| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 190,641,350.78 | 107,319,712.65 | 65,749,395.16 | 484,375,177.45 | 405,580,137.62 | 242,919,612.85 | 106,361,879.61 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 190,641,350.78 | 107,319,712.65 | 65,749,395.16 | 484,375,177.45 | 405,580,137.62 | 242,919,612.85 | 106,361,879.61 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 208,214,870.55 | 125,260,087.71 | 68,675,296.27 | 455,174,024.47 | 375,112,823.70 | 228,412,672.41 | 97,987,837.68 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 136,867,824.35 | 75,972,852.41 | 43,743,081.22 | 359,433,119.28 | 304,419,374.12 | 181,806,265.51 | 75,889,396.17 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,157,509.87 | 14,035,833.83 | 8,298,808.72 | 27,192,016.32 | 18,902,767.81 | 11,629,635.64 | 5,418,233.51 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 734,845.13 | 507,521.98 | 254,632.40 | 1,251,755.23 | 905,222.99 | 585,860.97 | 276,594.66 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,263,501.04 | 10,998,808.51 | 5,137,900.63 | 23,487,717.89 | 15,521,180.08 | 9,677,418.12 | 4,693,130.42 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,464,327.54 | 18,127,616.10 | 8,229,375.45 | 33,886,931.31 | 26,096,451.25 | 18,248,224.11 | 8,427,066.33 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,726,862.62 | 5,617,454.88 | 3,011,497.85 | 9,922,484.44 | 9,267,827.45 | 6,465,268.06 | 3,283,416.59 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,919,824.63 | 7,867,026.87 | 4,142,349.92 | 15,818,812.52 | 11,719,654.22 | 7,881,462.60 | 4,080,035.68 |
| 三、其他经营收益 | |||||||||||
| 加：公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 40,597.23 | - | - | 16,363.46 | -538,610.15 | -538,610.15 | -538,610.15 |
| 加：投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 373,279.80 | 387,180.44 | 396,654.16 | -2,424,426.02 | -54,003.26 | -546,916.21 | -532,537.24 |
| 其中：对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -35,752.27 | -21,851.63 | -12,377.91 | -20,057.17 | -17,851.73 | -8,887.52 | - |
| 资产处置收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 155,722.31 | 53,668.44 | 883.29 | 2,486.18 | 7,758.45 | 7,758.45 | - |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -831,637.51 | -1,383,335.49 | -940,990.49 | -6,784,880.53 | -6,529,373.28 | -10,216,114.12 | -4,356,920.77 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -16,822,932.28 | -10,192,395.06 | -5,488,197.37 | -13,742,569.71 | -9,237,154.90 | -3,294,042.69 | 1,463,978.08 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,962,437.29 | 1,428,544.35 | 919,948.85 | 6,407,051.88 | 3,984,986.20 | 2,375,435.43 | 534,183.21 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -32,696,052.93 | -27,646,712.38 | -8,037,602.67 | 12,675,178.24 | 18,100,916.98 | 2,294,451.15 | 4,944,135.06 |
| 加：营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 715,264.14 | 26,379.13 | - | 5,374,882.87 | 23,346.66 | 20,561.51 | 7,105.30 |
| 减：营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 453,408.64 | 35,856.30 | 5,006.93 | 414,719.82 | 65,286.86 | 40,012.55 | 40,000.62 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -32,434,197.43 | -27,656,189.55 | -8,042,609.60 | 17,635,341.29 | 18,058,976.78 | 2,275,000.11 | 4,911,239.74 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -6,271,198.66 | -5,383,603.34 | -1,821,204.19 | 616,984.87 | 1,104,810.13 | 351,709.26 | 227,670.29 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -26,162,998.77 | -22,272,586.21 | -6,221,405.41 | 17,018,356.42 | 16,954,166.65 | 1,923,290.85 | 4,683,569.45 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -26,162,998.77 | -22,272,586.21 | -6,221,405.41 | 17,018,356.42 | 16,954,166.65 | 1,923,290.85 | 4,683,569.45 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -24,620,081.26 | -20,788,162.58 | -5,604,549.10 | 16,879,744.50 | 16,892,827.98 | 2,780,686.85 | 4,193,594.61 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,542,917.51 | -1,484,423.63 | -616,856.31 | 138,611.92 | 61,338.67 | -857,396.00 | 489,974.84 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -26,864,778.08 | -22,245,566.32 | -6,621,253.56 | 10,742,250.98 | 14,447,496.91 | 1,971,488.96 | 4,723,433.85 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | - | 会员可见 | -0.15 | -0.13 | -0.03 | 0.10 | 0.10 | 0.02 | 0.03 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | - | 会员可见 | -0.10 | -0.10 | -0.02 | 0.10 | 0.13 | 0.04 | 0.03 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -26,162,998.77 | -22,272,586.21 | -6,221,405.41 | 17,018,356.42 | 16,954,166.65 | 1,923,290.85 | 4,683,569.45 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -24,620,081.26 | -20,788,162.58 | -5,604,549.10 | 16,879,744.50 | 16,892,827.98 | 2,780,686.85 | 4,193,594.61 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,542,917.51 | -1,484,423.63 | -616,856.31 | 138,611.92 | 61,338.67 | -857,396.00 | 489,974.84 |
| 公告日期 | 2025-10-30 | 2025-08-26 | 2025-04-28 | 2025-04-28 | 2024-10-30 | 2024-08-27 | 2024-04-27 | 2024-04-27 | 2023-10-31 | 2023-08-28 | 2023-04-27 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |