2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 438,892,003.71 | 266,037,855.86 | 112,879,873.18 | 518,948,207.40 | 359,506,014.90 | 200,822,492.38 | 83,260,112.22 | 393,646,158.18 | 267,842,325.63 | 161,927,319.51 | 76,476,430.92 |
营业收入(元) | 438,892,003.71 | 266,037,855.86 | 112,879,873.18 | 518,948,207.40 | 359,506,014.90 | 200,822,492.38 | 83,260,112.22 | 393,646,158.18 | 267,842,325.63 | 161,927,319.51 | 76,476,430.92 |
二、营业总成本(元) | 377,135,874.73 | 231,537,292.86 | 101,185,674.49 | 491,913,478.79 | 350,085,101.90 | 210,484,639.01 | 93,309,929.28 | 383,923,256.50 | 257,946,404.05 | 153,716,937.87 | 70,644,046.28 |
营业成本(元) | 267,156,259.61 | 162,059,993.65 | 69,207,381.13 | 348,363,385.78 | 247,121,142.48 | 142,488,687.72 | 60,967,818.07 | 264,232,513.85 | 171,590,754.27 | 101,122,412.54 | 46,095,444.78 |
研发费用(元) | 22,880,718.22 | 14,256,069.38 | 6,754,940.43 | 29,487,416.84 | 20,888,497.42 | 13,864,829.44 | 6,600,595.11 | 23,953,003.99 | 17,285,841.39 | 10,531,894.06 | 5,790,028.97 |
营业税金及附加(元) | 3,104,475.78 | 1,853,534.30 | 824,825.34 | 3,513,158.21 | 2,597,500.82 | 1,418,571.08 | 611,566.10 | 2,127,917.48 | 1,371,431.34 | 1,021,681.07 | 566,245.12 |
销售费用(元) | 43,139,591.86 | 27,941,865.45 | 13,032,461.60 | 68,937,177.36 | 50,497,894.37 | 33,463,923.01 | 16,157,092.57 | 61,363,865.57 | 45,479,371.15 | 27,657,362.97 | 12,646,590.58 |
管理费用(元) | 29,413,494.55 | 18,977,924.13 | 8,317,281.96 | 31,224,669.71 | 23,332,866.31 | 16,428,103.82 | 7,854,881.24 | 30,051,568.05 | 23,389,565.66 | 13,965,161.72 | 6,059,116.58 |
财务费用(元) | 11,441,334.71 | 6,447,905.95 | 3,048,784.03 | 10,387,670.89 | 5,647,200.50 | 2,820,523.94 | 1,117,976.19 | 2,194,387.56 | -1,170,559.76 | -581,574.49 | -513,379.75 |
其中:利息费用(元) | 7,233,102.93 | 7,233,102.93 | 3,464,360.63 | 10,190,143.12 | 7,683,051.58 | 3,821,630.48 | 2,386,086.95 | 2,386,086.95 | 779,863.91 | 124,298.08 | 63,998.69 |
其中:利息收入(元) | 788,650.43 | 788,650.43 | 487,422.24 | 1,404,981.46 | 1,924,529.04 | 849,512.59 | 1,646,705.83 | 1,646,705.83 | 2,124,074.43 | 747,377.18 | 601,144.14 |
三、其他经营收益 | |||||||||||
加:公允价值变动收益(元) | 15,711,248.99 | 11,513,982.69 | 6,642,127.18 | 13,003,578.02 | 11,852,541.09 | 11,032,377.23 | 7,754,890.47 | 3,969,024.86 | 4,894,998.12 | 8,180,464.46 | 4,356,822.86 |
加:投资收益(元) | 10,489,531.96 | 6,613,033.26 | 2,455,820.46 | 21,766,506.39 | 12,237,910.58 | 6,022,749.52 | 1,355,362.14 | 7,321,946.92 | 5,850,522.24 | 1,216,854.89 | 55,176.14 |
资产处置收益(元) | 18,131.70 | -21,450.43 | -9,654.12 | 49,674.45 | 90,223.70 | 43,841.53 | -13,168.15 | -14,166.28 | 50,518.26 | -632.74 | -632.74 |
资产减值损失(元) | -2,706,021.09 | -2,046,613.63 | -389,197.11 | -5,413,492.08 | -2,350,027.81 | -1,856,909.80 | -595,832.82 | -2,889,398.73 | -1,974,829.69 | -1,514,889.64 | -445,522.75 |
信用减值损失(元) | -14,187,312.95 | -10,497,587.05 | 254,345.81 | -5,436,949.71 | -2,910,723.44 | 364,514.03 | 2,282,750.71 | -767,006.98 | 1,539,265.84 | 1,831,267.75 | 2,916,298.21 |
其他收益(元) | 1,983,272.08 | 1,173,550.56 | 584,529.96 | 8,271,674.34 | 5,198,964.43 | 2,428,966.61 | 2,382,301.61 | 7,322,892.02 | 3,743,816.66 | 3,679,689.91 | 66,396.66 |
四、营业利润(元) | 73,064,979.67 | 41,235,478.40 | 21,232,170.87 | 59,275,720.02 | 33,539,801.55 | 8,373,392.49 | 3,116,486.90 | 24,666,193.49 | 24,000,213.01 | 21,603,136.27 | 12,780,923.02 |
加:营业外收入(元) | 123,500.00 | 73,500.00 | 73,500.00 | - | - | - | 8,849.56 | - | - | - | - |
减:营业外支出(元) | 51,283.89 | 20,000.00 | 20,000.00 | 455,364.40 | 58,471.57 | 58,671.57 | 58,471.57 | 756.44 | 756.44 | - | - |
五、利润总额(元) | 73,137,195.78 | 41,288,978.40 | 21,285,670.87 | 58,820,355.62 | 33,481,329.98 | 8,314,720.92 | 3,066,864.89 | 24,665,437.05 | 23,999,456.57 | 21,603,136.27 | 12,780,923.02 |
减:所得税费用(元) | 8,101,569.95 | 4,888,806.00 | 1,303,617.52 | 7,146,729.05 | 4,898,375.93 | 554,606.16 | 15,015.82 | 3,156,218.78 | 2,589,679.33 | 2,392,269.77 | 1,753,801.95 |
六、净利润(元) | 65,035,625.83 | 36,400,172.40 | 19,982,053.35 | 51,673,626.57 | 28,582,954.05 | 7,760,114.76 | 3,051,849.07 | 21,509,218.27 | 21,409,777.24 | 19,210,866.50 | 11,027,121.07 |
(一)按经营持续性分类 | |||||||||||
持续经营净利润(元) | 65,035,625.83 | 36,400,172.40 | 19,982,053.35 | 51,673,626.57 | 28,582,954.05 | 7,760,114.76 | 3,051,849.07 | 21,509,218.27 | 21,409,777.24 | 19,210,866.50 | 11,027,121.07 |
(二)按所有权归属分类 | |||||||||||
归属于母公司股东的净利润(元) | 65,035,625.83 | 36,400,172.40 | 19,982,053.35 | 51,673,626.57 | 28,582,954.05 | 7,760,114.76 | 3,051,849.07 | 21,509,218.27 | 21,409,777.24 | 19,210,866.50 | 11,027,121.07 |
扣除非经常性损益后的净利润(元) | 41,010,789.19 | 19,968,820.43 | 11,716,050.09 | 15,567,673.78 | 3,792,557.62 | -8,783,810.49 | -6,665,848.66 | 5,828,443.48 | 9,179,404.05 | 8,192,462.33 | 7,231,082.24 |
七、每股收益 | |||||||||||
一、基本每股收益(元) | 0.58 | 0.34 | 0.17 | 0.44 | 0.24 | 0.06 | 0.03 | 0.18 | 0.18 | 0.16 | 0.09 |
二、稀释每股收益(元) | 0.58 | 0.34 | 0.17 | 0.43 | 0.24 | 0.06 | 0.03 | 0.18 | 0.18 | 0.16 | 0.09 |
九、综合收益总额(元) | 65,035,625.83 | 36,400,172.40 | 19,982,053.35 | 51,673,626.57 | 28,582,954.05 | 7,760,114.76 | 3,051,849.07 | 21,509,218.27 | 21,409,777.24 | 19,210,866.50 | 11,027,121.07 |
归属于母公司所有者的综合收益总额(元) | 65,035,625.83 | 36,400,172.40 | 19,982,053.35 | 51,673,626.57 | 28,582,954.05 | 7,760,114.76 | 3,051,849.07 | 21,509,218.27 | 21,409,777.24 | 19,210,866.50 | 11,027,121.07 |
公告日期 | 2024-10-29 | 2024-08-28 | 2024-04-27 | 2024-04-27 | 2023-10-28 | 2023-08-30 | 2023-04-29 | 2023-04-25 | 2022-10-29 | 2022-08-30 | 2022-04-30 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |