| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,889,037,629.92 | 1,879,893,444.26 | 752,967,761.57 | 3,180,226,463.15 | 2,285,926,052.69 | 1,506,553,883.18 | 628,016,282.07 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,889,037,629.92 | 1,879,893,444.26 | 752,967,761.57 | 3,180,226,463.15 | 2,285,926,052.69 | 1,506,553,883.18 | 628,016,282.07 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,591,259,036.07 | 1,669,653,227.68 | 682,352,611.59 | 2,827,458,791.98 | 2,003,975,559.85 | 1,306,435,365.38 | 588,237,347.41 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,119,691,468.44 | 1,382,156,339.25 | 554,235,650.13 | 2,322,648,043.63 | 1,655,572,354.49 | 1,114,358,656.12 | 481,363,299.31 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 91,955,191.11 | 59,192,442.02 | 25,259,764.37 | 104,656,691.59 | 72,542,443.55 | 47,048,070.02 | 18,335,874.22 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,288,206.29 | 12,013,939.65 | 6,063,006.68 | 19,760,948.38 | 15,009,389.86 | 9,905,224.47 | 5,116,537.43 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 172,227,256.37 | 108,918,020.73 | 42,163,442.71 | 194,302,973.96 | 133,201,903.82 | 77,438,072.61 | 32,639,708.29 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 182,112,613.14 | 112,940,307.00 | 48,912,831.94 | 202,288,886.60 | 150,995,327.51 | 92,255,516.12 | 37,803,829.69 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,984,300.72 | -5,567,820.97 | 5,717,915.76 | -16,198,752.18 | -23,345,859.38 | -34,570,173.96 | 12,978,098.47 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 34,673,267.22 | 18,242,793.21 | 9,524,768.16 | 35,514,804.70 | 25,912,877.00 | 17,166,174.80 | 8,079,172.45 |
| 三、其他经营收益 | |||||||||||
| 加：公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,460,510.41 | 9,355,389.98 | 7,164,257.40 | -7,113,409.72 | -18,963,244.89 | -9,785,522.39 | 606,107.22 |
| 加：投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -25,350,331.03 | 169,542.55 | 1,813,897.20 | 3,242,481.81 | 4,927,511.00 | -8,745,690.12 | -1,253,601.34 |
| 其中：对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -607,192.90 | -333,030.61 | 449,019.50 | -130,593.41 | -29,448.36 | -22,855.26 | -5,442.32 |
| 资产处置收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 244,940.86 | 61,418.74 | - | 471,572.05 | 265,948.31 | 62,194.70 | 11,449.76 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -10,603,862.56 | -8,233,512.68 | -5,417,829.61 | -12,494,430.17 | -8,142,386.89 | -7,788,107.07 | -6,018,195.63 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -32,172,544.30 | -34,289,344.78 | -1,336,048.86 | -17,394,886.15 | -11,250,915.90 | -11,005,020.06 | 529,620.59 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,515,303.63 | 7,432,836.02 | 2,489,940.52 | 17,281,938.93 | 14,243,821.82 | 9,871,499.46 | 4,125,347.78 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 250,872,610.86 | 184,736,546.41 | 75,329,366.63 | 336,760,937.92 | 263,031,226.29 | 172,727,872.32 | 37,779,663.04 |
| 加：营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 65,509.16 | 48,145.01 | 20,145.01 | 2,745,600.35 | 396,775.59 | 274,936.75 | 270,076.80 |
| 减：营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,819,536.69 | 2,530,763.09 | 164,319.78 | 2,976,890.29 | 852,090.21 | 674,302.76 | 422,795.51 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 248,118,583.33 | 182,253,928.33 | 75,185,191.86 | 336,529,647.98 | 262,575,911.67 | 172,328,506.31 | 37,626,944.33 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31,815,216.80 | 27,219,929.64 | 9,282,724.85 | 52,513,693.92 | 46,557,307.87 | 34,116,805.22 | 9,603,083.06 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 216,303,366.53 | 155,033,998.69 | 65,902,467.01 | 284,015,954.06 | 216,018,603.80 | 138,211,701.09 | 28,023,861.27 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 216,303,366.53 | 155,033,998.69 | 65,902,467.01 | 284,015,954.06 | 216,018,603.80 | - | 28,023,861.27 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 220,610,493.83 | 157,513,777.17 | 66,215,037.80 | 284,218,988.73 | 216,018,603.80 | 138,211,701.09 | 28,023,861.27 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4,307,127.30 | -2,479,778.48 | -312,570.80 | -203,034.67 | - | - | - |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 204,421,342.89 | 131,535,001.98 | 52,117,107.84 | 252,297,164.83 | 197,575,312.34 | 133,529,942.73 | 20,434,033.58 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.29 | 0.94 | 0.41 | 1.73 | 1.32 | 0.85 | 0.17 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.29 | 0.94 | 0.40 | 1.57 | 1.30 | 0.84 | 0.17 |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,622,058.14 | 1,094,005.27 | 1,801,108.54 | 13,805.48 | -6,472,856.62 | -5,896,165.99 | 2,315,811.52 |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,622,058.14 | 1,094,005.27 | 1,801,108.54 | 13,805.48 | -6,472,856.62 | -5,896,165.99 | 2,315,811.52 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 218,925,424.67 | 156,128,003.96 | 67,703,575.55 | 284,029,759.54 | 209,545,747.18 | 132,315,535.10 | 30,339,672.79 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 223,232,551.97 | 158,607,782.44 | 68,016,146.34 | 284,232,794.21 | 209,545,747.18 | 132,315,535.10 | 30,339,672.79 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4,307,127.30 | -2,479,778.48 | -312,570.79 | -203,034.67 | - | - | - |
| 公告日期 | 2025-10-25 | 2025-08-22 | 2025-04-29 | 2025-03-29 | 2024-10-25 | 2024-08-23 | 2024-04-25 | 2024-03-30 | 2023-10-25 | 2023-08-22 | 2023-04-25 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |