| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 233,852,492.36 | 155,948,185.29 | 75,711,227.33 | 330,685,024.52 | 257,786,607.75 | 168,893,041.82 | 81,364,937.79 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 233,852,492.36 | 155,948,185.29 | 75,711,227.33 | 330,685,024.52 | 257,786,607.75 | 168,893,041.82 | 81,364,937.79 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 225,798,848.31 | 152,792,927.02 | 77,678,588.93 | 306,378,368.85 | 235,082,841.59 | 155,988,728.76 | 78,353,765.82 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 180,202,573.74 | 121,778,388.03 | 60,022,886.99 | 231,134,608.61 | 178,926,021.93 | 117,624,642.02 | 56,984,959.47 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,260,402.63 | 7,086,430.72 | 3,753,148.71 | 14,029,746.68 | 12,207,947.42 | 6,742,012.30 | 2,625,691.45 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,675,796.12 | 1,876,414.97 | 822,531.60 | 6,744,819.71 | 5,310,279.03 | 3,659,778.76 | 1,814,174.22 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,347,861.36 | 6,673,979.16 | 3,679,701.09 | 14,279,590.13 | 10,364,801.94 | 7,324,258.01 | 3,873,046.94 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,278,595.02 | 15,788,222.52 | 9,465,695.21 | 37,406,735.92 | 26,460,502.25 | 19,495,595.91 | 12,114,697.69 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -966,380.56 | -410,508.38 | -65,374.67 | 2,782,867.80 | 1,813,289.02 | 1,142,441.76 | 941,196.05 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | - | 会员可见 | 666,929.43 | 414,253.46 | - | 3,977,425.35 | 2,955,524.94 | 1,834,801.11 | - |
| 三、其他经营收益 | |||||||||||
| 加：投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 41,869.33 | -68,380.67 | - | 2,489,960.50 | - | - | - |
| 资产处置收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,469.03 | 19,469.03 | - | 432,162.46 | 572,126.64 | 4,517.37 | - |
| 资产减值损失(元) | 会员可见 | - | - | 会员可见 | - | - | - | -110,379,939.26 | -106,324,838.74 | -106,324,838.74 | - |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,104,253.18 | 3,461,190.64 | 3,000,000.00 | 2,240,216.70 | -5,006,614.39 | -5,585,008.29 | 1,045.83 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,893,481.21 | 1,920,536.17 | 541,730.91 | 5,303,654.90 | 668,735.57 | 369,068.89 | 323,000.00 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,112,716.80 | 8,488,073.44 | 1,574,369.31 | -75,607,289.03 | -87,386,824.76 | -98,631,947.71 | 3,335,217.80 |
| 加：营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,113,529.07 | 11,414.89 | 11,414.43 | 481,471.37 | 481,471.37 | 450,077.69 | 34.60 |
| 减：营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 248,772.42 | 155,735.05 | 86,663.05 | 2,781,258.39 | 301,601.31 | 153,683.65 | 27,800.51 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,977,473.45 | 8,343,753.28 | 1,499,120.69 | -77,907,076.05 | -87,206,954.70 | -98,335,553.67 | 3,307,451.89 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,111,346.02 | 309,860.48 | 72,217.48 | 2,740,946.14 | 1,806,897.33 | 1,157,847.92 | 691,170.06 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,866,127.43 | 8,033,892.80 | 1,426,903.21 | -80,648,022.19 | -89,013,852.03 | -99,493,401.59 | 2,616,281.83 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,866,127.43 | 8,033,892.80 | 1,426,903.21 | -80,648,022.19 | -89,013,852.03 | -99,493,401.59 | 2,616,281.83 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,866,127.43 | 8,033,892.80 | 1,426,903.21 | -80,648,022.19 | -89,013,852.03 | -99,493,401.59 | 2,616,281.83 |
| 少数股东损益(元) | 会员可见 | - | - | - | - | - | - | - | - | - | - |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,304,255.64 | 1,860,027.13 | -1,777,848.17 | -89,761,787.35 | -90,300,102.42 | -100,136,206.02 | 2,332,447.74 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.11 | 0.05 | 0.01 | -0.51 | -0.56 | -0.63 | 0.02 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.11 | 0.05 | 0.01 | -0.51 | -0.56 | -0.63 | 0.02 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,866,127.43 | 8,033,892.80 | 1,426,903.21 | -80,648,022.19 | -89,013,852.03 | -99,493,401.59 | 2,616,281.83 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,866,127.43 | 8,033,892.80 | 1,426,903.21 | -80,648,022.19 | -89,013,852.03 | -99,493,401.59 | 2,616,281.83 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | - | - | - | - | - | - | - | - | - | - |
| 公告日期 | 2025-10-30 | 2025-08-26 | 2025-04-29 | 2025-04-29 | 2024-10-26 | 2024-08-28 | 2024-04-26 | 2024-04-26 | 2023-10-28 | 2023-08-05 | 2023-04-26 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |