| 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | 2022年第四季度 | 2022年第三季度 | 2022年第二季度 | 2022年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 241,988,402,000.00 | 241,187,926,000.00 | 274,948,792,000.00 | 331,530,291,000.00 | 265,403,204,000.00 | 267,521,446,000.00 | 273,538,545,000.00 | 297,891,327,000.00 | 257,925,006,000.00 | 276,018,733,000.00 | 264,477,801,000.00 |
| 营业收入(元) | 241,988,402,000.00 | 241,187,926,000.00 | 274,948,792,000.00 | 331,530,291,000.00 | 265,403,204,000.00 | 267,521,446,000.00 | 273,538,545,000.00 | 297,891,327,000.00 | 257,925,006,000.00 | 276,018,733,000.00 | 264,477,801,000.00 |
| 二、营业总成本(元) | 235,945,019,000.00 | 229,457,753,000.00 | 265,942,631,000.00 | 313,524,446,000.00 | 254,557,698,000.00 | 253,792,381,000.00 | 264,336,586,000.00 | 280,599,940,000.00 | 248,490,875,000.00 | 261,826,820,000.00 | 256,101,136,000.00 |
| 营业成本(元) | 219,621,392,000.00 | 215,535,061,000.00 | 253,535,180,000.00 | 287,134,624,000.00 | 239,677,161,000.00 | 240,584,269,000.00 | 252,287,028,000.00 | 256,960,722,000.00 | 235,132,530,000.00 | 248,516,708,000.00 | 245,137,714,000.00 |
| 研发费用(元) | 6,509,632,000.00 | 5,791,718,000.00 | 2,819,012,000.00 | 12,001,357,000.00 | 6,430,788,000.00 | 5,367,678,000.00 | 2,925,631,000.00 | 10,956,242,000.00 | 5,650,800,000.00 | 5,509,377,000.00 | 2,887,517,000.00 |
| 营业税金及附加(元) | 709,586,000.00 | 776,363,000.00 | 785,305,000.00 | 2,047,417,000.00 | 736,892,000.00 | 776,480,000.00 | 736,148,000.00 | 1,785,754,000.00 | 698,026,000.00 | 1,006,769,000.00 | 682,884,000.00 |
| 销售费用(元) | 1,300,788,000.00 | 1,428,441,000.00 | 1,535,662,000.00 | 2,599,741,000.00 | 1,461,203,000.00 | 1,698,279,000.00 | 1,618,648,000.00 | 2,334,092,000.00 | 1,401,399,000.00 | 1,519,640,000.00 | 1,387,256,000.00 |
| 管理费用(元) | 4,694,422,000.00 | 4,379,516,000.00 | 5,855,634,000.00 | 7,665,788,000.00 | 5,263,893,000.00 | 4,906,148,000.00 | 5,630,489,000.00 | 7,404,965,000.00 | 4,779,566,000.00 | 4,594,316,000.00 | 5,094,198,000.00 |
| 财务费用(元) | 3,109,199,000.00 | 1,546,654,000.00 | 1,411,838,000.00 | 2,075,519,000.00 | 987,761,000.00 | 459,527,000.00 | 1,138,642,000.00 | 1,158,165,000.00 | 828,554,000.00 | 680,010,000.00 | 911,567,000.00 |
| 其中：利息费用(元) | 2,725,334,000.00 | 2,260,476,000.00 | 1,941,323,000.00 | 2,776,228,000.00 | 1,554,923,000.00 | 1,497,775,000.00 | 1,630,164,000.00 | 1,270,448,000.00 | 1,800,564,000.00 | 1,520,405,000.00 | 1,551,766,000.00 |
| 其中：利息收入(元) | 799,293,000.00 | 881,000,000.00 | 802,522,000.00 | 1,281,871,000.00 | 883,010,000.00 | 1,028,180,000.00 | 1,023,177,000.00 | 1,490,431,000.00 | 805,779,000.00 | 918,760,000.00 | 1,176,828,000.00 |
| 资产减值损失(元) | -166,513,000.00 | -388,200,000.00 | -169,973,000.00 | -2,744,988,000.00 | -79,959,000.00 | -514,751,000.00 | -121,489,000.00 | -2,174,909,000.00 | -943,000.00 | -711,921,000.00 | -163,141,000.00 |
| 信用减值损失(元) | -230,415,000.00 | -1,409,656,000.00 | -293,963,000.00 | -3,326,539,000.00 | -1,839,198,000.00 | -845,296,000.00 | -469,011,000.00 | -2,671,505,000.00 | -683,796,000.00 | -1,063,880,000.00 | -468,643,000.00 |
| 三、其他经营收益 | |||||||||||
| 加：公允价值变动收益(元) | -146,175,000.00 | -310,124,000.00 | 31,885,000.00 | -633,891,000.00 | 2,843,000.00 | -59,189,000.00 | 46,673,000.00 | -390,422,000.00 | -23,980,000.00 | -39,542,000.00 | -8,667,000.00 |
| 加：投资收益(元) | 268,037,000.00 | -777,060,000.00 | -176,237,000.00 | -1,114,975,000.00 | -1,300,544,000.00 | -1,401,579,000.00 | -412,867,000.00 | -2,096,505,000.00 | -1,402,703,000.00 | -908,552,000.00 | -258,175,000.00 |
| 其中：对联营企业和合营企业的投资收益(元) | 125,778,000.00 | -239,847,000.00 | -264,800,000.00 | 157,730,000.00 | 203,440,000.00 | 301,484,000.00 | -97,667,000.00 | -1,413,348,000.00 | 171,314,000.00 | -72,338,000.00 | 185,174,000.00 |
| 资产处置收益(元) | 66,818,000.00 | 126,320,000.00 | 40,886,000.00 | 573,459,000.00 | 46,048,000.00 | 29,042,000.00 | 22,911,000.00 | 54,381,000.00 | 12,483,000.00 | 910,000.00 | 8,263,000.00 |
| 其他收益(元) | 162,803,000.00 | 73,002,000.00 | 215,887,000.00 | 338,269,000.00 | 252,962,000.00 | 188,120,000.00 | 175,283,000.00 | 582,826,000.00 | 163,515,000.00 | 221,753,000.00 | 130,641,000.00 |
| 四、营业利润(元) | 5,997,938,000.00 | 9,044,455,000.00 | 8,654,646,000.00 | 11,097,180,000.00 | 7,927,658,000.00 | 11,125,412,000.00 | 8,443,459,000.00 | 10,595,253,000.00 | 7,498,707,000.00 | 11,690,681,000.00 | 7,616,943,000.00 |
| 加：营业外收入(元) | 183,963,000.00 | 284,231,000.00 | 199,535,000.00 | 309,592,000.00 | 221,978,000.00 | 238,194,000.00 | 210,987,000.00 | 525,409,000.00 | 160,793,000.00 | 237,753,000.00 | 259,238,000.00 |
| 减：营业外支出(元) | 286,281,000.00 | 102,641,000.00 | 219,190,000.00 | 274,546,000.00 | 171,936,000.00 | 161,946,000.00 | 137,880,000.00 | 233,740,000.00 | 219,359,000.00 | 177,925,000.00 | 129,291,000.00 |
| 五、利润总额(元) | 5,895,620,000.00 | 9,226,045,000.00 | 8,634,991,000.00 | 11,132,226,000.00 | 7,977,700,000.00 | 11,201,660,000.00 | 8,516,566,000.00 | 10,886,922,000.00 | 7,440,141,000.00 | 11,750,509,000.00 | 7,746,890,000.00 |
| 减：所得税费用(元) | 892,764,000.00 | 1,360,030,000.00 | 1,542,748,000.00 | 2,205,844,000.00 | 1,066,931,000.00 | 1,607,598,000.00 | 1,619,050,000.00 | 1,376,537,000.00 | 1,101,582,000.00 | 2,287,735,000.00 | 1,305,830,000.00 |
| 六、净利润(元) | 5,002,856,000.00 | 7,866,015,000.00 | 7,092,243,000.00 | 8,926,382,000.00 | 6,910,769,000.00 | 9,594,062,000.00 | 6,897,516,000.00 | 9,510,385,000.00 | 6,338,559,000.00 | 9,462,774,000.00 | 6,441,060,000.00 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 5,002,856,000.00 | 7,866,015,000.00 | 7,092,243,000.00 | 8,926,382,000.00 | 6,910,769,000.00 | 9,594,062,000.00 | 6,897,516,000.00 | 9,510,385,000.00 | 6,338,559,000.00 | 9,462,774,000.00 | 6,441,060,000.00 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 3,793,281,000.00 | 5,877,154,000.00 | 6,025,004,000.00 | 6,677,431,000.00 | 5,770,930,000.00 | 7,740,687,000.00 | 5,907,923,000.00 | 7,894,652,000.00 | 5,273,453,000.00 | 7,852,918,000.00 | 5,621,071,000.00 |
| 少数股东损益(元) | 1,209,575,000.00 | 1,988,861,000.00 | 1,067,239,000.00 | 2,248,951,000.00 | 1,139,839,000.00 | 1,853,375,000.00 | 989,593,000.00 | 1,615,733,000.00 | 1,065,106,000.00 | 1,609,856,000.00 | 819,989,000.00 |
| 扣除非经常性损益后的净利润(元) | 3,624,781,000.00 | 5,374,121,000.00 | 5,776,606,000.00 | 6,147,488,000.00 | 5,535,869,000.00 | 7,233,246,000.00 | 5,663,839,000.00 | 6,210,357,000.00 | 5,111,394,000.00 | 7,382,895,000.00 | 5,384,095,000.00 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 0.23 | 0.39 | 0.40 | 0.44 | 0.38 | 0.52 | 0.39 | 0.53 | 0.34 | 0.53 | 0.36 |
| 二、稀释每股收益(元) | 0.23 | 0.39 | 0.40 | 0.44 | 0.38 | 0.52 | 0.39 | 0.53 | 0.34 | 0.53 | 0.36 |
| 八、其他综合收益(元) | -394,634,000.00 | -208,685,000.00 | 205,193,000.00 | -191,780,000.00 | -439,514,000.00 | 1,237,529,000.00 | -230,710,000.00 | -296,935,000.00 | 365,225,000.00 | 383,238,000.00 | -18,063,000.00 |
| 归属于母公司股东的其他综合收益(元) | -389,562,000.00 | -352,413,000.00 | 288,720,000.00 | -216,532,000.00 | -410,216,000.00 | 1,222,630,000.00 | -232,307,000.00 | -277,543,000.00 | 356,200,000.00 | 296,167,000.00 | 37,317,000.00 |
| 归属于少数股东的其他综合收益(元) | -5,072,000.00 | 143,728,000.00 | -83,527,000.00 | 24,752,000.00 | -29,298,000.00 | 14,899,000.00 | 1,597,000.00 | -19,392,000.00 | 9,025,000.00 | 87,071,000.00 | -55,380,000.00 |
| 九、综合收益总额(元) | 4,608,222,000.00 | 7,657,330,000.00 | 7,297,436,000.00 | 8,734,602,000.00 | 6,471,255,000.00 | 10,831,591,000.00 | 6,666,806,000.00 | 9,213,450,000.00 | 6,703,784,000.00 | 9,846,012,000.00 | 6,422,997,000.00 |
| 归属于母公司所有者的综合收益总额(元) | 3,403,719,000.00 | 5,524,741,000.00 | 6,313,724,000.00 | 6,460,899,000.00 | 5,360,714,000.00 | 8,963,317,000.00 | 5,675,616,000.00 | 7,617,109,000.00 | 5,629,653,000.00 | 8,149,085,000.00 | 5,658,388,000.00 |
| 归属于少数股东的综合收益总额(元) | 1,204,503,000.00 | 2,132,589,000.00 | 983,712,000.00 | 2,273,703,000.00 | 1,110,541,000.00 | 1,868,274,000.00 | 991,190,000.00 | 1,596,341,000.00 | 1,074,131,000.00 | 1,696,927,000.00 | 764,609,000.00 |
| 公告日期 | 2024-10-31 | 2024-08-31 | 2024-04-30 | 2024-03-29 | 2023-10-31 | 2023-08-31 | 2023-04-29 | 2023-03-31 | 2022-10-29 | 2022-08-31 | 2022-04-30 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |