| 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 954,610,025.78 | 752,471,674.55 | 780,410,297.23 | 1,166,482,873.92 | 1,012,110,936.38 | 907,888,923.08 | 826,056,538.65 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 954,610,025.78 | 752,471,674.55 | 780,410,297.23 | 1,166,482,873.92 | 1,012,110,936.38 | 907,888,923.08 | 826,056,538.65 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 814,720,835.12 | 643,817,522.03 | 651,918,890.31 | 981,016,486.39 | 845,553,622.19 | 731,288,033.54 | 701,476,993.97 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 748,846,349.51 | 588,709,767.53 | 599,715,882.50 | 926,505,655.16 | 772,312,895.62 | 665,930,584.13 | 639,543,398.29 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 29,682,061.44 | 22,866,685.70 | 17,464,945.96 | 18,236,868.80 | 44,773,702.00 | 38,207,613.78 | 28,131,818.99 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,952,525.21 | 5,029,644.53 | 5,023,069.78 | 5,661,250.11 | 6,037,710.27 | 6,488,736.94 | 4,933,352.04 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,073,237.31 | 1,393,121.09 | 2,604,816.94 | 3,362,284.65 | 2,470,252.36 | 2,491,491.52 | 2,957,937.66 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30,875,071.99 | 27,686,272.14 | 29,398,880.85 | 29,644,408.47 | 23,184,931.39 | 26,919,925.22 | 21,891,263.89 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,708,410.34 | -1,867,968.96 | -2,288,705.72 | -2,393,980.80 | -3,225,869.45 | -8,750,318.05 | 4,019,223.10 |
| 其中:利息费用(元) | - | - | - | 会员可见 | 564,996.43 | 828,090.21 | 546,839.80 | 1,931,898.73 | 1,122,578.06 | 1,988,919.75 | 4,870,548.11 |
| 其中:利息收入(元) | - | 会员可见 | 会员可见 | - | - | 1,974,327.81 | 2,810,592.72 | 5,157,335.34 | 7,151,867.31 | 3,061,440.35 | 1,758,833.41 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -10,456,262.87 | 1,401,679.19 | -9,960,153.27 | -24,299,818.55 | 5,591,021.36 | -12,959,503.06 | -1,690,513.78 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -5,934,857.47 | 5,578,047.83 | 12,642,719.32 | -47,961,666.78 | -6,921,129.58 | -862,738.18 | -1,278,654.86 |
| 三、其他经营收益 | |||||||||||
| 加:公允价值变动收益(元) | - | - | 会员可见 | - | - | - | - | - | - | - | - |
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | - | 363,422.95 | 2,024,995.63 | 2,846,198.34 | 2,956,547.95 | 2,761,643.84 | - | 11,915.00 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,149,560.69 | 8,920,944.30 | 3,721,104.39 | 22,170,692.32 | 1,661,947.90 | 3,261,560.17 | 461,281.65 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 140,156,799.85 | 126,566,056.41 | 137,774,153.38 | 139,080,959.18 | 167,830,638.35 | 167,872,172.62 | 122,083,572.69 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 558,414.96 | 85,801.42 | 1,057,905.90 | 161,659.29 | 73,068.34 | 2,975,884.03 | 8,599,212.90 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 442,594.70 | 630,566.78 | 422,263.43 | 690,335.76 | 209,697.31 | 627,118.33 | 1,364,134.67 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 140,272,620.11 | 126,021,291.05 | 138,409,795.85 | 138,552,282.71 | 167,694,009.38 | 170,220,938.32 | 129,318,650.92 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,994,540.51 | 22,483,685.57 | 23,933,955.37 | 29,436,320.74 | 28,895,487.92 | 28,988,226.57 | 22,735,958.74 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 122,278,079.60 | 103,537,605.48 | 114,475,840.48 | 109,115,961.97 | 138,798,521.46 | 141,232,711.75 | 106,582,692.18 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 122,278,079.60 | 103,537,605.48 | 114,475,840.48 | 109,115,961.97 | 138,798,521.46 | 141,232,711.75 | 106,582,692.18 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 122,750,798.95 | 104,081,828.10 | 114,929,425.83 | 109,632,875.06 | 139,122,080.93 | 141,232,711.75 | 106,582,692.18 |
| 少数股东损益(元) | - | - | - | 会员可见 | -472,719.35 | -544,222.62 | -453,585.35 | -516,913.09 | - | - | - |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 121,693,257.45 | 103,557,228.11 | 110,294,772.05 | 103,330,089.47 | 137,172,420.57 | 135,423,458.13 | 101,040,767.16 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.51 | 0.29 | 0.63 | 0.59 | 0.76 | 0.54 | 0.90 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.51 | 0.29 | 0.63 | 0.59 | 0.76 | 0.54 | 0.90 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 122,278,079.60 | 103,537,605.48 | 114,475,840.48 | 109,115,961.97 | 138,798,521.46 | 141,232,711.75 | 106,582,692.18 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 122,750,798.95 | 104,081,828.10 | 114,929,425.83 | 109,632,875.06 | 139,122,080.93 | 141,232,711.75 | 106,582,692.18 |
| 归属于少数股东的综合收益总额(元) | - | - | - | 会员可见 | -472,719.35 | -544,222.62 | -453,585.35 | -516,913.09 | - | - | - |
| 公告日期 | 2025-10-29 00:00:00 | 2025-08-22 00:00:00 | 2025-04-30 00:00:00 | 2025-04-10 00:00:00 | 2024-10-30 00:00:00 | 2024-08-23 00:00:00 | 2024-04-30 00:00:00 | 2024-04-19 00:00:00 | 2023-10-31 00:00:00 | 2023-08-25 00:00:00 | 2023-04-28 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |
