| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 806,211,580.75 | 550,829,896.54 | 254,914,282.74 | 1,080,050,028.71 | 812,306,262.81 | 591,472,243.50 | 296,323,324.22 | 413,246,804.52 | 223,495,536.74 | 150,381,452.41 | 116,891,100.59 |
| 营业收入(元) | 806,211,580.75 | 550,829,896.54 | 254,914,282.74 | 1,080,050,028.71 | 812,306,262.81 | 591,472,243.50 | 296,323,324.22 | 413,246,804.52 | 223,495,536.74 | 150,381,452.41 | 116,891,100.59 |
| 二、营业总成本(元) | 736,929,650.33 | 495,658,865.94 | 219,804,958.18 | 986,003,365.30 | 732,328,178.90 | 530,512,831.42 | 261,654,810.90 | 383,722,173.31 | 215,200,994.16 | 146,026,740.18 | 113,851,639.10 |
| 营业成本(元) | 230,632,523.65 | 137,976,496.72 | 67,036,304.19 | 386,229,194.92 | 267,741,661.96 | 194,299,857.61 | 102,450,988.95 | 249,523,878.74 | 133,450,444.09 | 88,189,157.10 | 49,803,040.30 |
| 研发费用(元) | 15,496,057.50 | 10,547,267.43 | 3,984,485.86 | 30,173,437.91 | 20,650,952.75 | 14,336,590.38 | 5,717,764.87 | 9,374,296.80 | 5,283,896.09 | 3,143,203.42 | 4,656,354.38 |
| 营业税金及附加(元) | 10,526,940.36 | 7,543,823.08 | 3,516,953.62 | 12,339,130.75 | 9,493,712.63 | 7,202,424.23 | 3,365,953.61 | 4,739,523.98 | 2,952,141.38 | 1,926,887.98 | 1,525,242.51 |
| 销售费用(元) | 450,301,322.83 | 319,202,086.40 | 135,088,956.60 | 508,026,247.12 | 404,100,675.98 | 293,647,843.20 | 138,619,149.04 | 91,703,416.31 | 58,211,745.75 | 42,864,675.44 | 50,304,458.34 |
| 管理费用(元) | 32,646,005.88 | 21,866,618.55 | 10,635,942.82 | 52,346,865.95 | 32,898,965.12 | 22,975,271.68 | 12,730,171.40 | 30,655,760.35 | 16,988,654.55 | 10,966,511.16 | 7,965,517.77 |
| 财务费用(元) | -2,673,199.89 | -1,477,426.24 | -457,684.91 | -3,111,511.35 | -2,557,789.54 | -1,949,155.68 | -1,229,216.97 | -2,274,702.87 | -1,685,887.70 | -1,063,694.92 | -402,974.20 |
| 其中：利息费用(元) | 2,374,780.02 | 1,908,064.83 | 909,210.31 | 3,947,193.76 | 2,860,731.25 | 1,775,258.32 | 691,599.99 | - | - | - | 190,750.01 |
| 其中：利息收入(元) | 5,155,225.08 | 3,439,609.46 | 1,379,778.75 | 7,165,277.89 | 5,451,780.60 | 3,749,238.48 | 1,932,886.24 | 2,282,525.99 | 1,684,622.89 | 1,078,835.23 | 601,265.48 |
| 三、其他经营收益 | |||||||||||
| 加：投资收益(元) | 600,000.00 | 600,000.00 | - | - | - | - | - | 912,191.78 | 912,191.78 | 912,191.78 | - |
| 资产处置收益(元) | -693,129.05 | - | - | -235,588.62 | - | - | - | - | - | - | - |
| 资产减值损失(元) | - | - | - | -206,597.63 | - | - | - | - | - | - | -6,866.06 |
| 信用减值损失(元) | 40,795.52 | -335,505.68 | - | -8,787,922.10 | -8,957,490.50 | -8,957,490.50 | - | -6,346,797.38 | 580,177.47 | 580,177.47 | 735,043.64 |
| 其他收益(元) | 3,758,568.47 | 2,387,587.82 | 1,340,202.47 | 10,382,958.41 | 3,589,461.09 | 2,172,996.00 | 668,203.97 | 2,642,776.14 | 1,154,547.82 | 925,183.43 | 724,790.27 |
| 四、营业利润(元) | 72,988,165.36 | 57,823,112.74 | 36,449,527.03 | 95,199,513.47 | 74,610,054.50 | 54,174,917.58 | 35,336,717.29 | 26,732,801.75 | 10,941,459.65 | 6,772,264.91 | 4,492,429.34 |
| 加：营业外收入(元) | 199,797.34 | 199,721.81 | 59,339.28 | 4,458,848.29 | 110,525.05 | 20,877.02 | 1,658.02 | 5,803,664.32 | 355,263.61 | 3,263.61 | 201,946.62 |
| 减：营业外支出(元) | 2,465,192.83 | 2,437,232.43 | 8,000.00 | 2,638,841.26 | 432,500.10 | 313,029.10 | 24,166.36 | 336,309.65 | 212,485.82 | 188,984.40 | 110,204.49 |
| 五、利润总额(元) | 70,722,769.87 | 55,585,602.12 | 36,500,866.31 | 97,019,520.50 | 74,288,079.45 | 53,882,765.50 | 35,314,208.95 | 32,200,156.42 | 11,084,237.44 | 6,586,544.12 | 4,584,171.47 |
| 减：所得税费用(元) | 23,176,019.68 | 18,774,525.67 | 5,698,226.85 | 13,167,960.41 | 11,355,080.23 | 8,401,148.63 | 6,019,857.39 | 1,904,079.47 | 2,472,092.82 | 1,870,148.59 | 395,203.63 |
| 六、净利润(元) | 47,546,750.19 | 36,811,076.45 | 30,802,639.46 | 83,851,560.09 | 62,932,999.22 | 45,481,616.87 | 29,294,351.56 | 30,296,076.95 | 8,612,144.62 | 4,716,395.53 | 4,188,967.84 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 47,546,750.19 | 36,811,076.45 | 30,802,639.46 | 83,851,560.09 | 62,932,999.22 | 45,481,616.87 | 29,294,351.56 | 30,296,076.95 | 8,612,144.62 | 4,716,395.53 | - |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 24,767,197.51 | 21,452,947.75 | 22,141,028.38 | 61,647,653.41 | 46,827,659.99 | 32,193,271.72 | 20,005,326.86 | 25,826,457.15 | 5,448,737.60 | 1,961,024.34 | 3,022,415.06 |
| 少数股东损益(元) | 22,779,552.68 | 15,358,128.70 | 8,661,611.08 | 22,203,906.68 | 16,105,339.23 | 13,288,345.15 | 9,289,024.70 | 4,469,619.80 | 3,163,407.02 | 2,755,371.19 | 1,166,552.78 |
| 扣除非经常性损益后的净利润(元) | 24,151,089.97 | 21,336,643.56 | 21,218,616.75 | 51,677,023.69 | 43,898,750.08 | 30,415,343.54 | 19,148,944.98 | 18,211,375.59 | 4,240,036.32 | 1,234,688.77 | 217,571.08 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 0.08 | 0.07 | 0.07 | 0.20 | 0.15 | 0.11 | 0.07 | 0.09 | 0.02 | 0.01 | - |
| 二、稀释每股收益(元) | 0.08 | 0.07 | 0.07 | 0.20 | 0.15 | 0.11 | 0.07 | 0.09 | 0.02 | 0.01 | - |
| 九、综合收益总额(元) | 47,546,750.19 | 36,811,076.45 | 30,802,639.46 | 83,851,560.09 | 62,932,999.22 | 45,481,616.87 | 29,294,351.56 | 30,296,076.95 | 8,612,144.62 | 4,716,395.53 | 4,188,967.84 |
| 归属于母公司所有者的综合收益总额(元) | 24,767,197.51 | 21,452,947.75 | 22,141,028.38 | 61,647,653.41 | 46,827,659.99 | 32,193,271.72 | 20,005,326.86 | 25,826,457.15 | 5,448,737.60 | 1,961,024.34 | 3,022,415.06 |
| 归属于少数股东的综合收益总额(元) | 22,779,552.68 | 15,358,128.70 | 8,661,611.08 | 22,203,906.68 | 16,105,339.23 | 13,288,345.15 | 9,289,024.70 | 4,469,619.80 | 3,163,407.02 | 2,755,371.19 | 1,166,552.78 |
| 公告日期 | 2024-10-23 | 2024-08-23 | 2024-04-27 | 2024-04-24 | 2023-10-18 | 2023-08-26 | 2023-04-25 | 2023-04-15 | 2022-10-27 | 2022-08-26 | 2022-04-27 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |