2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 61,513,212,884.00 | 43,007,478,790.00 | 20,391,635,931.00 | 98,937,969,364.00 | 73,916,980,989.00 | 48,980,452,872.00 | 22,736,558,090.00 | 102,153,602,375.00 | 79,311,207,500.00 | 56,366,882,559.00 | 26,580,269,666.00 |
营业收入(元) | 61,513,212,884.00 | 43,007,478,790.00 | 20,391,635,931.00 | 98,937,969,364.00 | 73,916,980,989.00 | 48,980,452,872.00 | 22,736,558,090.00 | 102,153,602,375.00 | 79,311,207,500.00 | 56,366,882,559.00 | 26,580,269,666.00 |
二、营业总成本(元) | 64,188,981,678.00 | 44,143,550,478.00 | 20,864,781,160.00 | 100,659,573,860.00 | 75,543,433,555.00 | 51,198,747,515.00 | 23,393,526,233.00 | 102,569,237,840.00 | 78,672,940,961.00 | 54,619,295,200.00 | 25,229,360,165.00 |
营业成本(元) | 61,727,440,256.00 | 42,484,454,227.00 | 20,067,978,672.00 | 97,308,142,081.00 | 73,073,743,450.00 | 49,523,478,031.00 | 22,708,791,124.00 | 98,846,467,731.00 | 73,596,919,526.00 | 51,215,621,556.00 | 24,044,715,114.00 |
研发费用(元) | 780,576,286.00 | 509,627,618.00 | 227,790,259.00 | 1,231,049,205.00 | 914,290,446.00 | 643,423,988.00 | 267,698,912.00 | 1,167,297,776.00 | 2,989,331,540.00 | 2,064,563,819.00 | 718,032,297.00 |
营业税金及附加(元) | 355,437,595.00 | 253,614,421.00 | 134,854,469.00 | 378,851,648.00 | 317,277,507.00 | 218,599,434.00 | 96,017,198.00 | 477,114,798.00 | 350,550,859.00 | 257,561,084.00 | 100,193,941.00 |
销售费用(元) | 208,176,009.00 | 144,367,917.00 | 75,769,670.00 | 341,240,952.00 | 265,282,315.00 | 177,901,863.00 | 66,980,589.00 | 295,129,468.00 | 221,671,678.00 | 128,478,727.00 | 58,571,159.00 |
管理费用(元) | 652,657,837.00 | 434,826,631.00 | 203,325,005.00 | 933,378,645.00 | 654,554,710.00 | 456,380,406.00 | 177,154,912.00 | 1,263,771,737.00 | 1,066,081,063.00 | 628,974,051.00 | 217,733,927.00 |
财务费用(元) | 464,693,695.00 | 316,659,664.00 | 155,063,085.00 | 466,911,329.00 | 318,285,127.00 | 178,963,793.00 | 76,883,498.00 | 519,456,330.00 | 448,386,295.00 | 324,095,963.00 | 90,113,727.00 |
其中:利息费用(元) | 463,116,821.00 | 312,072,546.00 | 148,700,915.00 | 506,684,523.00 | 370,988,740.00 | 231,627,973.00 | 106,069,643.00 | 472,856,092.00 | 374,350,541.00 | 261,302,897.00 | 115,040,046.00 |
其中:利息收入(元) | 75,381,778.00 | 45,988,335.00 | 22,905,779.00 | 61,547,907.00 | 45,219,421.00 | 18,849,473.00 | 10,086,110.00 | 46,140,803.00 | 35,029,458.00 | 28,366,201.00 | 20,831,555.00 |
三、其他经营收益 | |||||||||||
加:公允价值变动收益(元) | - | - | -1,599,350.00 | -34,558,767.00 | -34,558,767.00 | -34,558,767.00 | -23,621,466.00 | 30,075,870.00 | 89,964,296.00 | 56,378,972.00 | 26,980,553.00 |
加:投资收益(元) | 114,490,761.00 | 84,287,590.00 | 60,559,196.00 | 308,185,072.00 | 460,032,532.00 | 451,989,731.00 | 51,335,945.00 | 814,285,702.00 | 577,037,179.00 | 417,913,544.00 | 153,383,559.00 |
其中:对联营企业和合营企业的投资收益(元) | 104,050,707.00 | 76,119,059.00 | 60,353,974.00 | 182,658,080.00 | 92,893,374.00 | 84,511,457.00 | 26,238,197.00 | 423,321,646.00 | 400,960,344.00 | 315,092,323.00 | 147,457,061.00 |
资产处置收益(元) | 73,549,769.00 | 73,529,933.00 | 60,459,094.00 | 93,861,158.00 | 21,540,443.00 | 16,883,791.00 | 16,878,656.00 | 440,339,732.00 | 419,839,882.00 | 420,584,323.00 | 130,437,708.00 |
资产减值损失(元) | -353,201,258.00 | -353,201,258.00 | -268,439.00 | -993,092,220.00 | -674,197,903.00 | -672,043,696.00 | 2,527.00 | -1,558,665,706.00 | -814,940,920.00 | -817,965,125.00 | -7,258,280.00 |
信用减值损失(元) | 16,849,410.00 | 16,310,120.00 | 3,586,313.00 | 39,230,056.00 | 37,679,446.00 | 40,958,117.00 | 48,360,919.00 | 33,008,666.00 | 31,509,864.00 | 10,845,117.00 | 16,948,622.00 |
其他收益(元) | 209,992,485.00 | 133,118,240.00 | 89,684,529.00 | 714,197,840.00 | 70,379,307.00 | 52,456,933.00 | 23,409,063.00 | 172,641,171.00 | 133,833,316.00 | 111,692,169.00 | 54,272,282.00 |
四、营业利润(元) | -2,614,087,627.00 | -1,182,027,063.00 | -260,723,886.00 | -1,593,781,357.00 | -1,745,577,508.00 | -2,362,608,534.00 | -540,602,499.00 | -483,950,030.00 | 1,075,510,156.00 | 1,947,036,359.00 | 1,725,673,945.00 |
加:营业外收入(元) | 1,420,063.00 | 733,269.00 | 457,748.00 | 7,799,360.00 | 5,928,756.00 | 2,547,133.00 | 1,547,038.00 | 13,246,032.00 | 3,208,575.00 | 1,713,914.00 | 769,159.00 |
减:营业外支出(元) | 11,209,576.00 | 9,512,675.00 | 4,246,798.00 | 10,677,519.00 | 3,568,118.00 | 1,276,751.00 | 549,680.00 | 89,913,246.00 | 76,826,476.00 | 75,408,140.00 | 26,571,002.00 |
五、利润总额(元) | -2,623,877,140.00 | -1,190,806,469.00 | -264,512,936.00 | -1,596,659,516.00 | -1,743,216,870.00 | -2,361,338,152.00 | -539,605,141.00 | -560,617,244.00 | 1,001,892,255.00 | 1,873,342,133.00 | 1,699,872,102.00 |
减:所得税费用(元) | 137,157,409.00 | 121,089,148.00 | 81,123,997.00 | 43,241,145.00 | 101,455,203.00 | 72,049,656.00 | 43,844,241.00 | 259,236,476.00 | 325,198,564.00 | 257,565,942.00 | 377,166,853.00 |
六、净利润(元) | -2,761,034,549.00 | -1,311,895,617.00 | -345,636,933.00 | -1,639,900,661.00 | -1,844,672,073.00 | -2,433,387,808.00 | -583,449,382.00 | -819,853,720.00 | 676,693,691.00 | 1,615,776,191.00 | 1,322,705,249.00 |
(一)按经营持续性分类 | |||||||||||
持续经营净利润(元) | -2,761,034,549.00 | -1,311,895,617.00 | -345,636,933.00 | -1,639,900,661.00 | -1,844,672,073.00 | -2,433,387,808.00 | -583,449,382.00 | -819,853,720.00 | 676,693,691.00 | 1,615,776,191.00 | 1,322,705,249.00 |
(二)按所有权归属分类 | |||||||||||
归属于母公司股东的净利润(元) | -2,534,866,334.00 | -1,144,779,937.00 | -310,998,961.00 | -1,327,161,500.00 | -1,597,835,178.00 | -2,235,498,496.00 | -509,272,601.00 | -858,225,310.00 | 664,448,496.00 | 1,427,570,875.00 | 1,253,376,821.00 |
少数股东损益(元) | -226,168,215.00 | -167,115,680.00 | -34,637,972.00 | -312,739,161.00 | -246,836,895.00 | -197,889,312.00 | -74,176,781.00 | 38,371,590.00 | 12,245,195.00 | 188,205,316.00 | 69,328,428.00 |
扣除非经常性损益后的净利润(元) | -2,622,521,897.00 | -1,236,755,384.00 | -424,082,999.00 | -1,719,941,442.00 | -2,002,728,226.00 | -2,628,980,022.00 | -545,411,195.00 | -1,111,079,345.00 | 552,616,225.00 | 1,140,842,321.00 | 1,130,866,442.00 |
七、每股收益 | |||||||||||
一、基本每股收益(元) | -0.33 | -0.15 | -0.04 | -0.17 | -0.21 | -0.29 | -0.07 | -0.12 | 0.09 | 0.19 | 0.16 |
二、稀释每股收益(元) | -0.33 | -0.15 | -0.04 | -0.17 | -0.21 | -0.29 | -0.07 | -0.12 | 0.09 | 0.19 | 0.16 |
八、其他综合收益(元) | -21,273,213.00 | -19,942,412.00 | -8,196,369.00 | -17,770,217.00 | 15,872,471.00 | 47,473,110.00 | -11,873,000.00 | -41,791,159.00 | -13,546,351.00 | -26,129,370.00 | 3,282,595.00 |
归属于母公司股东的其他综合收益(元) | -21,273,213.00 | -19,942,412.00 | -8,196,369.00 | -17,770,217.00 | 15,872,471.00 | 47,473,110.00 | -11,873,000.00 | -41,791,159.00 | -13,546,351.00 | -26,129,370.00 | 3,282,595.00 |
九、综合收益总额(元) | -2,782,307,762.00 | -1,331,838,029.00 | -353,833,302.00 | -1,657,670,878.00 | -1,828,799,602.00 | -2,385,914,698.00 | -595,322,382.00 | -861,644,879.00 | 663,147,340.00 | 1,589,646,821.00 | 1,325,987,844.00 |
归属于母公司所有者的综合收益总额(元) | -2,556,139,547.00 | -1,164,722,349.00 | -319,195,330.00 | -1,344,931,717.00 | -1,581,962,707.00 | -2,188,025,386.00 | -521,145,601.00 | -900,016,469.00 | 650,902,145.00 | 1,401,441,505.00 | 1,256,659,416.00 |
归属于少数股东的综合收益总额(元) | -226,168,215.00 | -167,115,680.00 | -34,637,972.00 | -312,739,161.00 | -246,836,895.00 | -197,889,312.00 | -74,176,781.00 | 38,371,590.00 | 12,245,195.00 | 188,205,316.00 | 69,328,428.00 |
公告日期 | 2024-10-31 | 2024-08-30 | 2024-04-30 | 2024-03-29 | 2023-10-28 | 2023-08-31 | 2023-04-28 | 2023-03-31 | 2022-10-29 | 2022-08-31 | 2022-04-30 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |