,115,066,876.18 | 4,426,122,069.53 | 2,911,036,747.30 | 19,120,871,257.32 | 15,084,971,161.07 | 9,524,905,119.98 | 4,311,940,287.23 |
归属于少数股东的综合收益总额(元) | - | - | - | - | - | - | - | -119,956.55 | -119,956.55 | -119,956.55 | -119,956.55 |
公告日期 | 2024-10-31 | 2024-08-27 | 2024-04-30 | 2024-03-30 | 2023-10-28 | 2023-08-04 | 2023-04-28 | 2023-03-16 | 2022-10-28 | 2022-08-04 | 2022-04-22 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |