2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 24,274,564,004.33 | 16,897,138,289.66 | 8,226,861,994.09 | 29,135,511,197.96 | 20,400,690,701.77 | 13,089,852,070.88 | 6,733,039,464.58 | 28,429,848,345.48 | 21,485,038,239.30 | 14,394,992,254.19 | 6,514,555,802.12 |
营业收入(元) | 24,274,564,004.33 | 16,897,138,289.66 | 8,226,861,994.09 | 29,135,511,197.96 | 20,400,690,701.77 | 13,089,852,070.88 | 6,733,039,464.58 | 28,429,848,345.48 | 21,485,038,239.30 | 14,394,992,254.19 | 6,514,555,802.12 |
二、营业总成本(元) | 18,536,292,375.05 | 12,793,916,902.53 | 6,497,496,750.04 | 22,358,169,785.27 | 15,663,995,910.25 | 10,286,419,345.50 | 5,241,224,288.22 | 20,628,561,725.42 | 14,790,549,528.28 | 9,390,996,194.12 | 4,311,158,420.88 |
营业成本(元) | 16,079,884,475.43 | 11,219,721,093.85 | 5,863,919,122.76 | 20,278,991,462.56 | 14,245,716,332.34 | 9,451,373,474.16 | 4,864,471,545.63 | 19,084,290,617.17 | 13,618,170,100.88 | 8,640,129,949.61 | 3,975,927,408.13 |
研发费用(元) | 684,273,097.71 | 398,121,541.25 | 96,711,341.65 | 431,071,595.72 | 352,085,381.22 | 86,120,338.12 | 29,366,141.64 | 150,852,673.91 | 134,523,676.96 | 90,607,369.94 | 22,601,329.02 |
营业税金及附加(元) | 475,792,915.21 | 303,886,135.59 | 137,337,981.81 | 466,561,209.62 | 325,838,962.73 | 220,427,869.84 | 101,475,454.01 | 411,934,035.19 | 316,155,052.09 | 202,859,903.50 | 77,466,698.31 |
销售费用(元) | 83,353,998.56 | 61,705,604.37 | 20,280,992.85 | 85,681,680.07 | 58,539,691.69 | 38,353,299.89 | 17,212,591.30 | 71,610,923.90 | 50,536,742.06 | 33,005,179.21 | 19,769,974.77 |
管理费用(元) | 652,816,153.02 | 432,818,423.93 | 219,680,673.52 | 768,833,195.92 | 508,446,352.63 | 368,495,573.52 | 179,169,605.07 | 675,959,328.49 | 496,496,782.80 | 314,153,714.69 | 156,909,642.65 |
财务费用(元) | 560,171,735.12 | 377,664,103.54 | 159,566,637.45 | 327,030,641.38 | 173,369,189.64 | 121,648,789.97 | 49,528,950.57 | 233,914,146.76 | 174,667,173.49 | 110,240,077.17 | 58,483,368.00 |
其中:利息费用(元) | 560,404,856.41 | 364,856,687.64 | 151,000,750.27 | 275,241,868.91 | 125,578,244.59 | 73,937,771.84 | 33,150,467.14 | 145,447,621.92 | 107,357,983.45 | 67,436,815.61 | 41,049,594.70 |
其中:利息收入(元) | 18,655,887.22 | 10,279,824.39 | 4,629,519.40 | 15,573,242.28 | 11,646,441.63 | 8,915,561.78 | 5,013,945.90 | 25,429,888.55 | 18,177,027.07 | 13,943,896.65 | 7,564,064.20 |
三、其他经营收益 | |||||||||||
加:投资收益(元) | 31,899,778.06 | 66,408,732.80 | 13,285,300.78 | 39,046,381.21 | 15,736,763.34 | 11,010,240.86 | 8,812,199.73 | - | - | - | - |
其中:对联营企业和合营企业的投资收益(元) | 31,899,778.06 | - | 13,285,300.78 | - | - | - | 8,812,199.73 | - | - | - | - |
资产处置收益(元) | 644,962.75 | 37,385.29 | 1,246,016.51 | -77,562,345.91 | -36,264,847.00 | -7,638,532.80 | -1,131,996.34 | -101,589,151.42 | -91,230,510.20 | -73,956,591.00 | -852.97 |
信用减值损失(元) | -11,887,101.33 | -14,123,166.17 | -13,008,524.33 | -7,995,799.79 | -7,927,038.84 | -7,733,554.90 | -6,166,196.45 | -45,343.10 | 866,776.87 | 1,794,561.60 | 280,739.75 |
其他收益(元) | 22,466,293.17 | 10,783,817.66 | 7,855,463.66 | 55,083,219.55 | 39,539,562.76 | 33,866,474.98 | 20,657,866.43 | 20,229,335.15 | 14,265,470.71 | 11,398,848.25 | 5,169,442.61 |
四、营业利润(元) | 5,781,395,561.93 | 4,166,328,156.71 | 1,738,743,500.67 | 6,785,912,867.75 | 4,747,779,231.78 | 2,832,937,353.52 | 1,513,987,049.73 | 7,719,881,460.69 | 6,618,390,448.40 | 4,943,232,878.92 | 2,208,846,710.63 |
加:营业外收入(元) | 6,009,705.14 | 3,613,792.68 | 1,757,090.94 | 7,398,064.17 | 5,765,039.67 | 2,872,000.77 | 1,420,606.57 | 6,301,027.24 | 11,663,594.74 | 1,205,621.18 | 8,932,952.31 |
减:营业外支出(元) | 469,312,984.81 | 269,721,625.60 | 77,362,583.93 | 326,524,505.53 | 299,272,583.70 | 234,003,575.76 | 128,953,692.70 | 418,795,267.09 | 380,876,142.97 | 254,907,142.54 | 175,543,472.20 |
五、利润总额(元) | 5,318,092,282.26 | 3,900,220,323.79 | 1,663,138,007.68 | 6,466,786,426.39 | 4,454,271,687.75 | 2,601,805,778.53 | 1,386,453,963.60 | 7,307,387,220.84 | 6,249,177,900.17 | 4,689,531,357.56 | 2,042,236,190.74 |
减:所得税费用(元) | 781,301,877.46 | 595,531,519.41 | 242,203,007.09 | 816,171,563.68 | 563,475,951.67 | 345,062,038.21 | 201,238,494.93 | 1,004,884,852.59 | 876,551,423.17 | 674,789,733.55 | 295,953,739.21 |
六、净利润(元) | 4,536,790,404.80 | 3,304,688,804.38 | 1,420,935,000.59 | 5,650,614,862.71 | 3,890,795,736.08 | 2,256,743,740.32 | 1,185,215,468.67 | 6,302,502,368.25 | 5,372,626,477.00 | 4,014,741,624.01 | 1,746,282,451.53 |
(一)按经营持续性分类 | |||||||||||
持续经营净利润(元) | 4,536,790,404.80 | 3,304,688,804.38 | 1,420,935,000.59 | 5,650,614,862.71 | 3,890,795,736.08 | 2,256,743,740.32 | 1,185,215,468.67 | 6,302,502,368.25 | 5,372,626,477.00 | 4,014,741,624.01 | 1,746,282,451.53 |
(二)按所有权归属分类 | |||||||||||
归属于母公司股东的净利润(元) | 4,536,790,404.80 | 3,304,688,804.38 | 1,420,935,000.59 | 5,650,614,862.71 | 3,890,795,736.08 | 2,256,743,740.32 | 1,185,215,468.67 | 6,302,502,368.25 | 5,372,626,477.00 | 4,014,741,624.01 | 1,746,282,451.53 |
扣除非经常性损益后的净利润(元) | 4,906,401,481.65 | 3,516,370,929.17 | 1,481,996,736.73 | 5,948,882,923.98 | 4,145,629,787.67 | 2,435,650,870.04 | 1,279,926,515.69 | 6,718,586,779.15 | 5,746,657,220.02 | 4,277,829,207.59 | 1,886,053,316.22 |
七、每股收益 | |||||||||||
一、基本每股收益(元) | 0.62 | 0.45 | 0.19 | 0.77 | 0.53 | 0.31 | 0.16 | 0.86 | 0.73 | 0.55 | 0.24 |
二、稀释每股收益(元) | 0.62 | 0.45 | 0.19 | 0.77 | 0.53 | 0.31 | 0.16 | 0.86 | 0.73 | 0.55 | 0.24 |
九、综合收益总额(元) | 4,536,790,404.80 | 3,304,688,804.38 | 1,420,935,000.59 | 5,650,614,862.71 | 3,890,795,736.08 | 2,256,743,740.32 | 1,185,215,468.67 | 6,302,502,368.25 | 5,372,626,477.00 | 4,014,741,624.01 | 1,746,282,451.53 |
归属于母公司所有者的综合收益总额(元) | 4,536,790,404.80 | 3,304,688,804.38 | 1,420,935,000.59 | 5,650,614,862.71 | 3,890,795,736.08 | 2,256,743,740.32 | 1,185,215,468.67 | 6,302,502,368.25 | 5,372,626,477.00 | 4,014,741,624.01 | 1,746,282,451.53 |
公告日期 | 2024-10-31 | 2024-08-13 | 2024-04-26 | 2024-03-22 | 2023-10-28 | 2023-08-26 | 2023-04-21 | 2023-03-10 | 2022-10-28 | 2022-08-10 | 2022-04-19 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |