2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 1,271,200,009.95 | 786,056,275.43 | 380,804,271.07 | 1,502,549,915.75 | 986,457,567.67 | 669,702,667.07 | 255,154,522.24 | 1,453,492,709.83 | 1,218,381,861.73 | 946,048,587.10 | 629,519,132.31 |
营业收入(元) | 1,271,200,009.95 | 786,056,275.43 | 380,804,271.07 | 1,502,549,915.75 | 986,457,567.67 | 669,702,667.07 | 255,154,522.24 | 1,453,492,709.83 | 1,218,381,861.73 | 946,048,587.10 | 629,519,132.31 |
二、营业总成本(元) | 2,261,152,311.32 | 1,434,750,281.60 | 703,379,531.60 | 3,811,859,509.40 | 2,479,371,840.85 | 1,772,814,913.95 | 897,619,704.33 | 4,102,931,275.55 | 2,932,404,943.14 | 1,929,421,459.42 | 1,012,253,166.19 |
营业成本(元) | 325,339,075.87 | 210,419,748.58 | 108,094,203.03 | 540,976,390.72 | 336,845,004.30 | 252,155,636.11 | 85,512,504.23 | 504,307,979.44 | 427,310,088.48 | 306,635,148.40 | 164,675,103.97 |
研发费用(元) | 874,268,925.53 | 546,376,150.47 | 276,292,124.92 | 1,937,469,544.84 | 1,270,626,649.07 | 948,598,826.58 | 527,659,904.54 | 2,384,373,404.10 | 1,636,118,643.63 | 1,062,242,440.32 | 510,912,040.65 |
营业税金及附加(元) | 17,132,866.24 | 11,611,663.96 | 5,643,377.09 | 19,704,320.97 | 13,435,038.40 | 8,775,955.55 | 3,580,874.72 | 10,412,744.87 | 7,034,614.26 | 4,856,527.45 | 3,672,278.23 |
销售费用(元) | 683,629,829.87 | 427,553,592.62 | 191,592,867.84 | 844,355,927.00 | 554,408,514.86 | 373,126,850.39 | 182,621,658.30 | 715,704,364.66 | 513,767,133.45 | 307,387,922.14 | 160,631,577.16 |
管理费用(元) | 353,242,444.41 | 239,719,730.60 | 123,309,563.52 | 536,439,566.54 | 359,400,187.23 | 232,304,096.15 | 113,138,405.85 | 569,087,505.36 | 419,516,196.83 | 291,091,176.40 | 178,838,983.91 |
财务费用(元) | 7,539,169.40 | -930,604.63 | -1,552,604.80 | -67,086,240.67 | -55,343,553.01 | -42,146,450.83 | -14,893,643.31 | -80,954,722.88 | -71,341,733.51 | -42,791,755.29 | -6,476,817.73 |
其中:利息费用(元) | 32,912,225.93 | 20,686,103.23 | 11,684,234.17 | 23,006,975.29 | 19,975,951.59 | 12,720,671.54 | 8,401,000.33 | 22,977,204.58 | 18,308,694.94 | 9,897,820.07 | 4,836,541.67 |
其中:利息收入(元) | 32,647,344.93 | 24,453,746.85 | 13,959,616.53 | 99,426,230.82 | 77,612,046.32 | 55,026,734.29 | 28,390,869.19 | 61,018,131.47 | 42,148,367.67 | 26,907,578.46 | 8,014,475.71 |
三、其他经营收益 | |||||||||||
加:公允价值变动收益(元) | -30,053,190.85 | -32,147,749.55 | -1,154,733.64 | -149,177,392.25 | -45,848,211.85 | -27,766,182.96 | -6,124,837.69 | -9,276,556.68 | -16,717,008.67 | -22,918,902.55 | - |
加:投资收益(元) | -17,147,524.18 | -27,835,848.07 | -7,397,349.03 | 73,990,355.55 | -44,866,462.66 | -28,070,638.56 | -13,859,165.98 | -41,932,425.25 | -18,744,166.06 | 850,697.58 | 1,556,763.55 |
其中:对联营企业和合营企业的投资收益(元) | -24,444,582.77 | -28,224,879.11 | -7,335,159.69 | -60,484,681.25 | -49,100,983.21 | -32,305,159.11 | -15,625,741.32 | -71,031,449.27 | -47,843,190.08 | -28,248,326.44 | -27,290,151.95 |
资产处置收益(元) | 12,891,972.67 | 12,938,477.30 | 23,722,664.29 | 29,406,432.28 | 600,424.64 | 510,895.52 | - | 22,565,485.36 | 32,195,812.68 | 32,200,000.00 | - |
资产减值损失(元) | -3,641,769.04 | -381,606.68 | 6,318,900.98 | -126,313,501.28 | -35,245,743.13 | -36,357,648.87 | -19,041,224.70 | -21,974,198.65 | -18,600,893.60 | -13,836,505.00 | -2,804,902.88 |
信用减值损失(元) | 11,174,765.63 | 10,415,866.31 | 2,695,299.66 | -23,483,189.23 | -1,113,612.12 | -1,122,091.90 | -1,474,515.08 | -47,182.16 | 115,411.19 | 40,960.38 | -25,140.97 |
其他收益(元) | 47,607,041.87 | 10,019,476.80 | 5,554,844.40 | 47,444,534.82 | 39,025,160.64 | 33,625,928.15 | 49,746,629.66 | 34,189,011.76 | 19,765,259.31 | 8,220,404.28 | 6,093,254.27 |
四、营业利润(元) | -969,121,005.27 | -675,685,390.06 | -292,835,633.87 | -2,457,442,353.76 | -1,580,362,717.66 | -1,162,291,985.50 | -633,218,295.88 | -2,665,914,431.34 | -1,716,008,666.56 | -978,816,217.63 | -377,914,059.91 |
加:营业外收入(元) | 877,766.70 | 818,405.29 | 17,162.50 | 3,913,286.20 | 3,928,909.10 | 3,611,791.11 | 4,500.88 | 683,041.13 | 192,195.45 | 18,580.78 | 7,282.60 |
减:营业外支出(元) | 16,400,811.52 | 9,290,891.21 | 3,730,898.82 | 38,165,533.03 | 31,081,561.88 | 18,144,094.93 | 4,240,073.76 | 11,952,872.08 | 11,041,260.44 | 11,190,011.64 | 1,880,126.18 |
五、利润总额(元) | -984,644,050.09 | -684,157,875.98 | -296,549,370.19 | -2,491,694,600.59 | -1,607,515,370.44 | -1,176,824,289.32 | -637,453,868.76 | -2,677,184,262.29 | -1,726,857,731.55 | -989,987,648.49 | -379,786,903.49 |
减:所得税费用(元) | 4,081,640.85 | 3,551,165.51 | 3,098,595.27 | 43,994,697.26 | -52,386,479.09 | -50,494,762.83 | 2,166,076.03 | -93,106,789.60 | 7,681,222.13 | 9,447,969.70 | 41,401,697.10 |
六、净利润(元) | -988,725,690.94 | -687,709,041.49 | -299,647,965.46 | -2,535,689,297.85 | -1,555,128,891.35 | -1,126,329,526.49 | -639,619,944.79 | -2,584,077,472.69 | -1,734,538,953.68 | -999,435,618.19 | -421,188,600.59 |
(一)按经营持续性分类 | |||||||||||
持续经营净利润(元) | -988,725,690.94 | -687,709,041.49 | -299,647,965.46 | -2,535,689,297.85 | -1,555,128,891.35 | -1,126,329,526.49 | -639,619,944.79 | -2,584,077,472.69 | -1,734,538,953.68 | -999,435,618.19 | -421,188,600.59 |
(二)按所有权归属分类 | |||||||||||
归属于母公司股东的净利润(元) | -926,768,557.18 | -644,954,683.24 | -283,029,082.76 | -2,283,431,860.25 | -1,406,818,402.73 | -997,412,406.48 | -543,432,303.73 | -2,388,049,884.64 | -1,594,729,564.22 | -912,405,010.11 | -396,395,486.59 |
少数股东损益(元) | -61,957,133.76 | -42,754,358.25 | -16,618,882.70 | -252,257,437.60 | -148,310,488.62 | -128,917,120.01 | -96,187,641.06 | -196,027,588.05 | -139,809,389.46 | -87,030,608.08 | -24,793,114.00 |
扣除非经常性损益后的净利润(元) | -939,839,865.37 | -627,230,959.64 | -307,067,930.26 | -2,297,558,800.00 | -1,359,414,840.05 | -971,394,283.52 | -559,429,097.59 | -2,450,197,600.00 | -1,646,968,461.29 | -946,364,416.11 | -429,583,325.21 |
七、每股收益 | |||||||||||
一、基本每股收益(元) | -0.94 | -0.65 | -0.29 | -2.32 | -1.43 | -1.01 | -0.55 | -2.60 | -1.75 | -1.00 | -0.44 |
二、稀释每股收益(元) | -0.94 | -0.65 | -0.29 | -2.32 | -1.43 | -1.01 | -0.55 | -2.60 | -1.75 | -1.00 | -0.44 |
八、其他综合收益(元) | -47,944,698.90 | -24,342,498.84 | 852,568.88 | -73,658,461.53 | -50,732,766.43 | -38,178,177.32 | -27,447,285.04 | -68,617,672.36 | -21,191,408.47 | -102,972,974.93 | -50,581,534.74 |
归属于母公司股东的其他综合收益(元) | -47,944,698.90 | -24,342,498.84 | 852,568.88 | -73,658,461.53 | -50,732,766.43 | -38,178,177.32 | -27,447,285.04 | -68,617,672.36 | -21,191,408.47 | -102,972,974.93 | -50,581,534.74 |
九、综合收益总额(元) | -1,036,670,389.84 | -712,051,540.33 | -298,795,396.58 | -2,609,347,759.38 | -1,605,861,657.78 | -1,164,507,703.81 | -667,067,229.83 | -2,652,695,145.05 | -1,755,730,362.15 | -1,102,408,593.12 | -471,770,135.33 |
归属于母公司所有者的综合收益总额(元) | -974,713,256.08 | -669,297,182.08 | -282,176,513.88 | -2,357,090,321.78 | -1,457,551,169.16 | -1,035,590,583.80 | -570,879,588.77 | -2,456,667,557.00 | -1,615,920,972.69 | -1,015,377,985.04 | -446,977,021.33 |
归属于少数股东的综合收益总额(元) | -61,957,133.76 | -42,754,358.25 | -16,618,882.70 | -252,257,437.60 | -148,310,488.62 | -128,917,120.01 | -96,187,641.06 | -196,027,588.05 | -139,809,389.46 | -87,030,608.08 | -24,793,114.00 |
公告日期 | 2024-10-30 | 2024-08-31 | 2024-04-30 | 2024-03-29 | 2023-10-28 | 2023-08-31 | 2023-04-29 | 2023-03-31 | 2022-10-31 | 2022-08-31 | 2022-04-30 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |