| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 476,806,071.51 | 295,360,943.62 | 130,906,696.00 | 697,044,411.84 | 551,585,105.73 | 392,439,551.20 | 200,457,341.15 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 476,806,071.51 | 295,360,943.62 | 130,906,696.00 | 697,044,411.84 | 551,585,105.73 | 392,439,551.20 | 200,457,341.15 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 455,100,904.59 | 271,893,230.91 | 120,184,649.09 | 644,384,733.64 | 514,697,224.99 | 361,784,384.13 | 186,980,791.99 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 399,919,544.05 | 234,714,678.78 | 104,705,463.57 | 571,778,039.05 | 460,053,862.81 | 325,040,083.24 | 169,314,435.24 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,302,697.20 | 17,739,560.68 | 7,342,640.77 | 38,548,581.83 | 30,450,706.84 | 22,004,734.62 | 8,426,619.16 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,605,881.89 | 3,169,585.88 | 1,517,982.29 | 5,147,318.57 | 3,409,257.17 | 2,047,155.87 | 830,608.02 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,341,223.84 | 2,285,523.06 | 977,137.53 | 4,472,392.18 | 3,558,353.04 | 2,264,109.40 | 558,953.37 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,489,319.25 | 17,923,394.24 | 7,383,761.49 | 32,511,736.96 | 23,669,701.10 | 16,533,527.29 | 7,276,596.91 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4,557,761.64 | -3,939,511.73 | -1,742,336.56 | -8,073,334.95 | -6,444,655.97 | -6,105,226.29 | 573,579.29 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 731,319.55 | 433,904.42 | 205,468.67 | 1,645,368.00 | 1,379,614.99 | 915,359.31 | 474,037.66 |
| 三、其他经营收益 | |||||||||||
| 加：公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 加：投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 96,062.36 | - | - | 75,240.00 | 75,240.00 | 75,240.00 | 75,240.00 |
| 资产处置收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -229,703.92 | -235,262.82 | -243,286.51 | 63,721.71 | 58,384.76 | -14.66 | -14.66 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,474,695.07 | -2,654,352.73 | 481,389.53 | -4,833,678.09 | -2,141,689.35 | -2,118,797.73 | -288,909.24 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,134,764.62 | -1,876,485.99 | -297,978.71 | 1,455,589.19 | 1,183,438.31 | 1,091,757.21 | 47,235.02 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 925,689.22 | 644,295.19 | 361,901.16 | 1,612,905.12 | 1,064,297.54 | 726,903.51 | 4,675,692.75 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,887,754.89 | 19,345,906.36 | 11,024,072.38 | 51,033,456.13 | 37,127,552.00 | 30,430,255.40 | 17,985,793.03 |
| 加：营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 177,632.86 | 8.23 | 2.23 | 1,176,337.98 | 659,644.07 | 55,931.37 | - |
| 减：营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 804,919.04 | 14,545.97 | 109.88 | 1,323,203.69 | 234,958.93 | 167,222.05 | 7,221.01 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,260,468.71 | 19,331,368.62 | 11,023,964.73 | 50,886,590.42 | 37,552,237.14 | 30,318,964.72 | 17,978,572.02 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -878,246.60 | 635,344.76 | 423,069.22 | 2,115,460.35 | 1,204,194.79 | 1,616,305.24 | 1,229,502.23 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,138,715.31 | 18,696,023.86 | 10,600,895.51 | 48,771,130.07 | 36,348,042.35 | 28,702,659.48 | 16,749,069.79 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,138,715.31 | 18,696,023.86 | 10,600,895.51 | 48,771,130.07 | 36,348,042.35 | 28,702,659.48 | 16,749,069.79 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,138,715.31 | 18,696,023.86 | 10,600,895.51 | 48,771,130.07 | 36,348,042.35 | 28,702,659.48 | 16,749,069.79 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,970,964.47 | 18,332,864.37 | 10,471,522.63 | 47,407,210.58 | 34,960,267.53 | 28,106,814.71 | 12,719,294.94 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.23 | 0.23 | 0.13 | 0.60 | 0.45 | 0.35 | 0.21 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.23 | 0.23 | 0.13 | 0.60 | 0.45 | 0.35 | 0.21 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,138,715.31 | 18,696,023.86 | 10,600,895.51 | 48,771,130.07 | 36,348,042.35 | 28,702,659.48 | 16,749,069.79 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,138,715.31 | 18,696,023.86 | 10,600,895.51 | 48,771,130.07 | 36,348,042.35 | 28,702,659.48 | 16,749,069.79 |
| 公告日期 | 2025-10-29 | 2025-08-29 | 2025-04-29 | 2025-04-29 | 2024-10-24 | 2024-08-29 | 2024-04-24 | 2024-04-24 | 2023-10-25 | 2023-08-30 | 2023-04-27 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |