2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | 2022年第四季度 | 2022年第三季度 | 2022年第二季度 | 2022年第一季度 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 747,884,223.85 | 747,617,650.13 | 661,414,927.29 | 569,784,481.07 | 853,417,177.89 | 737,908,796.44 | 636,399,707.18 | 628,357,835.80 | 1,032,312,460.86 | 998,695,773.83 | 829,365,101.08 |
营业收入(元) | 747,884,223.85 | 747,617,650.13 | 661,414,927.29 | 569,784,481.07 | 853,417,177.89 | 737,908,796.44 | 636,399,707.18 | 628,357,835.80 | 1,032,312,460.86 | 998,695,773.83 | 829,365,101.08 |
二、营业总成本(元) | 748,503,260.04 | 748,782,049.00 | 661,218,766.56 | 489,513,573.05 | 853,331,148.21 | 738,950,194.95 | 636,019,709.56 | 638,089,118.49 | 1,032,161,039.04 | 1,001,645,960.46 | 828,857,735.37 |
营业成本(元) | 644,978,040.86 | 645,620,347.39 | 605,578,002.91 | 434,484,575.55 | 741,564,726.59 | 650,342,553.65 | 563,823,491.18 | 537,377,887.73 | 941,829,600.65 | 921,145,996.83 | 749,756,997.41 |
研发费用(元) | 52,050,068.94 | 46,782,544.48 | 11,609,822.63 | 15,554,726.39 | 37,450,210.62 | 38,710,647.44 | 32,171,980.27 | 42,350,061.14 | 39,457,587.49 | 44,338,247.11 | 37,831,569.25 |
营业税金及附加(元) | 5,270,315.89 | 8,045,905.61 | 6,042,600.32 | 6,596,862.41 | 5,911,061.00 | 5,794,095.29 | 4,691,589.87 | 6,031,409.86 | 5,626,519.80 | 6,026,609.09 | 4,014,411.90 |
销售费用(元) | 11,756,698.08 | 11,579,317.78 | 10,761,801.42 | 8,952,493.35 | 13,752,395.09 | 13,775,721.95 | 10,504,833.29 | 11,416,453.19 | 12,110,622.13 | 10,545,523.25 | 8,613,920.60 |
管理费用(元) | 14,439,839.67 | 19,222,240.18 | 15,041,638.62 | 13,074,398.73 | 28,634,833.88 | 18,612,195.28 | 15,784,115.65 | 13,925,300.88 | 18,042,063.35 | 15,002,091.24 | 15,626,886.72 |
财务费用(元) | 20,008,296.60 | 17,531,693.56 | 12,184,900.66 | 10,850,516.62 | 26,017,921.03 | 11,714,981.34 | 9,043,699.30 | 26,988,005.69 | 15,094,645.62 | 4,587,492.94 | 13,013,949.49 |
其中:利息费用(元) | 16,152,117.64 | 18,411,892.83 | 15,482,782.77 | 22,693,784.75 | 23,304,879.05 | 15,571,234.24 | 15,728,654.02 | 24,423,346.38 | 21,072,479.05 | 16,833,932.10 | 12,162,131.66 |
其中:利息收入(元) | 893,559.90 | 662,338.03 | 977,312.47 | 5,412,382.84 | 2,583,495.79 | 731,915.14 | 1,352,975.55 | 1,167,108.79 | 811,842.12 | 99,957.59 | 844,211.87 |
资产减值损失(元) | - | - | - | -76,298,496.17 | - | - | - | -81,392,740.74 | - | - | - |
信用减值损失(元) | -874,543.89 | - | - | -11,761,451.03 | 209,999.99 | - | - | -7,702,306.45 | - | - | - |
三、其他经营收益 | |||||||||||
其他收益(元) | 972,000.79 | 22,945.58 | 567,389.79 | 11,705,931.83 | 1,292,081.29 | 949,578.94 | 1,050,361.73 | 12,113,747.64 | 490,952.32 | 4,328,793.59 | 1,811,629.53 |
四、营业利润(元) | 2,194,714.66 | 519,677.88 | 763,550.52 | 3,885,356.06 | 1,588,110.96 | 1,241,295.67 | 1,430,359.35 | -91,242,810.69 | 642,374.14 | 1,649,460.80 | 2,318,995.24 |
加:营业外收入(元) | 0.01 | 9,482.28 | 99,918.31 | 521,374.34 | 9,002.50 | 308,852.14 | 12,350.58 | 524,895.46 | 15,800.42 | 104,007.64 | 400.02 |
减:营业外支出(元) | 500,397.54 | 6.94 | 703.95 | 92,624.06 | - | 500,000.02 | 942.87 | 152,442.07 | - | 0.04 | 550,080.14 |
五、利润总额(元) | 1,694,317.13 | 529,153.22 | 862,764.88 | 4,314,106.34 | 1,597,113.46 | 1,050,147.79 | 1,441,767.06 | -90,870,357.30 | 658,174.56 | 1,753,468.40 | 1,769,315.12 |
减:所得税费用(元) | 76,400.26 | - | - | -399,745.80 | 26,496.06 | 79,049.26 | 125,738.43 | -1,030,072.37 | - | - | - |
六、净利润(元) | 1,617,916.87 | 450,690.09 | 862,764.88 | 4,713,852.14 | 1,570,617.40 | 971,098.53 | 1,316,028.63 | -89,840,284.93 | 658,174.56 | 992,691.48 | 1,769,315.12 |
(一)按经营持续性分类 | |||||||||||
持续经营净利润(元) | 1,617,916.87 | 450,690.09 | 862,764.88 | 4,713,852.14 | 1,570,617.40 | 971,098.53 | 1,316,028.63 | -89,840,284.93 | 658,174.56 | 992,691.48 | 1,769,315.12 |
(二)按所有权归属分类 | |||||||||||
归属于母公司股东的净利润(元) | 1,687,237.14 | -109,352.16 | 945,438.85 | 6,105,452.91 | 1,471,991.60 | 754,883.71 | 1,108,326.78 | -88,893,479.06 | 656,158.86 | 902,306.00 | 1,526,877.16 |
少数股东损益(元) | -69,320.27 | 560,042.25 | -82,673.97 | -1,391,600.77 | 98,625.80 | 216,214.82 | 207,701.85 | -946,805.87 | 2,015.70 | 90,385.48 | 242,437.96 |
扣除非经常性损益后的净利润(元) | 1,215,633.88 | -141,773.08 | 278,834.70 | -5,926,052.02 | 170,907.81 | -3,547.35 | 46,557.34 | -96,496,458.76 | 149,406.12 | -3,530,495.19 | 264,927.75 |
七、每股收益 | |||||||||||
一、基本每股收益(元) | - | - | - | 0.01 | - | - | - | -0.15 | - | - | - |
二、稀释每股收益(元) | - | - | - | - | - | - | - | -0.15 | - | - | - |
九、综合收益总额(元) | 1,617,916.87 | 450,690.09 | 862,764.88 | -14,199,014.03 | 1,570,617.40 | 971,098.53 | 1,316,028.63 | -93,048,812.08 | 658,174.56 | 992,691.48 | 1,769,315.12 |
归属于母公司所有者的综合收益总额(元) | 1,687,237.14 | -109,352.16 | 945,438.85 | -12,807,413.26 | 1,471,991.60 | 754,883.71 | 1,108,326.78 | -92,102,006.21 | 656,158.86 | 902,306.00 | 1,526,877.16 |
归属于少数股东的综合收益总额(元) | -69,320.27 | 560,042.25 | -82,673.97 | -1,391,600.77 | 98,625.80 | 216,214.82 | 207,701.85 | -946,805.87 | 2,015.70 | 90,385.48 | 242,437.96 |
公告日期 | 2024-10-31 | 2024-08-24 | 2024-04-30 | 2024-04-30 | 2023-10-31 | 2023-08-29 | 2023-04-29 | 2023-04-29 | 2022-10-29 | 2022-08-31 | 2022-04-30 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 |