2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | 2022年第四季度 | 2022年第三季度 | 2022年第二季度 | 2022年第一季度 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 7,377,425,714.67 | 8,670,276,295.57 | 8,226,861,994.09 | 8,734,820,496.19 | 7,310,838,630.89 | 6,356,812,606.30 | 6,733,039,464.58 | 6,944,810,106.18 | 7,090,045,985.11 | 7,880,436,452.07 | 6,514,555,802.12 |
营业收入(元) | 7,377,425,714.67 | 8,670,276,295.57 | 8,226,861,994.09 | 8,734,820,496.19 | 7,310,838,630.89 | 6,356,812,606.30 | 6,733,039,464.58 | 6,944,810,106.18 | 7,090,045,985.11 | 7,880,436,452.07 | 6,514,555,802.12 |
二、营业总成本(元) | 5,742,375,472.52 | 6,296,420,152.49 | 6,497,496,750.04 | 6,694,173,875.02 | 5,377,576,564.75 | 5,045,195,057.28 | 5,241,224,288.22 | 5,838,012,197.14 | 5,399,553,334.16 | 5,079,837,773.24 | 4,311,158,420.88 |
营业成本(元) | 4,860,163,381.58 | 5,355,801,971.09 | 5,863,919,122.76 | 6,033,275,130.22 | 4,794,342,858.18 | 4,586,901,928.53 | 4,864,471,545.63 | 5,466,120,516.29 | 4,978,040,151.27 | 4,664,202,541.48 | 3,975,927,408.13 |
研发费用(元) | 286,151,556.46 | 301,410,199.60 | 96,711,341.65 | 78,986,214.50 | 265,965,043.10 | 56,754,196.48 | 29,366,141.64 | 16,328,996.95 | 43,916,307.02 | 68,006,040.92 | 22,601,329.02 |
营业税金及附加(元) | 171,906,779.62 | 166,548,153.78 | 137,337,981.81 | 140,722,246.89 | 105,411,092.89 | 118,952,415.83 | 101,475,454.01 | 95,778,983.10 | 113,295,148.59 | 125,393,205.19 | 77,466,698.31 |
销售费用(元) | 21,648,394.19 | 41,424,611.52 | 20,280,992.85 | 27,141,988.38 | 20,186,391.80 | 21,140,708.59 | 17,212,591.30 | 21,074,181.84 | 17,531,562.85 | 13,235,204.44 | 19,769,974.77 |
管理费用(元) | 219,997,729.09 | 213,137,750.41 | 219,680,673.52 | 260,386,843.29 | 139,950,779.11 | 189,325,968.45 | 179,169,605.07 | 179,462,545.69 | 182,343,068.11 | 157,244,072.04 | 156,909,642.65 |
财务费用(元) | 182,507,631.58 | 218,097,466.09 | 159,566,637.45 | 153,661,451.74 | 51,720,399.67 | 72,119,839.40 | 49,528,950.57 | 59,246,973.27 | 64,427,096.32 | 51,756,709.17 | 58,483,368.00 |
其中:利息费用(元) | 195,548,168.77 | 213,855,937.37 | 151,000,750.27 | 149,663,624.32 | 51,640,472.75 | 40,787,304.70 | 33,150,467.14 | 38,089,638.47 | 39,921,167.84 | 26,387,220.91 | 41,049,594.70 |
其中:利息收入(元) | 8,376,062.83 | 5,650,304.99 | 4,629,519.40 | 3,926,800.65 | 2,730,879.85 | 3,901,615.88 | 5,013,945.90 | 7,252,861.48 | 4,233,130.42 | 6,379,832.45 | 7,564,064.20 |
信用减值损失(元) | 2,236,064.84 | -1,114,641.84 | -13,008,524.33 | -68,760.95 | -193,483.94 | -1,567,358.45 | -6,166,196.45 | -912,119.97 | -927,784.73 | 1,513,821.85 | 280,739.75 |
三、其他经营收益 | |||||||||||
加:投资收益(元) | -34,508,954.74 | 53,123,432.02 | 13,285,300.78 | 23,309,617.87 | 4,726,522.48 | 2,198,041.13 | 8,812,199.73 | - | - | - | - |
其中:对联营企业和合营企业的投资收益(元) | - | - | 13,285,300.78 | - | - | - | 8,812,199.73 | - | - | - | - |
资产处置收益(元) | 607,577.46 | -1,208,631.22 | 1,246,016.51 | -41,297,498.91 | -28,626,314.20 | -6,506,536.46 | -1,131,996.34 | -10,358,641.22 | -17,273,919.20 | -73,955,738.03 | -852.97 |
其他收益(元) | 11,682,475.51 | 2,928,354.00 | 7,855,463.66 | 15,543,656.79 | 5,673,087.78 | 13,208,608.55 | 20,657,866.43 | 5,963,864.44 | 2,866,622.46 | 6,229,405.64 | 5,169,442.61 |
四、营业利润(元) | 1,615,067,405.22 | 2,427,584,656.04 | 1,738,743,500.67 | 2,038,133,635.97 | 1,914,841,878.26 | 1,318,950,303.79 | 1,513,987,049.73 | 1,101,491,012.29 | 1,675,157,569.48 | 2,734,386,168.29 | 2,208,846,710.63 |
加:营业外收入(元) | 2,395,912.46 | 1,856,701.74 | 1,757,090.94 | 1,633,024.50 | 2,893,038.90 | 1,451,394.20 | 1,420,606.57 | -5,362,567.50 | 10,457,973.56 | -7,727,331.13 | 8,932,952.31 |
减:营业外支出(元) | 199,591,359.21 | 192,359,041.67 | 77,362,583.93 | 27,251,921.83 | 65,269,007.94 | 105,049,883.06 | 128,953,692.70 | 37,919,124.12 | 125,969,000.43 | 79,363,670.34 | 175,543,472.20 |
五、利润总额(元) | 1,417,871,958.47 | 2,237,082,316.11 | 1,663,138,007.68 | 2,012,514,738.64 | 1,852,465,909.22 | 1,215,351,814.93 | 1,386,453,963.60 | 1,058,209,320.67 | 1,559,646,542.61 | 2,647,295,166.82 | 2,042,236,190.74 |
减:所得税费用(元) | 185,770,358.05 | 353,328,512.32 | 242,203,007.09 | 252,695,612.01 | 218,413,913.46 | 143,823,543.28 | 201,238,494.93 | 128,333,429.42 | 201,761,689.62 | 378,835,994.34 | 295,953,739.21 |
六、净利润(元) | 1,232,101,600.42 | 1,883,753,803.79 | 1,420,935,000.59 | 1,759,819,126.63 | 1,634,051,995.76 | 1,071,528,271.65 | 1,185,215,468.67 | 929,875,891.25 | 1,357,884,852.99 | 2,268,459,172.48 | 1,746,282,451.53 |
(一)按经营持续性分类 | |||||||||||
持续经营净利润(元) | 1,232,101,600.42 | 1,883,753,803.79 | 1,420,935,000.59 | 1,759,819,126.63 | 1,634,051,995.76 | 1,071,528,271.65 | 1,185,215,468.67 | 929,875,891.25 | 1,357,884,852.99 | 2,268,459,172.48 | 1,746,282,451.53 |
(二)按所有权归属分类 | |||||||||||
归属于母公司股东的净利润(元) | 1,232,101,600.42 | 1,883,753,803.79 | 1,420,935,000.59 | 1,759,819,126.63 | 1,634,051,995.76 | 1,071,528,271.65 | 1,185,215,468.67 | 929,875,891.25 | 1,357,884,852.99 | 2,268,459,172.48 | 1,746,282,451.53 |
扣除非经常性损益后的净利润(元) | 1,390,030,552.48 | 2,034,374,192.44 | 1,481,996,736.73 | 1,803,253,136.31 | 1,709,978,917.63 | 1,155,724,354.35 | 1,279,926,515.69 | 971,929,559.13 | 1,468,828,012.43 | 2,391,775,891.37 | 1,886,053,316.22 |
七、每股收益 | |||||||||||
一、基本每股收益(元) | 0.17 | 0.26 | 0.19 | 0.24 | 0.22 | 0.15 | 0.16 | 0.13 | 0.18 | 0.31 | 0.24 |
二、稀释每股收益(元) | 0.17 | 0.26 | 0.19 | 0.24 | 0.22 | 0.15 | 0.16 | 0.13 | 0.18 | 0.31 | 0.24 |
九、综合收益总额(元) | 1,232,101,600.42 | 1,883,753,803.79 | 1,420,935,000.59 | 1,759,819,126.63 | 1,634,051,995.76 | 1,071,528,271.65 | 1,185,215,468.67 | 929,875,891.25 | 1,357,884,852.99 | 2,268,459,172.48 | 1,746,282,451.53 |
归属于母公司所有者的综合收益总额(元) | 1,232,101,600.42 | 1,883,753,803.79 | 1,420,935,000.59 | 1,759,819,126.63 | 1,634,051,995.76 | 1,071,528,271.65 | 1,185,215,468.67 | 929,875,891.25 | 1,357,884,852.99 | 2,268,459,172.48 | 1,746,282,451.53 |
公告日期 | 2024-10-31 | 2024-08-13 | 2024-04-26 | 2024-03-22 | 2023-10-28 | 2023-08-26 | 2023-04-21 | 2023-03-10 | 2022-10-28 | 2022-08-10 | 2022-04-19 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 |