2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 2,156,916,801.27 | 1,409,032,577.42 | 661,414,927.29 | 2,797,510,162.58 | 2,227,725,681.51 | 1,374,308,503.62 | 636,399,707.18 | 3,488,731,171.57 | 2,860,373,335.77 | 1,828,060,874.91 | 829,365,101.08 |
营业收入(元) | 2,156,916,801.27 | 1,409,032,577.42 | 661,414,927.29 | 2,797,510,162.58 | 2,227,725,681.51 | 1,374,308,503.62 | 636,399,707.18 | 3,488,731,171.57 | 2,860,373,335.77 | 1,828,060,874.91 | 829,365,101.08 |
二、营业总成本(元) | 2,158,504,075.60 | 1,410,000,815.56 | 661,218,766.56 | 2,717,814,625.77 | 2,228,301,052.72 | 1,374,969,904.51 | 636,019,709.56 | 3,500,753,853.36 | 2,862,664,734.87 | 1,830,503,695.83 | 828,857,735.37 |
营业成本(元) | 1,896,176,391.16 | 1,251,198,350.30 | 605,578,002.91 | 2,390,215,346.97 | 1,955,730,771.42 | 1,214,166,044.83 | 563,823,491.18 | 3,150,110,482.62 | 2,612,732,594.89 | 1,670,902,994.24 | 749,756,997.41 |
研发费用(元) | 110,442,436.05 | 58,392,367.11 | 11,609,822.63 | 123,887,564.72 | 108,332,838.33 | 70,882,627.71 | 32,171,980.27 | 163,977,464.99 | 121,627,403.85 | 82,169,816.36 | 37,831,569.25 |
营业税金及附加(元) | 19,358,821.82 | 14,088,505.93 | 6,042,600.32 | 22,993,608.57 | 16,396,746.16 | 10,485,685.16 | 4,691,589.87 | 21,698,950.65 | 15,667,540.79 | 10,041,020.99 | 4,014,411.90 |
销售费用(元) | 34,097,817.28 | 22,341,119.20 | 10,761,801.42 | 46,985,443.68 | 38,032,950.33 | 24,280,555.24 | 10,504,833.29 | 42,686,519.17 | 31,270,065.98 | 19,159,443.85 | 8,613,920.60 |
管理费用(元) | 48,703,718.47 | 34,263,878.80 | 15,041,638.62 | 76,105,543.54 | 63,031,144.81 | 34,396,310.93 | 15,784,115.65 | 62,596,342.19 | 48,671,041.31 | 30,628,977.96 | 15,626,886.72 |
财务费用(元) | 49,724,890.82 | 29,716,594.22 | 12,184,900.66 | 57,627,118.29 | 46,776,601.67 | 20,758,680.64 | 9,043,699.30 | 59,684,093.74 | 32,696,088.05 | 17,601,442.43 | 13,013,949.49 |
其中:利息费用(元) | 50,046,793.24 | 33,894,675.60 | 15,482,782.77 | 77,298,552.06 | 54,604,767.31 | 31,299,888.26 | 15,728,654.02 | 74,491,889.19 | 50,068,542.81 | 28,996,063.76 | 12,162,131.66 |
其中:利息收入(元) | 2,533,210.40 | 1,639,650.50 | 977,312.47 | 10,080,769.32 | 4,668,386.48 | 2,084,890.69 | 1,352,975.55 | 2,923,120.37 | 1,756,011.58 | 944,169.46 | 844,211.87 |
三、其他经营收益 | |||||||||||
加:公允价值变动收益(元) | - | - | - | - | - | - | - | -413,880.00 | - | - | - |
加:投资收益(元) | - | - | - | -31,536.59 | - | - | - | -342,603.51 | - | - | - |
其中:对联营企业和合营企业的投资收益(元) | - | - | - | -31,536.59 | - | - | - | - | - | - | - |
资产处置收益(元) | 2,716,293.95 | - | - | - | - | - | - | -3,773,744.94 | - | - | - |
资产减值损失(元) | - | - | - | -77,666,465.02 | -1,367,968.85 | -1,367,968.85 | - | -83,276,300.12 | -1,883,559.38 | -1,883,559.38 | - |
信用减值损失(元) | 786,587.28 | 1,661,131.17 | - | -8,850,366.95 | 2,911,084.08 | 2,701,084.09 | - | -5,547,893.23 | 2,154,413.22 | 2,154,413.22 | - |
其他收益(元) | 1,562,336.16 | 590,335.37 | 567,389.79 | 14,997,953.79 | 3,292,021.96 | 1,999,940.67 | 1,050,361.73 | 18,745,123.08 | 6,631,375.44 | 6,140,423.12 | 1,811,629.53 |
四、营业利润(元) | 3,477,943.06 | 1,283,228.40 | 763,550.52 | 8,145,122.04 | 4,259,765.98 | 2,671,655.02 | 1,430,359.35 | -86,631,980.51 | 4,610,830.18 | 3,968,456.04 | 2,318,995.24 |
加:营业外收入(元) | 109,400.60 | 109,400.59 | 99,918.31 | 851,579.56 | 330,205.22 | 321,202.72 | 12,350.58 | 645,103.54 | 120,208.08 | 104,407.66 | 400.02 |
减:营业外支出(元) | 501,108.43 | 710.89 | 703.95 | 593,566.95 | 500,942.89 | 500,942.89 | 942.87 | 702,522.25 | 550,080.18 | 550,080.18 | 550,080.14 |
五、利润总额(元) | 3,086,235.23 | 1,391,918.10 | 862,764.88 | 8,403,134.65 | 4,089,028.31 | 2,491,914.85 | 1,441,767.06 | -86,689,399.22 | 4,180,958.08 | 3,522,783.52 | 1,769,315.12 |
减:所得税费用(元) | 154,863.39 | 78,463.13 | - | -168,462.05 | 231,283.75 | 204,787.69 | 125,738.43 | -269,295.45 | 760,776.92 | 760,776.92 | - |
六、净利润(元) | 2,931,371.84 | 1,313,454.97 | 862,764.88 | 8,571,596.70 | 3,857,744.56 | 2,287,127.16 | 1,316,028.63 | -86,420,103.77 | 3,420,181.16 | 2,762,006.60 | 1,769,315.12 |
(一)按经营持续性分类 | |||||||||||
持续经营净利润(元) | 2,931,371.84 | 1,313,454.97 | 862,764.88 | 8,571,596.70 | 3,857,744.56 | 2,287,127.16 | 1,316,028.63 | -86,420,103.77 | 3,420,181.16 | 2,762,006.60 | 1,769,315.12 |
(二)按所有权归属分类 | |||||||||||
归属于母公司股东的净利润(元) | 2,523,323.83 | 836,086.69 | 945,438.85 | 9,440,655.00 | 3,335,202.09 | 1,863,210.49 | 1,108,326.78 | -85,808,137.04 | 3,085,342.02 | 2,429,183.16 | 1,526,877.16 |
少数股东损益(元) | 408,048.01 | 477,368.28 | -82,673.97 | -869,058.30 | 522,542.47 | 423,916.67 | 207,701.85 | -611,966.73 | 334,839.14 | 332,823.44 | 242,437.96 |
扣除非经常性损益后的净利润(元) | 1,352,695.50 | 137,061.62 | 278,834.70 | -5,712,134.22 | 213,917.80 | 43,009.99 | 46,557.34 | -99,612,620.08 | -3,116,161.32 | -3,265,567.44 | 264,927.75 |
七、每股收益 | |||||||||||
一、基本每股收益(元) | - | - | - | 0.02 | 0.01 | - | - | -0.14 | 0.01 | - | - |
二、稀释每股收益(元) | - | - | - | - | 0.01 | - | - | -0.14 | 0.01 | - | - |
八、其他综合收益(元) | - | - | - | -18,912,866.17 | - | - | - | -3,208,527.15 | - | - | - |
归属于母公司股东的其他综合收益(元) | - | - | - | -18,912,866.17 | - | - | - | -3,208,527.15 | - | - | - |
九、综合收益总额(元) | 2,931,371.84 | 1,313,454.97 | 862,764.88 | -10,341,269.47 | 3,857,744.56 | 2,287,127.16 | 1,316,028.63 | -89,628,630.92 | 3,420,181.16 | 2,762,006.60 | 1,769,315.12 |
归属于母公司所有者的综合收益总额(元) | 2,523,323.83 | 836,086.69 | 945,438.85 | -9,472,211.17 | 3,335,202.09 | 1,863,210.49 | 1,108,326.78 | -89,016,664.19 | 3,085,342.02 | 2,429,183.16 | 1,526,877.16 |
归属于少数股东的综合收益总额(元) | 408,048.01 | 477,368.28 | -82,673.97 | -869,058.30 | 522,542.47 | 423,916.67 | 207,701.85 | -611,966.73 | 334,839.14 | 332,823.44 | 242,437.96 |
公告日期 | 2024-10-31 | 2024-08-24 | 2024-04-30 | 2024-04-30 | 2023-10-31 | 2023-08-29 | 2023-04-29 | 2023-04-29 | 2022-10-29 | 2022-08-31 | 2022-04-30 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |