| 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,067,171,337,000.00 | 758,125,120,000.00 | 516,136,718,000.00 | 274,948,792,000.00 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,067,171,337,000.00 | 758,125,120,000.00 | 516,136,718,000.00 | 274,948,792,000.00 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,024,055,454,000.00 | 731,345,403,000.00 | 495,400,384,000.00 | 265,942,631,000.00 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 957,601,788,000.00 | 688,691,633,000.00 | 469,070,241,000.00 | 253,535,180,000.00 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,713,270,000.00 | 15,120,362,000.00 | 8,610,730,000.00 | 2,819,012,000.00 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,629,371,000.00 | 2,271,254,000.00 | 1,561,668,000.00 | 785,305,000.00 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,836,126,000.00 | 4,264,891,000.00 | 2,964,103,000.00 | 1,535,662,000.00 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,328,601,000.00 | 14,929,572,000.00 | 10,235,150,000.00 | 5,855,634,000.00 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,946,298,000.00 | 6,067,691,000.00 | 2,958,492,000.00 | 1,411,838,000.00 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,635,257,000.00 | 6,927,133,000.00 | 4,201,799,000.00 | 1,941,323,000.00 |
| 三、其他经营收益 | ||||||||
| 加:公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,466,842,000.00 | -424,414,000.00 | -278,239,000.00 | 31,885,000.00 |
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,295,737,000.00 | -685,260,000.00 | -953,297,000.00 | -176,237,000.00 |
| 其中:对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -380,154,000.00 | -378,869,000.00 | -504,647,000.00 | -264,800,000.00 |
| 资产处置收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 285,074,000.00 | 234,024,000.00 | 167,206,000.00 | 40,886,000.00 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,038,039,000.00 | -724,686,000.00 | -558,173,000.00 | -169,973,000.00 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -6,058,228,000.00 | -1,934,034,000.00 | -1,703,619,000.00 | -293,963,000.00 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 741,116,000.00 | 451,692,000.00 | 288,889,000.00 | 215,887,000.00 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,283,227,000.00 | 23,697,039,000.00 | 17,699,101,000.00 | 8,654,646,000.00 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 949,842,000.00 | 667,729,000.00 | 483,766,000.00 | 199,535,000.00 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 758,360,000.00 | 608,112,000.00 | 321,831,000.00 | 219,190,000.00 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,474,709,000.00 | 23,756,656,000.00 | 17,861,036,000.00 | 8,634,991,000.00 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,396,332,000.00 | 3,795,542,000.00 | 2,902,778,000.00 | 1,542,748,000.00 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 27,078,377,000.00 | 19,961,114,000.00 | 14,958,258,000.00 | 7,092,243,000.00 |
| (一)按经营持续性分类 | ||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 27,078,377,000.00 | 19,961,114,000.00 | 14,958,258,000.00 | 7,092,243,000.00 |
| (二)按所有权归属分类 | ||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,215,074,000.00 | 15,695,439,000.00 | 11,902,158,000.00 | 6,025,004,000.00 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,863,303,000.00 | 4,265,675,000.00 | 3,056,100,000.00 | 1,067,239,000.00 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,325,484,000.00 | 14,775,508,000.00 | 11,150,727,000.00 | 5,776,606,000.00 |
| 七、每股收益 | ||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.46 | 1.02 | 0.79 | 0.40 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.46 | 1.02 | 0.79 | 0.40 |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -366,853,000.00 | -398,126,000.00 | -3,492,000.00 | 205,193,000.00 |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -433,061,000.00 | -453,255,000.00 | -63,693,000.00 | 288,720,000.00 |
| 归属于少数股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 66,208,000.00 | 55,129,000.00 | 60,201,000.00 | -83,527,000.00 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26,711,524,000.00 | 19,562,988,000.00 | 14,954,766,000.00 | 7,297,436,000.00 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,782,013,000.00 | 15,242,184,000.00 | 11,838,465,000.00 | 6,313,724,000.00 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,929,511,000.00 | 4,320,804,000.00 | 3,116,301,000.00 | 983,712,000.00 |
| 公告日期 | 2026-03-31 | 2025-10-31 | 2025-08-30 | 2025-04-30 | 2025-03-29 | 2024-10-31 | 2024-08-31 | 2024-04-30 |
| 审计意见(境内) | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
