2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|
每股指标: | |||||||||
每股收益 - 基本(元) | 0.04 | 0.34 | 0.29 | 0.24 | 0.15 | 0.68 | 0.52 | 0.38 | 0.15 |
每股收益 - 稀释(元) | 0.04 | 0.34 | 0.29 | 0.24 | 0.15 | 0.68 | 0.52 | 0.38 | 0.15 |
每股收益 - 期末股本摊薄(元) | 0.04 | 0.30 | 0.25 | 0.19 | 0.15 | 0.68 | - | 0.38 | - |
每股净资产BPS(元) | 7.79 | 7.75 | 7.70 | 7.64 | 5.89 | 5.72 | - | 5.41 | - |
每股经营活动产生的现金流量净额(元) | -0.12 | 0.01 | 0.07 | 0.01 | -0.16 | 0.52 | - | 0.49 | 0.02 |
每股营业收入(元) | 0.74 | 3.78 | 2.88 | 1.90 | 1.37 | 5.45 | - | 2.84 | - |
关键比率: | |||||||||
净资产收益率 - 摊薄(%) | 0.56 | 3.92 | 3.22 | 2.52 | 2.61 | 11.82 | - | 6.97 | - |
净资产收益率 - 加权(%) | 0.56 | 4.83 | 4.26 | 3.92 | 2.65 | 12.47 | - | 7.09 | 2.79 |
净资产收益率 - 平均(%) | 0.56 | 5.04 | 4.14 | 3.23 | 2.65 | 12.35 | - | 7.09 | - |
净资产收益率 - 扣除(%) | 0.59 | 3.47 | 2.76 | 2.25 | 2.60 | 11.25 | - | 6.60 | - |
总资产净利率 - 平均(%) | 0.45 | 3.65 | 2.99 | 2.40 | 1.80 | 8.05 | - | 4.55 | - |
总资产报酬率ROA(%) | 0.30 | 3.90 | 3.08 | 2.69 | 2.14 | 9.26 | - | 5.27 | - |
投入资本回报率ROIC(%) | 0.49 | 4.38 | 3.54 | 2.81 | 2.29 | 10.63 | - | 6.00 | - |
销售毛利率(%) | 24.31 | 24.64 | 23.80 | 25.37 | 27.64 | 26.51 | 27.80 | 27.90 | 28.14 |
销售净利率(%) | 6.17 | 8.13 | 8.70 | 10.25 | 11.38 | 12.55 | 13.01 | 13.49 | 11.69 |
资产负债率(%) | 21.14 | 25.23 | 25.14 | 21.86 | 32.36 | 33.23 | - | 35.74 | - |
资产周转率(倍) | 0.07 | 0.45 | 0.34 | 0.23 | 0.16 | 0.64 | 0.48 | 0.34 | 0.16 |
销售商品提供劳务收到的现金/营业收入(%) | 34.98 | 61.84 | 74.68 | 63.22 | 55.24 | 62.77 | 65.95 | 64.83 | 61.88 |
营业利润同比增长率(%) | -60.87 | -43.24 | -43.94 | -36.51 | 0.38 | -12.67 | - | - | - |
营业收入同比增长率(%) | -27.38 | -7.63 | -4.97 | -10.87 | 3.17 | -3.28 | - | - | - |
利润总额同比增长率(%) | -63.02 | -38.86 | -36.33 | -31.78 | 0.40 | -9.69 | - | - | - |
归属母公司股东的净利润同比增长率(%) | -62.14 | -40.18 | -36.11 | -31.83 | 0.76 | -9.90 | - | - | - |
扣非后归属母公司股东的净利润同比增长率(%) | -60.26 | -44.32 | - | -35.62 | 0.79 | -13.21 | - | - | - |
总资产同比增长率(%) | 51.33 | 61.28 | - | 54.91 | - | 1.80 | - | - | - |
总负债同比增长率(%) | -1.16 | 22.48 | - | -5.26 | - | -10.56 | - | - | - |
净资产同比增长率(%) | 76.46 | 80.59 | - | 88.55 | - | 9.46 | - | - | - |
利润表摘要: | |||||||||
营业总收入(元) | 99,198,591.67 | 503,561,629.15 | 383,566,442.92 | 253,208,382.10 | 136,602,999.06 | 545,178,508.86 | 403,608,860.65 | 284,090,517.08 | 132,399,440.14 |
营业总成本(元) | 91,007,283.78 | 455,318,827.00 | 345,757,500.67 | 222,533,581.72 | 116,241,354.56 | 469,753,606.38 | 341,410,828.64 | 239,174,800.62 | 113,930,560.57 |
营业收入(元) | 99,198,591.67 | 503,561,629.15 | 383,566,442.92 | 253,208,382.10 | 136,602,999.06 | 545,178,508.86 | 403,608,860.65 | 284,090,517.08 | 132,399,440.14 |
营业利润(元) | 6,971,326.86 | 42,989,726.36 | 33,267,149.78 | 26,703,910.53 | 17,817,538.37 | 75,742,248.38 | 59,337,972.85 | 42,062,210.37 | 17,750,846.64 |
利润总额(元) | 6,591,296.23 | 47,733,881.46 | 38,407,043.26 | 29,720,876.01 | 17,824,613.73 | 78,072,045.54 | 60,320,715.14 | 43,567,044.36 | 17,754,470.95 |
净利润(元) | 6,118,506.44 | 40,936,012.78 | 33,381,483.16 | 25,942,206.31 | 15,550,031.40 | 68,405,420.56 | 52,522,682.56 | 38,333,001.12 | 15,483,134.97 |
归属母公司股东的净利润(元) | 5,823,533.04 | 40,452,349.30 | 33,071,105.08 | 25,692,546.17 | 15,382,225.75 | 67,620,361.29 | 51,762,137.94 | 37,687,931.59 | 15,265,895.82 |
非经常性损益(元) | -269,436.30 | 4,635,296.98 | 4,675,335.17 | 2,738,768.97 | 50,300.00 | 3,291,981.59 | - | 2,033,340.09 | 53,700.00 |
归属母公司股东的净利润扣除非经常性损益(元) | 6,092,969.34 | 35,817,052.32 | 28,395,769.91 | 22,953,777.20 | 15,331,900.00 | 64,328,400.00 | - | 35,654,600.00 | 15,212,200.00 |
资产负债表摘要: | |||||||||
流动资产(元) | 967,815,467.16 | 1,085,105,357.91 | 1,085,243,615.15 | 1,071,419,370.20 | 683,934,087.72 | 716,044,973.52 | - | 695,541,773.23 | - |
固定资产(元) | 157,701,471.52 | 167,272,649.29 | 167,652,315.15 | 121,676,605.51 | 126,981,615.73 | 112,859,162.98 | - | 120,736,906.05 | - |
资产总计(元) | 1,319,217,490.05 | 1,383,271,354.19 | 1,373,297,950.04 | 1,305,588,638.60 | 871,727,730.42 | 857,708,520.99 | - | 842,822,124.19 | - |
流动负债(元) | 231,394,045.25 | 301,340,246.89 | 264,185,284.84 | 212,704,310.36 | 238,686,492.04 | 241,634,351.76 | - | 295,637,489.25 | - |
非流动负债(元) | 47,452,725.75 | 47,719,909.79 | 81,005,161.53 | 72,638,662.90 | 43,439,879.42 | 43,359,673.29 | - | 5,555,071.64 | - |
负债合计(元) | 278,846,771.00 | 349,060,156.68 | 345,190,446.37 | 285,342,973.26 | 282,126,371.46 | 284,994,025.05 | - | 301,192,560.89 | - |
股东权益(元) | 1,040,370,719.05 | 1,034,211,197.51 | 1,028,107,503.67 | 1,020,245,665.34 | 589,601,358.96 | 572,714,495.94 | - | 541,629,563.30 | - |
归属母公司股东的权益(元) | 1,038,901,263.58 | 1,033,038,455.44 | 1,027,109,787.00 | 1,019,310,406.61 | 588,749,694.72 | 572,032,377.35 | - | 540,590,914.45 | - |
资本公积(元) | 629,485,007.03 | 629,261,063.31 | 629,196,922.11 | 628,911,639.21 | 241,416,422.53 | 241,131,139.63 | - | 240,560,573.83 | - |
盈余公积(元) | 35,767,795.68 | 35,767,795.68 | 31,387,572.11 | 31,387,572.11 | 31,387,572.11 | 31,387,572.11 | - | 24,200,947.06 | - |
未分配利润(元) | 240,163,522.13 | 234,339,989.09 | 231,338,968.44 | 223,960,409.53 | 213,650,089.11 | 198,267,863.36 | - | 175,522,058.71 | - |
现金流量表摘要: | |||||||||
销售商品提供劳务收到的现金(元) | 34,694,805.28 | 311,414,815.36 | 286,457,311.32 | 160,079,429.00 | 75,460,596.82 | 342,229,016.32 | 266,187,188.14 | 184,171,259.76 | 81,923,516.51 |
经营活动产生的现金净流量(元) | -15,844,684.01 | 743,426.74 | 8,667,839.73 | 1,175,656.96 | -15,508,011.17 | 51,703,256.18 | 42,383,565.62 | 48,846,516.86 | 2,254,997.69 |
购建固定无形长期资产支付的现金(元) | 48,923,191.20 | 45,062,641.54 | 37,556,213.62 | 30,150,163.42 | 22,752,032.84 | 6,539,541.68 | 3,883,961.38 | 3,019,152.59 | 7,212,178.55 |
投资活动产生的现金净流量(元) | -48,923,191.20 | -168,524,942.54 | -161,182,571.64 | -104,316,521.44 | -52,551,699.21 | -10,969,253.68 | -8,827,991.38 | -7,977,182.59 | -7,107,025.07 |
吸收投资收到的现金(元) | - | 449,415,277.36 | 449,415,277.36 | 449,415,277.36 | - | - | - | - | - |
取得借款收到的现金(元) | 12,500,000.00 | 86,500,000.00 | 86,500,000.00 | 58,700,000.00 | 14,000,000.00 | 36,800,000.00 | - | - | - |
筹资活动产生的现金净流量(元) | -2,049,772.52 | 493,059,462.72 | 492,264,636.20 | 475,830,151.76 | 11,541,180.25 | -9,590,704.34 | -10,047,602.31 | -9,074,218.25 | -2,410,567.10 |
现金及现金等价物净增加(元) | -66,477,789.61 | 326,224,182.40 | 340,669,981.97 | 373,027,149.27 | -56,993,869.45 | 34,607,716.41 | 27,563,106.89 | 34,055,971.25 | -7,633,598.69 |
期末现金及现金等价物余额(元) | 392,193,959.40 | 458,671,749.01 | 473,117,548.58 | 505,474,715.88 | 75,453,287.07 | 132,447,566.61 | 125,402,957.09 | 131,895,821.45 | 90,206,251.51 |
折旧与摊销(元) | - | 26,659,629.03 | - | 12,643,417.85 | - | 24,746,592.75 | - | 12,609,044.41 | - |
公告日期 | 2024-04-23 | 2024-04-23 | 2023-10-31 | 2023-08-29 | 2023-05-09 | 2023-05-05 | 2023-10-31 | 2023-03-15 | 2023-05-09 |
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |