2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 2,623,035,304.24 | 1,403,638,098.08 | 714,967,265.24 | 2,929,776,450.19 | 2,110,624,836.77 | 995,248,196.11 | 423,376,995.02 |
营业收入(元) | 2,623,035,304.24 | 1,403,638,098.08 | 714,967,265.24 | 2,929,776,450.19 | 2,110,624,836.77 | 995,248,196.11 | 423,376,995.02 |
二、营业总成本(元) | 2,182,405,365.69 | 1,322,406,068.31 | 652,540,299.81 | 2,619,095,098.25 | 1,857,368,261.73 | 964,934,482.02 | 412,507,029.01 |
营业成本(元) | 1,447,582,836.99 | 836,755,803.85 | 422,022,546.80 | 1,754,979,578.95 | 1,253,708,714.61 | 596,677,524.19 | 255,486,575.82 |
研发费用(元) | 225,549,543.86 | 147,849,578.00 | 68,269,837.16 | 300,449,099.27 | 197,532,227.86 | 131,811,580.75 | 51,597,249.73 |
营业税金及附加(元) | 46,030,735.71 | 26,370,307.13 | 13,166,982.56 | 29,012,666.53 | 21,429,276.40 | 12,348,996.45 | 8,632,123.68 |
销售费用(元) | 273,293,719.58 | 155,041,175.96 | 78,222,084.97 | 281,382,234.75 | 247,161,209.39 | 114,731,747.37 | 47,373,950.85 |
管理费用(元) | 222,004,748.81 | 153,784,420.00 | 70,733,712.04 | 258,500,823.21 | 165,668,300.65 | 115,778,238.58 | 46,818,566.95 |
财务费用(元) | -32,056,219.26 | 2,604,783.37 | 125,136.28 | -5,229,304.46 | -28,131,467.18 | -6,413,605.32 | 2,598,561.98 |
其中:利息费用(元) | 17,372,382.53 | 12,415,936.81 | 6,651,494.32 | 24,502,251.93 | 19,127,043.76 | 13,020,191.16 | 6,973,636.95 |
其中:利息收入(元) | 8,411,918.70 | 5,543,188.56 | 1,546,980.63 | 6,280,640.63 | 2,266,991.76 | 1,142,372.34 | 519,790.62 |
三、其他经营收益 | |||||||
加:公允价值变动收益(元) | -23,686,376.11 | -1,322,244.83 | - | 6,797,088.62 | -1,105,546.38 | -1,105,546.38 | -1,105,546.38 |
加:投资收益(元) | -3,125,565.25 | -2,610,242.86 | 15,869.86 | 1,942,250.17 | 2,554,121.90 | 1,271,286.56 | 2,941,706.36 |
其中:对联营企业和合营企业的投资收益(元) | -45,166.57 | -220,019.79 | -183,702.47 | 106,847.54 | - | - | - |
资产处置收益(元) | -195,396.14 | -232,223.77 | - | 451,910.20 | -7,620.01 | -8,081.04 | 4,016.46 |
资产减值损失(元) | -2,233,146.43 | -2,010,147.69 | -27,143.34 | -11,878,729.46 | -5,964,326.52 | -6,006,512.72 | -23,195.61 |
信用减值损失(元) | -9,310,495.28 | -4,881,024.83 | -13,656,210.98 | 11,360,996.69 | 1,802,873.36 | 17,220,177.47 | 10,085,960.34 |
其他收益(元) | 52,049,063.18 | 47,245,262.25 | 31,185,492.27 | 33,976,453.66 | 15,606,967.12 | 12,255,385.10 | 5,690,428.22 |
四、营业利润(元) | 454,128,022.52 | 117,421,408.04 | 79,944,973.24 | 353,331,321.82 | 266,143,044.51 | 53,940,423.08 | 28,463,335.40 |
加:营业外收入(元) | 295,764.91 | 173,643.11 | 22,005.92 | 1,344,172.90 | 406,760.18 | 300,617.79 | 69,075.06 |
减:营业外支出(元) | 473,599.06 | 339,978.84 | 279,212.04 | 2,970,750.40 | 1,680,941.16 | 391,541.66 | 188,683.16 |
五、利润总额(元) | 453,950,188.37 | 117,255,072.31 | 79,687,767.12 | 351,704,744.32 | 264,868,863.53 | 53,849,499.21 | 28,343,727.30 |
减:所得税费用(元) | 54,319,061.21 | 10,564,972.90 | 5,625,438.48 | 30,376,566.69 | 26,212,828.49 | 2,256,357.18 | 730,645.68 |
六、净利润(元) | 399,631,127.16 | 106,690,099.41 | 74,062,328.64 | 321,328,177.63 | 238,656,035.04 | 51,593,142.03 | 27,613,081.62 |
(一)按经营持续性分类 | |||||||
持续经营净利润(元) | 399,631,127.16 | 106,690,099.41 | 74,062,328.64 | 321,328,177.63 | - | 51,593,142.03 | 27,613,081.62 |
(二)按所有权归属分类 | |||||||
归属于母公司股东的净利润(元) | 399,301,237.04 | 103,521,488.62 | 72,611,641.76 | 306,990,593.92 | 230,236,039.81 | 46,485,972.06 | 26,081,414.20 |
少数股东损益(元) | 329,890.12 | 3,168,610.79 | 1,450,686.88 | 14,337,583.71 | 8,419,995.23 | 5,107,169.97 | 1,531,667.42 |
扣除非经常性损益后的净利润(元) | 385,709,689.13 | 70,828,562.37 | 52,370,158.46 | 287,334,816.86 | 222,905,344.40 | 39,569,093.58 | 21,426,077.41 |
七、每股收益 | |||||||
一、基本每股收益(元) | 2.09 | 0.54 | 0.38 | 1.66 | 1.25 | 0.26 | 0.14 |
二、稀释每股收益(元) | 2.09 | 0.54 | 0.38 | 1.66 | 1.25 | 0.26 | 0.14 |
八、其他综合收益(元) | -6,664,470.47 | -1,494,559.77 | -1,890,509.50 | -3,133,825.72 | -9,686,253.10 | -10,753,181.92 | -6,160,305.55 |
归属于母公司股东的其他综合收益(元) | -4,615,225.77 | -243,106.80 | -1,531,310.71 | -1,858,875.10 | -6,828,913.11 | -7,870,002.90 | -4,608,168.51 |
归属于少数股东的其他综合收益(元) | -2,049,244.70 | -1,251,452.97 | -359,198.79 | -1,274,950.62 | -2,857,339.99 | -2,883,179.02 | -1,552,137.04 |
九、综合收益总额(元) | 392,966,656.69 | 105,195,539.64 | 72,171,819.14 | 318,194,351.91 | 228,969,781.94 | 40,839,960.11 | 21,452,776.07 |
归属于母公司所有者的综合收益总额(元) | 394,686,011.27 | 103,278,381.82 | 71,080,331.05 | 305,131,718.82 | 223,407,126.70 | 38,615,969.16 | 21,473,245.69 |
归属于少数股东的综合收益总额(元) | -1,719,354.58 | 1,917,157.82 | 1,091,488.09 | 13,062,633.09 | 5,562,655.24 | 2,223,990.95 | -20,469.62 |
公告日期 | 2023-10-31 | 2023-08-18 | 2023-04-29 | 2023-03-28 | 2022-10-19 | 2022-08-23 | 2022-04-26 |
审计意见(境内) | 标准无保留意见 | ||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |