| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 271,875,214.84 | 192,896,159.29 | 93,374,661.60 | 457,700,934.95 | 282,493,116.81 | 197,057,972.28 | 91,018,316.21 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 271,875,214.84 | 192,896,159.29 | 93,374,661.60 | 457,700,934.95 | 282,493,116.81 | 197,057,972.28 | 91,018,316.21 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 245,190,890.46 | 173,776,437.08 | 90,794,362.61 | 404,955,865.12 | 255,952,571.95 | 175,519,635.09 | 82,496,207.98 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 177,877,268.84 | 127,589,000.27 | 67,060,798.85 | 300,059,564.96 | 183,852,750.08 | 129,288,727.22 | 58,990,663.70 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,268,921.18 | 11,704,527.59 | 6,673,306.67 | 26,738,014.41 | 19,690,660.41 | 12,554,536.11 | 5,746,195.95 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,598,723.79 | 1,007,181.72 | 308,055.43 | 2,722,256.33 | 1,928,669.43 | 1,525,051.21 | 777,868.43 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,602,371.19 | 14,625,510.65 | 7,732,949.33 | 30,298,695.55 | 20,646,453.73 | 13,679,522.75 | 7,300,679.03 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 29,621,252.39 | 19,369,868.83 | 9,378,484.65 | 46,148,050.18 | 30,682,584.36 | 19,172,483.05 | 9,835,596.39 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -777,646.93 | -519,651.98 | -359,232.32 | -1,010,716.31 | -848,546.06 | -700,685.25 | -154,795.52 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 94,086.61 | 209,304.25 | - | 157,567.65 | - | - | - |
| 三、其他经营收益 | |||||||||||
| 加：公允价值变动收益(元) | - | - | - | 会员可见 | - | - | - | -1,328,507.70 | -824,356.06 | -769,853.18 | - |
| 加：投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,345,532.44 | 4,704,199.05 | 2,334,664.42 | 11,535,682.42 | 9,983,360.40 | 7,283,151.79 | 2,898,472.96 |
| 资产处置收益(元) | 会员可见 | 会员可见 | - | 会员可见 | -12,942.76 | - | - | -17,020.75 | -17,020.75 | 3,757.71 | 3,757.71 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,269,457.05 | 1,006,378.76 | 465,042.84 | -1,666,305.22 | -371,948.25 | -18,789.39 | 322,059.29 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -14,144,877.90 | -6,593,516.97 | 2,526,114.80 | -22,356,535.59 | -5,692,891.34 | -4,392,533.28 | 2,484,499.05 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,605,406.59 | 2,957,977.00 | 2,030,345.96 | 5,141,390.38 | 2,154,709.38 | 2,047,836.96 | 257,586.96 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,746,899.80 | 21,194,760.05 | 9,936,467.01 | 44,053,773.37 | 31,772,398.24 | 25,691,907.80 | 14,488,484.20 |
| 加：营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,597.39 | 277,743.76 | 277,062.33 | 5,855.42 | 5,093.21 | 1,196.00 | 1,196.00 |
| 减：营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 160,038.00 | 7,040.16 | 3,157.13 | 295,387.06 | 234,775.02 | 230,688.35 | 9,501.25 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,599,459.19 | 21,465,463.65 | 10,210,372.21 | 43,764,241.73 | 31,542,716.43 | 25,462,415.45 | 14,480,178.95 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,994,984.97 | 2,755,973.07 | 1,108,188.43 | 5,829,424.48 | 5,195,729.76 | 2,977,689.52 | 2,290,982.91 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,604,474.22 | 18,709,490.58 | 9,102,183.78 | 37,934,817.25 | 26,346,986.67 | 22,484,725.93 | 12,189,196.04 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,604,474.22 | 18,709,490.58 | 9,102,183.78 | 37,934,817.25 | 26,346,986.67 | 22,484,725.93 | 12,189,196.04 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,604,474.22 | 18,709,490.58 | 9,102,183.78 | 37,934,817.25 | 26,346,986.67 | 22,484,725.93 | 12,189,196.04 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,826,647.55 | 15,780,117.54 | 7,017,771.26 | 31,551,556.64 | 16,938,967.22 | 15,398,500.92 | 9,412,062.25 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.27 | 0.23 | 0.11 | 0.47 | 0.33 | 0.28 | 0.15 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.27 | 0.23 | 0.11 | 0.47 | 0.33 | 0.28 | 0.15 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,604,474.22 | 18,709,490.58 | 9,102,183.78 | 37,934,817.25 | 26,346,986.67 | 22,484,725.93 | 12,189,196.04 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,604,474.22 | 18,709,490.58 | 9,102,183.78 | 37,934,817.25 | 26,346,986.67 | 22,484,725.93 | 12,189,196.04 |
| 公告日期 | 2025-10-28 | 2025-08-30 | 2025-04-30 | 2025-04-26 | 2024-10-31 | 2024-08-31 | 2024-04-30 | 2024-04-27 | 2023-10-31 | 2023-08-31 | 2023-04-27 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |