| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,487,491,997.56 | 1,532,881,971.78 | 780,410,297.23 | 3,912,539,272.03 | 2,746,056,398.11 | 1,733,945,461.73 | 826,056,538.65 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,487,491,997.56 | 1,532,881,971.78 | 780,410,297.23 | 3,912,539,272.03 | 2,746,056,398.11 | 1,733,945,461.73 | 826,056,538.65 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,110,457,247.46 | 1,295,736,412.34 | 651,918,890.31 | 3,259,335,136.09 | 2,278,318,649.70 | 1,432,765,027.51 | 701,476,993.97 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,937,271,999.54 | 1,188,425,650.03 | 599,715,882.50 | 3,004,292,533.20 | 2,077,786,878.04 | 1,305,473,982.42 | 639,543,398.29 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 70,013,693.10 | 40,331,631.66 | 17,464,945.96 | 129,350,003.57 | 111,113,134.77 | 66,339,432.77 | 28,131,818.99 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,005,239.52 | 10,052,714.31 | 5,023,069.78 | 23,121,049.36 | 17,459,799.25 | 11,422,088.98 | 4,933,352.04 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,071,175.34 | 3,997,938.03 | 2,604,816.94 | 11,281,966.19 | 7,919,681.54 | 5,449,429.18 | 2,957,937.66 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 87,960,224.98 | 57,085,152.99 | 29,398,880.85 | 101,640,528.97 | 71,996,120.50 | 48,811,189.11 | 21,891,263.89 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -7,865,085.02 | -4,156,674.68 | -2,288,705.72 | -10,350,945.20 | -7,956,964.40 | -4,731,094.95 | 4,019,223.10 |
| 其中:利息费用(元) | 会员可见 | - | - | 会员可见 | 1,939,926.44 | 1,374,930.01 | 546,839.80 | 9,913,944.65 | 7,982,045.92 | 6,859,467.86 | 4,870,548.11 |
| 三、其他经营收益 | |||||||||||
| 加:公允价值变动收益(元) | - | - | 会员可见 | 会员可见 | - | 117,214.18 | - | 443,936.51 | - | 1,828,369.92 | - |
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,234,616.92 | 4,871,193.97 | 2,846,198.34 | 5,730,106.79 | 2,773,558.84 | 11,915.00 | 11,915.00 |
| 资产处置收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 164,860.51 | -98,099.56 | 32,877.68 | 316,684.99 | 11,804.79 | 3,594.23 | - |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -19,014,736.95 | -8,558,474.08 | -9,960,153.27 | -33,358,814.03 | -9,058,995.48 | -14,650,016.84 | -1,690,513.78 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,285,909.68 | 18,220,767.15 | 12,642,719.32 | -57,024,189.40 | -9,062,522.62 | -2,141,393.04 | -1,278,654.86 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,791,609.38 | 12,642,048.69 | 3,721,104.39 | 27,555,482.04 | 5,384,789.72 | 3,722,841.82 | 461,281.65 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 404,497,009.64 | 264,340,209.79 | 137,774,153.38 | 596,867,342.84 | 457,786,383.66 | 289,955,745.31 | 122,083,572.69 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,702,122.28 | 1,143,707.32 | 1,057,905.90 | 11,809,824.56 | 11,648,165.27 | 11,575,096.93 | 8,599,212.90 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,495,424.91 | 1,052,830.21 | 422,263.43 | 2,891,286.07 | 2,200,950.31 | 1,991,253.00 | 1,364,134.67 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 404,703,707.01 | 264,431,086.90 | 138,409,795.85 | 605,785,881.33 | 467,233,598.62 | 299,539,589.24 | 129,318,650.92 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 64,412,181.45 | 46,417,640.94 | 23,933,955.37 | 110,055,993.97 | 80,619,673.23 | 51,724,185.31 | 22,735,958.74 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 340,291,525.56 | 218,013,445.96 | 114,475,840.48 | 495,729,887.36 | 386,613,925.39 | 247,815,403.93 | 106,582,692.18 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 340,291,525.56 | 218,013,445.96 | 114,475,840.48 | 495,729,887.36 | 386,613,925.39 | 247,815,403.93 | 106,582,692.18 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 341,762,052.88 | 219,011,253.93 | 114,929,425.83 | 496,570,359.92 | 386,937,484.86 | 247,815,403.93 | 106,582,692.18 |
| 少数股东损益(元) | - | - | - | 会员可见 | -1,470,527.32 | -997,807.97 | -453,585.35 | -840,472.56 | -323,559.47 | - | - |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 335,545,257.61 | 213,852,000.16 | 110,294,772.05 | 476,966,735.33 | 373,636,645.86 | 236,464,225.29 | 101,040,767.16 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.43 | 0.92 | 0.63 | 2.79 | 2.20 | 1.44 | 0.90 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.43 | 0.92 | 0.63 | 2.79 | 2.20 | 1.44 | 0.90 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 340,291,525.56 | 218,013,445.96 | 114,475,840.48 | 495,729,887.36 | 386,613,925.39 | 247,815,403.93 | 106,582,692.18 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 341,762,052.88 | 219,011,253.93 | 114,929,425.83 | 496,570,359.92 | 386,937,484.86 | 247,815,403.93 | 106,582,692.18 |
| 归属于少数股东的综合收益总额(元) | - | - | - | 会员可见 | -1,470,527.32 | -997,807.97 | -453,585.35 | -840,472.56 | -323,559.47 | - | - |
| 公告日期 | 2025-10-29 | 2025-08-22 | 2025-04-30 | 2025-04-10 | 2024-10-30 | 2024-08-23 | 2024-04-30 | 2024-04-19 | 2023-10-31 | 2023-08-25 | 2023-04-28 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
