| 2025年第四季度 | 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | |
|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 309,046,217,000.00 | 241,988,402,000.00 | 241,187,926,000.00 | 274,948,792,000.00 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 309,046,217,000.00 | 241,988,402,000.00 | 241,187,926,000.00 | 274,948,792,000.00 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 292,710,051,000.00 | 235,945,019,000.00 | 229,457,753,000.00 | 265,942,631,000.00 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 268,910,155,000.00 | 219,621,392,000.00 | 215,535,061,000.00 | 253,535,180,000.00 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,592,908,000.00 | 6,509,632,000.00 | 5,791,718,000.00 | 2,819,012,000.00 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,358,117,000.00 | 709,586,000.00 | 776,363,000.00 | 785,305,000.00 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,571,235,000.00 | 1,300,788,000.00 | 1,428,441,000.00 | 1,535,662,000.00 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,399,029,000.00 | 4,694,422,000.00 | 4,379,516,000.00 | 5,855,634,000.00 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,878,607,000.00 | 3,109,199,000.00 | 1,546,654,000.00 | 1,411,838,000.00 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,708,124,000.00 | 2,725,334,000.00 | 2,260,476,000.00 | 1,941,323,000.00 |
| 其中:利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,284,399,000.00 | 799,293,000.00 | 881,000,000.00 | 802,522,000.00 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,313,353,000.00 | -166,513,000.00 | -388,200,000.00 | -169,973,000.00 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4,124,194,000.00 | -230,415,000.00 | -1,409,656,000.00 | -293,963,000.00 |
| 三、其他经营收益 | ||||||||
| 加:公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,042,428,000.00 | -146,175,000.00 | -310,124,000.00 | 31,885,000.00 |
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -610,477,000.00 | 268,037,000.00 | -777,060,000.00 | -176,237,000.00 |
| 其中:对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,285,000.00 | 125,778,000.00 | -239,847,000.00 | -264,800,000.00 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 289,424,000.00 | 162,803,000.00 | 73,002,000.00 | 215,887,000.00 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,586,188,000.00 | 5,997,938,000.00 | 9,044,455,000.00 | 8,654,646,000.00 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 282,113,000.00 | 183,963,000.00 | 284,231,000.00 | 199,535,000.00 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 150,248,000.00 | 286,281,000.00 | 102,641,000.00 | 219,190,000.00 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,718,053,000.00 | 5,895,620,000.00 | 9,226,045,000.00 | 8,634,991,000.00 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,600,790,000.00 | 892,764,000.00 | 1,360,030,000.00 | 1,542,748,000.00 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,117,263,000.00 | 5,002,856,000.00 | 7,866,015,000.00 | 7,092,243,000.00 |
| (一)按经营持续性分类 | ||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,117,263,000.00 | 5,002,856,000.00 | 7,866,015,000.00 | 7,092,243,000.00 |
| (二)按所有权归属分类 | ||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,519,635,000.00 | 3,793,281,000.00 | 5,877,154,000.00 | 6,025,004,000.00 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 597,628,000.00 | 1,209,575,000.00 | 1,988,861,000.00 | 1,067,239,000.00 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,549,976,000.00 | 3,624,781,000.00 | 5,374,121,000.00 | 5,776,606,000.00 |
| 七、每股收益 | ||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.44 | 0.23 | 0.39 | 0.40 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.44 | 0.23 | 0.39 | 0.40 |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31,273,000.00 | -394,634,000.00 | -208,685,000.00 | 205,193,000.00 |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,194,000.00 | -389,562,000.00 | -352,413,000.00 | 288,720,000.00 |
| 归属于少数股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,079,000.00 | -5,072,000.00 | 143,728,000.00 | -83,527,000.00 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,148,536,000.00 | 4,608,222,000.00 | 7,657,330,000.00 | 7,297,436,000.00 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,539,829,000.00 | 3,403,719,000.00 | 5,524,741,000.00 | 6,313,724,000.00 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 608,707,000.00 | 1,204,503,000.00 | 2,132,589,000.00 | 983,712,000.00 |
| 公告日期 | 2026-03-31 00:00:00 | 2025-10-31 00:00:00 | 2025-08-30 00:00:00 | 2025-04-30 00:00:00 | 2025-03-29 00:00:00 | 2024-10-31 00:00:00 | 2024-08-31 00:00:00 | 2024-04-30 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |
