| 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,420,932,707.56 | 1,602,146,648.50 | 2,981,638,964.33 | 3,451,013,577.57 | 3,553,353,010.06 | 4,468,344,822.48 | 4,856,370,070.44 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,420,932,707.56 | 1,602,146,648.50 | 2,981,638,964.33 | 3,451,013,577.57 | 3,553,353,010.06 | 4,468,344,822.48 | 4,856,370,070.44 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,410,308,517.55 | 2,051,215,056.66 | 2,533,103,757.54 | 2,831,819,567.55 | 3,071,453,334.06 | 2,673,473,058.66 | 1,425,178,519.36 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,290,579,140.53 | 1,979,785,069.55 | 2,483,276,842.30 | 2,771,074,591.62 | 3,022,528,993.47 | 2,595,903,567.64 | 1,351,486,756.21 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,796,489.52 | 13,284,300.25 | 11,032,870.24 | 23,279,006.51 | 19,786,365.60 | 15,227,711.13 | 13,202,913.57 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,173,933.15 | 23,329,611.92 | 17,035,804.97 | 24,024,240.00 | 36,849,175.12 | 49,462,682.50 | 63,637,302.42 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,509,362.69 | 3,919,188.40 | 6,405,151.52 | 6,868,371.90 | 3,766,187.74 | 2,178,518.32 | 1,800,836.21 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 88,541,065.22 | 83,372,096.17 | 88,717,456.81 | 84,571,282.61 | 68,727,731.50 | 94,996,033.82 | 83,481,942.42 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,708,526.44 | -52,475,209.63 | -73,364,368.30 | -77,997,925.09 | -80,205,119.37 | -84,295,454.75 | -88,431,231.47 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,519,658.80 | 16,758,581.57 | 17,062,837.84 | 22,873,184.12 | 23,710,362.75 | 25,064,974.80 | 21,697,604.56 |
| 其中:利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,757,059.02 | -69,205,572.87 | -90,699,557.98 | -100,953,873.03 | -543,307,650.61 | 109,358,582.27 | 110,335,550.63 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -581,933,463.87 | -781,433,488.62 | -3,199,896.32 | -29,802,992.55 | 26,159,227.60 | - | - |
| 三、其他经营收益 | |||||||||||
| 加:公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | - | -6,004,834.64 | - | - | - | - | - | - |
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 62,495,119.09 | - | - | - | - | - | - |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,479,946.43 | 24,401,794.32 | 16,810,776.29 | 268,536,715.73 | 334,450,428.31 | 968,070.80 | 3,779,489.57 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -515,882,790.29 | -1,162,400,363.42 | 429,670,129.61 | 857,927,733.20 | 842,509,331.91 | 1,767,544,437.68 | 3,434,971,040.65 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 747,687.14 | 1,018,335.69 | 676,762.49 | 655,375.26 | 86,559.97 | 72,011.84 | 12,167.90 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 49,344.16 | 3,101,535.35 | 23,541.39 | 16,714,224.84 | 13,951,993.55 | 1,485,405.44 | 2,187,528.00 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -515,184,447.31 | -1,164,483,563.08 | 430,323,350.71 | 841,868,883.62 | 828,643,898.33 | 1,766,131,044.08 | 3,432,795,680.55 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -86,173,984.76 | -163,707,928.36 | 99,709,852.71 | 194,239,514.26 | 139,699,091.68 | 251,045,721.85 | 521,758,933.25 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -429,010,462.55 | -1,000,775,634.72 | 330,613,498.00 | 647,629,369.36 | 688,944,806.65 | 1,515,085,322.23 | 2,911,036,747.30 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -429,010,462.55 | -1,000,775,634.72 | 330,613,498.00 | 647,629,369.36 | 688,944,806.65 | 1,515,085,322.23 | 2,911,036,747.30 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -429,010,462.55 | -1,000,775,634.72 | 330,613,498.00 | 647,629,369.36 | 688,944,806.65 | 1,515,085,322.23 | 2,911,036,747.30 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -476,997,439.30 | -1,047,358,960.70 | 353,771,700.00 | 934,110,800.00 | 416,707,356.80 | 1,515,463,143.20 | 2,909,655,200.00 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.20 | -0.46 | 0.15 | 0.31 | 0.32 | 0.71 | 1.36 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.20 | -0.47 | 0.16 | 0.31 | 0.32 | 0.71 | 1.36 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -429,010,462.55 | -1,000,775,634.72 | 330,613,498.00 | 647,629,369.36 | 688,944,806.65 | 1,515,085,322.23 | 2,911,036,747.30 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -429,010,462.55 | -1,000,775,634.72 | 330,613,498.00 | 647,629,369.36 | 688,944,806.65 | 1,515,085,322.23 | 2,911,036,747.30 |
| 公告日期 | 2025-10-28 00:00:00 | 2025-08-27 00:00:00 | 2025-04-30 00:00:00 | 2025-04-30 00:00:00 | 2024-10-31 00:00:00 | 2024-08-27 00:00:00 | 2024-04-30 00:00:00 | 2024-03-30 00:00:00 | 2023-10-28 00:00:00 | 2023-08-04 00:00:00 | 2023-04-28 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |
