2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 656,704,933.61 | 440,013,832.49 | 204,954,704.14 | 937,535,057.95 | 703,367,863.66 | 446,119,791.03 | 206,655,793.43 |
营业收入(元) | 656,704,933.61 | 440,013,832.49 | 204,954,704.14 | 937,535,057.95 | 703,367,863.66 | 446,119,791.03 | 206,655,793.43 |
二、营业总成本(元) | 509,535,932.51 | 341,253,601.95 | 155,378,968.43 | 739,524,119.05 | 543,776,899.91 | 338,934,174.23 | 150,596,293.85 |
营业成本(元) | 333,009,695.53 | 221,097,966.00 | 97,532,214.76 | 479,124,734.55 | 364,866,674.92 | 223,263,512.71 | 96,873,076.32 |
研发费用(元) | 6,779,177.38 | 4,614,332.92 | 2,361,051.74 | 11,580,078.87 | 8,426,072.03 | 6,703,284.71 | 3,032,599.70 |
营业税金及附加(元) | 1,141,490.83 | 1,087,486.67 | 99,777.11 | 2,077,374.17 | 631,456.19 | 351,579.39 | 163,018.02 |
销售费用(元) | 118,184,834.04 | 79,425,860.90 | 38,792,351.02 | 163,310,089.91 | 116,471,581.57 | 70,851,251.47 | 32,812,154.44 |
管理费用(元) | 50,632,198.76 | 35,495,702.81 | 17,055,406.40 | 85,050,178.60 | 55,643,516.11 | 38,433,331.87 | 18,476,055.32 |
财务费用(元) | -211,464.03 | -467,747.35 | -461,832.60 | -1,618,337.05 | -2,262,400.91 | -668,785.92 | -760,609.95 |
其中:利息费用(元) | 870,939.40 | 513,090.11 | 175,513.81 | 1,850,325.54 | 1,592,896.58 | 948,822.90 | 452,828.32 |
其中:利息收入(元) | 1,446,768.95 | 1,117,585.28 | 668,012.52 | 4,597,677.12 | 4,420,908.94 | 2,000,443.15 | 1,560,577.14 |
三、其他经营收益 | |||||||
加:公允价值变动收益(元) | 6,673,381.69 | 5,839,107.91 | 4,950,174.07 | 6,021,892.08 | 6,677,334.89 | 6,464,166.10 | 5,181,291.50 |
加:投资收益(元) | 11,716,876.53 | 6,741,175.52 | 310,025.10 | 11,961,444.01 | 8,337,123.13 | 2,712,692.04 | -261,270.06 |
其中:对联营企业和合营企业的投资收益(元) | -331,850.89 | -456,807.99 | -921,764.92 | 2,804,093.23 | 3,020,708.10 | 605,679.03 | -261,270.06 |
资产处置收益(元) | 2,508,430.62 | 2,467,150.20 | 2,307,320.57 | 29,715.98 | 30,621.59 | 29,703.05 | -235.72 |
资产减值损失(元) | 4,167,953.71 | 1,269,231.83 | 1,949,412.51 | -13,492,058.70 | -76,529.48 | -1,134,285.10 | -252,244.15 |
信用减值损失(元) | 2,851,544.95 | 3,141,450.17 | 3,290,102.94 | -3,745,867.17 | -2,161,346.47 | -963,413.41 | -324,731.25 |
其他收益(元) | 2,526,410.98 | 2,495,654.91 | 201,635.35 | 1,193,693.26 | 327,329.53 | 281,075.12 | 225,523.89 |
四、营业利润(元) | 177,613,599.58 | 120,714,001.08 | 62,584,406.25 | 199,979,758.36 | 172,725,496.94 | 114,575,554.60 | 60,627,833.79 |
加:营业外收入(元) | 443,019.57 | 224,201.90 | 145,120.50 | 1,857,097.37 | 1,070,588.23 | 865,858.23 | 335,327.50 |
减:营业外支出(元) | 3,700,999.89 | 2,026,062.59 | 1,755,800.76 | 1,688,050.53 | 132,236.83 | 1,620.24 | - |
五、利润总额(元) | 174,355,619.26 | 118,912,140.39 | 60,973,725.99 | 200,148,805.20 | 173,663,848.34 | 115,439,792.59 | 60,963,161.29 |
减:所得税费用(元) | 42,222,506.60 | 28,896,847.21 | 15,299,922.75 | 60,286,196.71 | 44,506,536.24 | 31,330,276.49 | 16,865,385.49 |
六、净利润(元) | 132,133,112.66 | 90,015,293.18 | 45,673,803.24 | 139,862,608.49 | 129,157,312.10 | 84,109,516.10 | 44,097,775.80 |
(一)按经营持续性分类 | |||||||
持续经营净利润(元) | 132,133,112.66 | 90,015,293.18 | 45,673,803.24 | 139,862,608.49 | 129,157,312.10 | 84,109,516.10 | 44,097,775.80 |
(二)按所有权归属分类 | |||||||
归属于母公司股东的净利润(元) | 129,545,628.14 | 88,291,269.86 | 45,026,614.32 | 136,950,321.84 | 126,607,369.47 | 82,247,496.37 | 42,627,707.54 |
少数股东损益(元) | 2,587,484.52 | 1,724,023.32 | 647,188.92 | 2,912,286.65 | 2,549,942.63 | 1,862,019.73 | 1,470,068.26 |
扣除非经常性损益后的净利润(元) | 115,122,669.94 | 76,113,751.27 | 39,631,453.18 | 124,749,106.53 | 116,762,855.83 | 75,039,133.55 | 38,360,786.82 |
七、每股收益 | |||||||
一、基本每股收益(元) | 0.80 | 0.54 | 0.28 | 0.84 | 0.78 | 0.51 | 0.26 |
二、稀释每股收益(元) | 0.80 | 0.54 | 0.28 | 0.84 | 0.78 | 0.51 | 0.26 |
八、其他综合收益(元) | 2,701,392.63 | 6,627,125.12 | -1,144,187.79 | 8,657,206.88 | 11,188,854.29 | 4,551,030.65 | -1,734,879.71 |
归属于母公司股东的其他综合收益(元) | 2,181,559.80 | 5,825,303.32 | -1,587,376.43 | 8,829,605.04 | 11,374,113.05 | 4,718,440.73 | -1,626,123.51 |
归属于少数股东的其他综合收益(元) | 519,832.83 | 801,821.80 | 443,188.64 | -172,398.16 | -185,258.76 | -167,410.08 | -108,756.20 |
九、综合收益总额(元) | 134,834,505.29 | 96,642,418.30 | 44,529,615.45 | 148,519,815.37 | 140,346,166.39 | 88,660,546.75 | 42,362,896.09 |
归属于母公司所有者的综合收益总额(元) | 131,727,187.94 | 94,116,573.18 | 43,439,237.89 | 145,779,926.88 | 137,981,482.52 | 86,965,937.10 | 41,001,584.03 |
归属于少数股东的综合收益总额(元) | 3,107,317.35 | 2,525,845.12 | 1,090,377.56 | 2,739,888.49 | 2,364,683.87 | 1,694,609.65 | 1,361,312.06 |
公告日期 | 2023-10-28 | 2023-08-11 | 2023-04-28 | 2023-04-28 | 2022-10-29 | 2022-08-25 | 2022-04-29 |
审计意见(境内) | 标准无保留意见 | ||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |