2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 44,395,208,099.42 | 27,101,636,543.75 | 14,107,816,667.34 | 56,711,862,469.69 | 42,548,712,586.17 | 26,366,537,416.36 | 13,255,789,154.28 | 50,489,243,623.57 | 38,170,789,627.95 | 22,693,994,082.94 | 11,042,015,519.58 |
营业收入(元) | 44,395,208,099.42 | 27,101,636,543.75 | 14,107,816,667.34 | 56,711,862,469.69 | 42,548,712,586.17 | 26,366,537,416.36 | 13,255,789,154.28 | 50,489,243,623.57 | 38,170,789,627.95 | 22,693,994,082.94 | 11,042,015,519.58 |
二、营业总成本(元) | 31,172,571,609.66 | 19,548,561,129.96 | 9,973,222,234.51 | 43,079,936,177.16 | 30,642,386,799.38 | 19,935,187,260.02 | 9,849,232,829.23 | 41,494,034,297.86 | 29,490,901,319.50 | 17,848,543,621.68 | 8,823,191,229.42 |
营业成本(元) | 26,654,161,770.79 | 16,526,039,495.28 | 8,424,803,463.43 | 36,249,545,276.73 | 25,890,235,182.05 | 16,825,486,079.39 | 8,284,056,327.00 | 34,311,491,183.62 | 24,102,514,560.34 | 14,264,585,917.16 | 7,125,882,445.76 |
研发费用(元) | 64,300,185.66 | 40,429,888.00 | 4,368,723.86 | 100,605,481.23 | 57,845,215.91 | 42,606,766.03 | 4,412,015.36 | 39,870,284.21 | 11,110,172.05 | 6,690,929.05 | 3,997,072.87 |
营业税金及附加(元) | 784,560,219.85 | 446,834,622.00 | 211,947,133.01 | 939,172,859.65 | 683,610,060.09 | 387,360,974.85 | 196,756,455.68 | 970,955,468.22 | 729,027,287.42 | 430,081,157.64 | 171,964,000.73 |
销售费用(元) | 27,469,584.88 | 16,632,574.81 | 8,148,320.09 | 46,050,383.00 | 22,457,032.73 | 15,802,651.47 | 9,044,078.61 | 37,350,577.69 | 19,034,456.27 | 14,483,429.88 | 9,112,316.19 |
管理费用(元) | 1,058,678,567.63 | 713,407,387.37 | 377,654,611.23 | 1,769,273,574.89 | 1,011,205,338.02 | 678,332,212.57 | 380,534,184.67 | 1,479,853,016.95 | 878,614,419.25 | 599,114,807.98 | 303,842,623.33 |
财务费用(元) | 2,583,401,280.85 | 1,805,217,162.50 | 946,299,982.89 | 3,975,288,601.66 | 2,977,033,970.58 | 1,985,598,575.71 | 974,429,767.91 | 4,654,513,767.17 | 3,750,600,424.17 | 2,533,587,379.97 | 1,208,392,770.54 |
其中:利息费用(元) | 3,270,878,139.19 | 2,206,174,923.87 | 1,140,728,310.37 | 4,612,319,271.08 | 3,418,279,940.89 | 2,307,594,857.95 | 1,140,779,109.61 | 5,086,740,741.96 | 3,565,275,434.84 | 2,581,857,732.11 | 1,245,784,064.25 |
其中:利息收入(元) | 709,427,199.72 | 452,381,226.47 | 228,197,969.30 | 661,326,040.50 | 481,298,273.11 | 338,487,136.99 | 133,632,099.19 | 456,876,875.91 | 116,594,111.86 | 80,632,397.32 | -37,794,785.23 |
三、其他经营收益 | |||||||||||
加:公允价值变动收益(元) | -395,000.55 | 1,805,716.80 | -620,715.15 | -1,467,144.90 | -1,410,716.25 | -2,652,146.55 | -902,858.40 | 21,746,895.60 | -1,410,716.25 | 4,909,292.55 | -451,429.20 |
加:投资收益(元) | 894,071,514.61 | 413,067,532.93 | 195,142,993.83 | 697,331,135.83 | 580,283,114.88 | 374,315,667.26 | 107,671,938.57 | 273,105,168.66 | 384,206,560.74 | 210,790,440.91 | 11,014,873.05 |
其中:对联营企业和合营企业的投资收益(元) | 682,198,541.08 | 398,270,313.88 | 194,987,577.24 | 699,693,753.70 | 580,052,175.71 | 374,084,728.09 | 107,440,999.38 | 239,468,046.66 | 351,641,422.15 | 210,790,440.91 | 11,014,873.05 |
资产处置收益(元) | 27,213,501.51 | 20,477,301.66 | 20,663,814.27 | 3,707,293.05 | 5,203,716.73 | 3,329,883.05 | - | 19,535,135.13 | 19,448,156.38 | 19,235,178.62 | 20,668,953.25 |
资产减值损失(元) | -161,450,193.45 | -54,518.82 | 597.02 | -249,952,077.33 | -13,325,842.60 | -4,805,717.96 | -3,447,498.29 | -184,171,173.30 | -10,528,759.99 | - | -308,991.17 |
信用减值损失(元) | -140,754,598.02 | -103,555,430.61 | -48,918,454.34 | -147,550,079.35 | -113,092,537.12 | -72,085,811.75 | -17,190,093.34 | 121,350,216.14 | -128,359,785.38 | -117,943,138.54 | -45,563,531.11 |
其他收益(元) | 70,339,017.57 | 47,670,557.35 | 23,137,784.84 | 114,293,018.18 | 84,244,115.55 | 52,562,107.99 | 26,404,476.77 | 164,811,879.06 | 113,391,985.05 | 81,896,441.58 | 55,753,668.10 |
四、营业利润(元) | 13,911,660,731.43 | 7,932,486,573.10 | 4,324,000,453.30 | 14,048,288,438.01 | 12,448,227,637.98 | 6,782,014,138.38 | 3,519,092,290.36 | 9,411,587,447.00 | 9,056,635,749.00 | 5,044,338,676.38 | 2,259,937,833.08 |
加:营业外收入(元) | 32,994,651.75 | 29,614,534.00 | 16,884,442.35 | 209,476,472.51 | 133,129,341.80 | 38,321,323.64 | 33,156,459.32 | 80,325,189.33 | 64,205,711.60 | 56,851,231.94 | 27,006,112.73 |
减:营业外支出(元) | 32,612,344.03 | 25,678,029.05 | 19,960,135.04 | 42,304,545.01 | 22,322,185.67 | 9,813,857.34 | 23,485,604.80 | 58,942,677.25 | 29,795,886.35 | 3,735,987.12 | 784,496.13 |
五、利润总额(元) | 13,912,043,039.15 | 7,936,423,078.05 | 4,320,924,760.61 | 14,215,460,365.51 | 12,559,034,794.11 | 6,810,521,604.68 | 3,528,763,144.88 | 9,432,969,959.08 | 9,091,045,574.25 | 5,097,453,921.20 | 2,286,159,449.68 |
减:所得税费用(元) | 2,076,077,151.20 | 1,169,211,909.09 | 606,792,505.16 | 2,055,201,264.80 | 1,684,068,662.70 | 825,745,465.26 | 535,197,894.46 | 1,753,039,673.23 | 1,490,309,629.45 | 788,528,118.77 | 357,568,922.83 |
六、净利润(元) | 11,835,965,887.95 | 6,767,211,168.96 | 3,714,132,255.45 | 12,160,259,100.71 | 10,874,966,131.41 | 5,984,776,139.42 | 2,993,565,250.42 | 7,679,930,285.85 | 7,600,735,944.80 | 4,308,925,802.43 | 1,928,590,526.85 |
(一)按经营持续性分类 | |||||||||||
持续经营净利润(元) | 11,835,965,887.95 | 6,767,211,168.96 | 3,714,132,255.45 | 12,160,259,100.71 | 10,874,966,131.41 | 5,984,776,139.42 | 2,993,565,250.42 | 7,679,930,285.85 | 7,600,735,944.80 | 4,308,925,802.43 | 1,928,590,526.85 |
(二)按所有权归属分类 | |||||||||||
归属于母公司股东的净利润(元) | 6,577,795,629.35 | 3,743,702,443.10 | 2,035,488,978.93 | 6,704,936,953.85 | 6,051,980,712.81 | 3,336,922,611.00 | 1,613,692,031.23 | 4,079,375,650.03 | 4,126,335,551.16 | 2,347,976,201.87 | 1,037,552,666.55 |
少数股东损益(元) | 5,258,170,258.60 | 3,023,508,725.86 | 1,678,643,276.52 | 5,455,322,146.86 | 4,822,985,418.60 | 2,647,853,528.42 | 1,379,873,219.19 | 3,600,554,635.82 | 3,474,400,393.64 | 1,960,949,600.56 | 891,037,860.30 |
扣除非经常性损益后的净利润(元) | 6,351,298,157.37 | 3,717,042,425.04 | 2,025,248,931.09 | 6,589,378,541.36 | 6,024,260,205.76 | 3,318,359,897.37 | 1,606,042,420.18 | 3,950,110,170.91 | 4,024,731,951.46 | 2,276,435,259.40 | 989,706,674.51 |
七、每股收益 | |||||||||||
一、基本每股收益(元) | 0.86 | 0.49 | 0.27 | 0.88 | 0.79 | 0.44 | 0.21 | 0.52 | 0.53 | 0.30 | 0.13 |
二、稀释每股收益(元) | 0.86 | 0.49 | 0.27 | 0.88 | 0.79 | 0.44 | 0.21 | 0.52 | 0.53 | 0.30 | 0.13 |
八、其他综合收益(元) | 124,641,767.37 | 31,114,028.69 | -17,751,593.05 | -21,719,656.35 | 146,706,239.10 | 231,921,873.07 | 19,689,492.25 | 402,370,567.12 | 124,978,406.46 | 288,592,241.00 | 28,117,828.61 |
归属于母公司股东的其他综合收益(元) | 110,171,059.37 | 27,694,432.28 | -11,833,125.22 | -46,041,966.72 | 114,558,685.07 | 192,005,970.81 | 25,862,335.33 | 352,693,400.38 | 56,401,764.08 | 229,541,395.75 | 32,068,882.91 |
归属于少数股东的其他综合收益(元) | 14,470,708.00 | 3,419,596.41 | -5,918,467.83 | 24,322,310.37 | 32,147,554.03 | 39,915,902.26 | -6,172,843.08 | 49,677,166.74 | 68,576,642.38 | 59,050,845.25 | -3,951,054.30 |
九、综合收益总额(元) | 11,960,607,655.32 | 6,798,325,197.65 | 3,696,380,662.40 | 12,138,539,444.36 | 11,021,672,370.51 | 6,216,698,012.49 | 3,013,254,742.67 | 8,082,300,852.97 | 7,725,714,351.26 | 4,597,518,043.43 | 1,956,708,355.46 |
归属于母公司所有者的综合收益总额(元) | 6,687,966,688.72 | 3,771,396,875.38 | 2,023,655,853.71 | 6,658,894,987.13 | 6,166,539,397.88 | 3,528,928,581.81 | 1,639,554,366.56 | 4,432,069,050.41 | 4,182,737,315.24 | 2,577,517,597.62 | 1,069,621,549.46 |
归属于少数股东的综合收益总额(元) | 5,272,640,966.60 | 3,026,928,322.27 | 1,672,724,808.69 | 5,479,644,457.23 | 4,855,132,972.63 | 2,687,769,430.68 | 1,373,700,376.11 | 3,650,231,802.56 | 3,542,977,036.02 | 2,020,000,445.81 | 887,086,806.00 |
公告日期 | 2024-10-31 | 2024-08-29 | 2024-04-30 | 2024-04-30 | 2023-10-28 | 2023-08-30 | 2023-04-29 | 2023-04-29 | 2022-10-29 | 2022-08-31 | 2022-04-29 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |