| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 291,348,252.99 | 198,024,061.10 | 89,634,394.36 | 413,652,710.67 | 321,781,527.57 | 224,505,570.60 | 109,080,515.27 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 291,348,252.99 | 198,024,061.10 | 89,634,394.36 | 413,652,710.67 | 321,781,527.57 | 224,505,570.60 | 109,080,515.27 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 167,592,844.19 | 111,554,445.87 | 47,887,035.39 | 222,461,772.96 | 172,703,380.33 | 114,279,069.42 | 55,350,360.81 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 36,098,323.13 | 26,287,691.51 | 11,382,167.75 | 41,774,496.05 | 30,917,104.86 | 21,781,225.10 | 11,144,407.46 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,486,630.76 | 19,552,883.93 | 8,241,068.59 | 44,047,868.37 | 33,278,022.33 | 22,427,008.47 | 11,822,835.70 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,902,325.89 | 1,932,176.74 | 912,169.05 | 3,986,215.59 | 3,003,973.41 | 2,075,031.73 | 998,153.04 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 79,889,700.90 | 51,253,724.78 | 21,440,976.21 | 106,313,773.73 | 82,813,123.71 | 53,319,483.38 | 25,430,493.49 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,533,766.07 | 12,887,691.29 | 6,167,427.20 | 26,928,262.84 | 23,238,535.98 | 15,247,796.05 | 6,285,875.77 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -317,902.56 | -359,722.38 | -256,773.41 | -588,843.62 | -547,379.96 | -571,475.31 | -331,404.65 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,664.72 | 6,227.92 | 1,130.62 | 5,137.04 | - | - | - |
| 三、其他经营收益 | |||||||||||
| 加:公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,260,258.41 | 5,199,696.99 | 4,176,352.04 | 7,296,508.77 | 5,924,830.89 | 7,011,176.45 | 2,006,399.21 |
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,596,038.78 | 4,148,854.71 | 1,069,510.73 | 17,970,331.87 | 13,305,774.50 | 7,769,108.66 | 6,914,978.50 |
| 资产处置收益(元) | - | - | - | - | - | - | - | 18,291.27 | - | - | - |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -249,191.14 | -220,471.45 | -65,302.81 | -56,757.27 | -226,485.73 | -397,256.75 | -79,228.07 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,923,575.00 | 2,975,840.25 | 1,069,748.41 | 2,151,657.95 | 716,183.40 | 408,526.54 | 284,340.00 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 143,286,089.85 | 98,573,535.73 | 47,997,667.34 | 218,570,970.30 | 168,798,450.30 | 125,018,056.08 | 62,856,644.10 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 148,981.28 | 2,735.18 | 1,100.58 | 241,795.93 | 144,884.27 | 164,291.37 | 1,540.02 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 66,396.02 | 5,519.26 | 1,024.48 | 416,696.69 | 59,917.19 | 52,140.26 | 6,736.14 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 143,368,675.11 | 98,570,751.65 | 47,997,743.44 | 218,396,069.54 | 168,883,417.38 | 125,130,207.19 | 62,851,447.98 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,312,977.03 | 12,538,645.24 | 7,616,262.90 | 27,438,496.09 | 20,548,196.14 | 15,288,398.47 | 9,452,624.65 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 125,055,698.08 | 86,032,106.41 | 40,381,480.54 | 190,957,573.45 | 148,335,221.24 | 109,841,808.72 | 53,398,823.33 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 125,055,698.08 | 86,032,106.41 | 40,381,480.54 | 190,957,573.45 | 148,335,221.24 | 109,841,808.72 | 53,398,823.33 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 125,055,698.08 | 86,032,106.41 | 40,381,480.54 | 190,957,573.45 | 148,335,221.24 | 109,841,808.72 | 53,398,823.33 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 108,280,777.33 | 75,666,907.81 | 35,121,314.44 | 167,926,863.25 | 147,654,243.33 | 109,399,232.72 | 53,161,551.03 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.69 | 0.48 | 0.22 | 1.06 | 0.82 | 0.61 | 0.30 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.69 | 0.48 | 0.22 | 1.06 | 0.82 | 0.61 | 0.30 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 125,055,698.08 | 86,032,106.41 | 40,381,480.54 | 190,957,573.45 | 148,335,221.24 | 109,841,808.72 | 53,398,823.33 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 125,055,698.08 | 86,032,106.41 | 40,381,480.54 | 190,957,573.45 | 148,335,221.24 | 109,841,808.72 | 53,398,823.33 |
| 公告日期 | 2025-10-25 | 2025-08-05 | 2025-04-22 | 2025-04-15 | 2024-10-23 | 2024-08-06 | 2024-04-29 | 2024-04-02 | 2023-10-24 | 2023-08-01 | 2023-04-25 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
