| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,609,413,413.08 | 1,201,547,787.04 | 489,820,385.61 | 3,267,735,368.25 | 2,265,675,067.28 | 1,380,346,851.04 | 472,426,069.83 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,609,413,413.08 | 1,201,547,787.04 | 489,820,385.61 | 3,267,735,368.25 | 2,265,675,067.28 | 1,380,346,851.04 | 472,426,069.83 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,667,566,788.72 | 1,135,310,892.50 | 486,213,033.90 | 2,888,242,298.52 | 1,966,813,042.41 | 1,168,094,159.61 | 454,712,377.98 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,063,544,786.47 | 771,279,963.17 | 315,936,610.67 | 1,900,133,513.47 | 1,259,533,478.89 | 751,414,073.05 | 268,079,798.73 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 381,514,328.73 | 231,033,405.34 | 107,861,265.48 | 673,165,029.50 | 487,559,329.88 | 278,388,536.33 | 126,531,442.37 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,286,330.89 | 3,361,041.20 | 878,376.37 | 10,969,992.35 | 8,499,179.04 | 4,345,379.76 | 1,852,177.37 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 54,455,563.80 | 33,818,163.21 | 16,221,040.65 | 87,151,479.89 | 58,793,743.45 | 35,337,649.99 | 15,844,086.76 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 146,481,546.59 | 86,236,691.94 | 41,205,925.13 | 205,676,402.88 | 146,542,075.36 | 95,581,531.22 | 40,421,696.24 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,284,232.24 | 9,581,627.64 | 4,109,815.60 | 11,145,880.43 | 5,885,235.79 | 3,026,989.26 | 1,983,176.51 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,886,272.18 | 13,853,795.50 | 6,651,765.50 | 22,884,561.61 | 16,915,346.45 | 11,131,253.10 | 4,730,750.01 |
| 三、其他经营收益 | |||||||||||
| 加：公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,286,573.39 | 5,984,857.60 | 5,218,776.29 | 3,601,598.80 | 3,073,981.36 | 1,659,734.78 | 773,116.06 |
| 加：投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 305,451.65 | -1,973,308.79 | -1,848,494.51 | 26,707,767.01 | -6,376,898.14 | -4,536,343.71 | -1,875,133.12 |
| 其中：对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -9,781,536.51 | -7,690,938.41 | -3,758,067.50 | 3,727,486.22 | -9,636,022.21 | -7,795,467.78 | -4,203,613.34 |
| 资产处置收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | 115,077.18 | 9.58 | - | - |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4,456,650.04 | -2,728,658.86 | -464,159.92 | -24,700,720.55 | -9,689,802.89 | -2,565,321.52 | -235,038.51 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -46,855,015.14 | -27,049,768.94 | -5,042,865.42 | -45,446,544.73 | -33,554,392.23 | -22,618,927.77 | -6,081,225.47 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,530,113.93 | 14,961,245.66 | 8,816,206.73 | 79,895,232.60 | 32,588,984.82 | 19,095,468.13 | 6,085,188.02 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -78,342,901.85 | 55,431,261.21 | 10,286,814.88 | 419,665,480.04 | 284,903,907.37 | 203,287,301.34 | 16,380,598.83 |
| 加：营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 234,190.05 | 147,210.57 | 5,810.90 | 300,466.67 | 256,076.42 | 186,852.59 | 4,744.04 |
| 减：营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 61,079.67 | - | - | 388,608.95 | 25,679.33 | 25,661.11 | 25,154.61 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -78,169,791.47 | 55,578,471.78 | 10,292,625.78 | 419,577,337.76 | 285,134,304.46 | 203,448,492.82 | 16,360,188.26 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -68,289,301.56 | -24,741,710.08 | -12,362,644.89 | -42,911,307.48 | -37,022,171.89 | -14,461,441.55 | -12,153,721.68 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -9,880,489.91 | 80,320,181.86 | 22,655,270.67 | 462,488,645.24 | 322,156,476.35 | 217,909,934.37 | 28,513,909.94 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -9,880,489.91 | 80,320,181.86 | 22,655,270.67 | 462,488,645.24 | 322,156,476.35 | 217,909,934.37 | 28,513,909.94 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -27,249,970.33 | 66,934,747.02 | 15,877,411.35 | 439,794,478.93 | 307,935,917.75 | 208,137,374.40 | 24,975,678.65 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,369,480.42 | 13,385,434.84 | 6,777,859.32 | 22,694,166.31 | 14,220,558.60 | 9,772,559.97 | 3,538,231.29 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -47,667,132.72 | 54,189,699.37 | 8,264,207.62 | 390,413,606.56 | 298,357,930.36 | 201,076,602.81 | 20,768,970.00 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.04 | 0.09 | 0.02 | 0.57 | 0.40 | 0.27 | 0.03 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.04 | 0.09 | 0.02 | 0.57 | 0.40 | 0.27 | 0.03 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -9,880,489.91 | 80,320,181.86 | 22,655,270.67 | 462,488,645.24 | 322,156,476.35 | 217,909,934.37 | 28,513,909.94 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -27,249,970.33 | 66,934,747.02 | 15,877,411.35 | 439,794,478.93 | 307,935,917.75 | 208,137,374.40 | 24,975,678.65 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,369,480.42 | 13,385,434.84 | 6,777,859.32 | 22,694,166.31 | 14,220,558.60 | 9,772,559.97 | 3,538,231.29 |
| 公告日期 | 2025-10-30 | 2025-08-28 | 2025-04-29 | 2025-04-23 | 2024-10-30 | 2024-08-28 | 2024-04-30 | 2024-03-28 | 2023-10-28 | 2023-08-29 | 2023-04-28 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |