| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 951,032,282.19 | 435,776,552.94 | 128,718,945.53 | 2,256,824,745.15 | 1,312,244,623.65 | 823,424,343.65 | 265,955,551.15 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 951,032,282.19 | 435,776,552.94 | 128,718,945.53 | 2,256,824,745.15 | 1,312,244,623.65 | 823,424,343.65 | 265,955,551.15 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,081,971,538.95 | 577,412,741.25 | 208,890,832.93 | 2,033,355,864.33 | 1,256,454,160.68 | 789,348,973.41 | 294,338,046.26 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 644,710,354.15 | 276,858,584.47 | 69,960,788.02 | 1,340,381,262.33 | 784,824,047.81 | 491,279,235.07 | 168,657,889.32 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 112,480,816.18 | 83,192,425.13 | 32,581,047.18 | 142,794,887.63 | 116,204,505.27 | 66,346,803.36 | 28,396,559.00 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,526,602.62 | 2,412,612.43 | 1,074,881.87 | 14,199,806.03 | 9,073,527.08 | 4,826,823.93 | 1,039,892.55 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 135,260,978.02 | 93,220,390.16 | 48,163,654.40 | 273,951,375.98 | 166,895,741.57 | 103,952,463.19 | 41,824,029.95 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 165,556,112.43 | 111,214,781.50 | 50,743,319.61 | 234,746,203.19 | 159,454,187.94 | 107,966,287.82 | 49,570,503.54 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,436,675.55 | 10,513,947.56 | 6,367,141.85 | 27,282,329.17 | 20,002,151.01 | 14,977,360.04 | 4,849,171.90 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,069,007.79 | 13,120,530.84 | 7,838,106.45 | 25,930,573.18 | 13,712,266.72 | 13,712,266.72 | 4,689,072.45 |
| 三、其他经营收益 | |||||||||||
| 加：投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -6,661,205.12 | -2,981,282.45 | -1,680,203.50 | -2,065,597.52 | -7,141,605.01 | -1,593,800.59 | -1,352,218.42 |
| 其中：对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -7,549,739.02 | -3,078,350.92 | -2,488,288.42 | -1,075,601.18 | -3,469,740.42 | -1,626,738.19 | -1,385,156.03 |
| 资产处置收益(元) | 会员可见 | 会员可见 | - | 会员可见 | 39,291.40 | -8,708.74 | -2,634.45 | -517,174.34 | -117,236.36 | 24,998.80 | -76.33 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -19,835,466.62 | -7,791,498.66 | 3,417,223.47 | -26,891,569.47 | -6,987,447.17 | -3,804,967.94 | -867,979.39 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -27,954,962.43 | 1,024,054.33 | 9,989,050.39 | -115,441,729.33 | -61,558,472.19 | -14,135,701.27 | 23,979,440.86 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,254,096.30 | 22,182,355.17 | 5,388,224.22 | 57,053,118.88 | 45,440,223.89 | 39,358,106.79 | 32,990,771.75 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -161,097,503.23 | -129,211,268.66 | -63,060,227.27 | 135,605,929.04 | 25,425,926.13 | 53,924,006.03 | 26,367,443.36 |
| 加：营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 231.88 | 214.98 | 115,646.15 | 661,173.48 | 283,900.03 | 219,045.33 | 31,276.93 |
| 减：营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 630,199.62 | 519,724.29 | 884.77 | 1,725,307.96 | 1,593,416.18 | 465,809.00 | 41,351.53 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -161,727,470.97 | -129,730,777.97 | -62,945,465.89 | 134,541,794.56 | 24,116,409.98 | 53,677,242.36 | 26,357,368.76 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -10,457,350.60 | -10,514,908.57 | -3,779,521.71 | 24,294,812.11 | -9,797,564.57 | 1,702,528.24 | 3,724,584.78 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -151,270,120.37 | -119,215,869.40 | -59,165,944.18 | 110,246,982.45 | 33,913,974.55 | 51,974,714.12 | 22,632,783.98 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -151,270,120.37 | -119,215,869.40 | -59,165,944.18 | 110,246,982.45 | 33,913,974.55 | 51,974,714.12 | 22,632,783.98 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -149,586,425.37 | -117,305,802.05 | -57,770,513.18 | 79,641,695.79 | 11,088,216.41 | 35,060,190.74 | 7,528,353.37 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,683,695.00 | -1,910,067.35 | -1,395,431.00 | 30,605,286.66 | 22,825,758.14 | 16,914,523.38 | 15,104,430.61 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -160,538,969.72 | -127,215,615.80 | -59,192,971.06 | 72,369,181.15 | 9,058,224.97 | 30,910,319.58 | 4,867,143.26 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.64 | -0.50 | -0.25 | 0.34 | 0.05 | 0.15 | 0.03 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.64 | -0.50 | -0.25 | 0.34 | 0.05 | 0.15 | 0.03 |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,346,409.59 | -721,021.09 | -671,562.15 | -660,390.47 | -1,206,683.07 | -295,631.83 | -478,443.46 |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,010,158.01 | -538,673.21 | -669,538.08 | -493,402.18 | -902,224.04 | -220,088.45 | -475,300.12 |
| 归属于少数股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -336,251.58 | -182,347.88 | -2,024.07 | -166,988.29 | -304,459.03 | -75,543.38 | -3,143.34 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -152,616,529.96 | -119,936,890.49 | -59,837,506.33 | 109,586,591.98 | 32,707,291.48 | 51,679,082.29 | 22,154,340.52 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -150,596,583.38 | -117,844,475.26 | -58,440,051.26 | 79,148,293.61 | 10,185,992.37 | 34,840,102.29 | 7,053,053.25 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,019,946.58 | -2,092,415.23 | -1,397,455.07 | 30,438,298.37 | 22,521,299.11 | 16,838,980.00 | 15,101,287.27 |
| 公告日期 | 2025-10-30 | 2025-08-29 | 2025-04-29 | 2025-04-29 | 2024-10-30 | 2024-08-24 | 2024-04-20 | 2024-04-20 | 2023-10-30 | 2023-08-30 | 2023-04-26 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |