| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市前 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 377,474,225.98 | 234,712,280.42 | 99,198,591.67 | 503,561,629.15 | 383,566,442.92 | 253,208,382.10 | 136,602,999.06 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 377,474,225.98 | 234,712,280.42 | 99,198,591.67 | 503,561,629.15 | 383,566,442.92 | 253,208,382.10 | 136,602,999.06 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 351,792,559.29 | 217,249,522.76 | 91,007,283.78 | 455,318,827.00 | 345,757,500.67 | 222,533,581.72 | 116,241,354.56 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 296,097,139.22 | 184,661,578.58 | 75,078,724.20 | 379,485,160.48 | 292,296,081.97 | 188,969,352.18 | 98,848,415.54 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,201,801.49 | 6,991,242.76 | 3,067,064.06 | 16,592,862.54 | 12,691,621.55 | 8,693,372.64 | 4,176,573.60 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,386,554.14 | 1,584,091.06 | 800,035.78 | 3,817,022.16 | 1,909,357.32 | 911,376.39 | 496,942.55 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,479,530.16 | 7,214,051.34 | 3,339,085.74 | 14,780,987.95 | 10,200,874.26 | 6,598,586.68 | 3,276,157.73 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31,872,125.87 | 21,269,554.18 | 11,219,899.05 | 45,391,736.86 | 32,738,997.93 | 19,845,954.60 | 8,737,597.70 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4,244,591.59 | -4,470,995.16 | -2,497,525.05 | -4,748,942.99 | -4,079,432.36 | -2,485,060.77 | 705,667.44 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,065,870.77 | 1,976,493.32 | - | 3,249,587.61 | - | 1,125,384.52 | - |
| 三、其他经营收益 | |||||||||||
| 加：投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -22,844.65 | -3,352.50 | - | -48,005.52 | -43,396.08 | - | - |
| 资产处置收益(元) | - | - | - | 会员可见 | 11,222.44 | 11,222.44 | - | 5,702.92 | - | - | - |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -647,859.72 | -412,270.99 | -563,189.52 | -2,519,419.95 | -614,664.25 | -592,894.88 | -2,625,595.16 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,195,399.84 | -2,403,751.72 | -1,099,824.02 | -5,720,646.31 | -4,244,769.64 | -3,583,545.15 | - |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,242,711.55 | 1,104,556.60 | 443,032.51 | 3,029,293.07 | 361,037.50 | 205,550.18 | 81,489.03 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,069,496.47 | 15,759,161.49 | 6,971,326.86 | 42,989,726.36 | 33,267,149.78 | 26,703,910.53 | 17,817,538.37 |
| 加：营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 437,300.07 | 414,802.15 | 19,969.37 | 5,377,310.69 | 5,350,693.09 | 3,227,765.09 | 112,327.93 |
| 减：营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 469,817.49 | 402,018.44 | 400,000.00 | 633,155.59 | 210,799.61 | 210,799.61 | 105,252.57 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,036,979.05 | 15,771,945.20 | 6,591,296.23 | 47,733,881.46 | 38,407,043.26 | 29,720,876.01 | 17,824,613.73 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,637,651.73 | 2,104,794.36 | 472,789.79 | 6,797,868.68 | 5,025,560.10 | 3,778,669.70 | 2,274,582.33 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,399,327.32 | 13,667,150.84 | 6,118,506.44 | 40,936,012.78 | 33,381,483.16 | 25,942,206.31 | 15,550,031.40 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,399,327.32 | 13,667,150.84 | 6,118,506.44 | 40,936,012.78 | 33,381,483.16 | 25,942,206.31 | - |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,604,374.02 | 13,117,229.94 | 5,823,533.04 | 40,452,349.30 | 33,071,105.08 | 25,692,546.17 | 15,382,225.75 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 794,953.30 | 549,920.90 | 294,973.40 | 483,663.48 | 310,378.08 | 249,660.14 | 167,805.65 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,143,722.35 | 12,728,920.57 | 6,092,969.34 | 35,817,052.32 | 28,395,769.91 | 22,953,777.20 | 15,331,900.00 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.15 | 0.10 | 0.04 | 0.34 | 0.29 | 0.24 | 0.15 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.15 | 0.10 | 0.04 | 0.34 | 0.29 | 0.24 | 0.15 |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -32,417.89 | 28,042.70 | 23,726.98 | -7,222.76 | 363.95 | 4,816.73 | 77,021.14 |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -32,417.89 | 28,042.70 | 23,726.98 | -7,222.76 | 363.95 | 4,816.73 | 77,021.14 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,366,909.43 | 13,695,193.54 | 6,142,233.42 | 40,928,790.02 | 33,381,847.11 | 25,947,023.04 | 15,627,052.54 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,571,956.13 | 13,145,272.64 | 5,847,260.02 | 40,445,126.54 | 33,071,469.03 | 25,697,362.90 | 15,459,246.89 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 794,953.30 | 549,920.90 | 294,973.40 | 483,663.48 | 310,378.08 | 249,660.14 | 167,805.65 |
| 公告日期 | 2025-10-31 | 2025-08-30 | 2025-04-29 | 2025-04-29 | 2024-10-30 | 2024-08-30 | 2024-04-23 | 2024-04-23 | 2023-10-31 | 2023-08-29 | 2023-05-09 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |