2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 10,387,939,088.74 | 6,638,771,761.46 | 3,177,355,203.27 | 14,566,039,611.98 | 10,681,707,158.20 | 6,168,061,913.76 | 2,777,673,498.10 |
营业收入(元) | 10,387,939,088.74 | 6,638,771,761.46 | 3,177,355,203.27 | 14,566,039,611.98 | 10,681,707,158.20 | 6,168,061,913.76 | 2,777,673,498.10 |
二、营业总成本(元) | 6,868,215,904.85 | 4,361,558,742.67 | 2,102,994,280.55 | 8,685,860,676.00 | 6,157,019,148.44 | 3,507,197,052.15 | 1,685,856,534.12 |
营业成本(元) | 1,495,915,022.13 | 1,020,823,629.19 | 526,565,390.55 | 2,043,949,906.12 | 1,611,988,406.57 | 693,867,588.36 | 335,914,272.07 |
研发费用(元) | 1,409,774,640.06 | 887,056,851.81 | 421,532,747.26 | 1,723,011,042.54 | 1,166,638,725.36 | 703,138,444.49 | 334,939,252.04 |
营业税金及附加(元) | 54,197,552.07 | 27,165,375.16 | 23,399,970.07 | 105,929,803.21 | 78,473,466.53 | 46,478,636.21 | 23,259,113.82 |
销售费用(元) | 3,144,355,406.06 | 1,932,961,764.31 | 927,736,758.74 | 3,970,191,849.56 | 2,815,072,002.15 | 1,767,143,668.05 | 841,041,858.55 |
管理费用(元) | 837,764,075.99 | 551,489,942.09 | 236,316,691.77 | 956,871,931.50 | 565,377,623.02 | 358,785,194.66 | 186,880,996.44 |
财务费用(元) | -73,790,791.46 | -57,938,819.89 | -32,557,277.84 | -114,093,856.93 | -80,531,075.19 | -62,216,479.62 | -36,178,958.80 |
其中:利息费用(元) | 29,984,611.19 | 16,091,561.21 | 11,434,158.65 | 36,690,689.21 | 27,826,528.25 | 17,632,528.79 | 7,440,577.43 |
其中:利息收入(元) | 105,143,164.36 | 78,023,400.02 | 48,051,356.81 | 147,061,766.03 | 106,756,254.42 | 73,823,633.75 | 43,056,664.23 |
三、其他经营收益 | |||||||
加:公允价值变动收益(元) | 38,627.84 | -83,672.28 | -39,086.61 | -38,772.51 | - | - | - |
加:投资收益(元) | -113,746,414.74 | -85,518,167.16 | -37,073,822.50 | -126,867,732.81 | -95,646,991.51 | -63,090,106.75 | -31,937,501.97 |
其中:对联营企业和合营企业的投资收益(元) | -113,746,414.74 | -85,518,167.16 | -37,073,822.50 | -148,144,004.30 | -95,862,209.32 | -63,090,106.75 | -31,937,501.97 |
资产处置收益(元) | -938,647.80 | -812,571.41 | -550,836.13 | -500,053.43 | -1,448,395.93 | -603,121.83 | 13,176.84 |
资产减值损失(元) | -9,811,914.51 | 6,325,143.53 | -1,806,319.04 | -166,148,832.03 | -19,486,580.08 | -1,890,890.05 | -1,856,829.26 |
信用减值损失(元) | -21,644,691.63 | -22,834,196.39 | 3,810,976.60 | -46,675,959.26 | -49,401,596.31 | -30,998,687.44 | -9,390,018.84 |
其他收益(元) | 4,647,589.31 | -3,063,123.73 | 12,079,374.87 | 48,102,601.43 | 32,774,398.55 | 23,595,964.68 | 13,670,727.04 |
四、营业利润(元) | 3,378,267,732.36 | 2,171,226,431.35 | 1,050,781,209.91 | 5,588,050,187.37 | 4,391,478,844.48 | 2,587,878,020.22 | 1,062,316,517.79 |
加:营业外收入(元) | 3,751,914.82 | 2,028,261.22 | 4,657,994.90 | 14,808,762.36 | 10,837,151.21 | 9,116,186.03 | 1,240,928.69 |
减:营业外支出(元) | 82,191,717.92 | 26,192,616.59 | 7,693,377.22 | 92,589,912.49 | 55,436,601.94 | 40,965,567.94 | 16,426,585.26 |
五、利润总额(元) | 3,299,827,929.26 | 2,147,062,075.98 | 1,047,745,827.59 | 5,510,269,037.24 | 4,346,879,393.75 | 2,556,028,638.31 | 1,047,130,861.22 |
减:所得税费用(元) | 377,795,124.58 | 351,562,102.24 | 156,036,139.99 | 734,451,510.75 | 563,195,927.86 | 348,305,954.32 | 187,931,955.03 |
六、净利润(元) | 2,922,032,804.68 | 1,795,499,973.74 | 891,709,687.60 | 4,775,817,526.49 | 3,783,683,465.89 | 2,207,722,683.99 | 859,198,906.19 |
(一)按经营持续性分类 | |||||||
持续经营净利润(元) | 2,922,032,804.68 | 1,795,499,973.74 | 891,709,687.60 | 4,775,817,526.49 | 3,783,683,465.89 | 2,207,722,683.99 | 859,198,906.19 |
(二)按所有权归属分类 | |||||||
归属于母公司股东的净利润(元) | 2,788,885,490.15 | 1,719,702,876.63 | 858,728,236.98 | 4,532,483,532.14 | 3,612,424,090.35 | 2,160,349,157.19 | 856,993,773.27 |
少数股东损益(元) | 133,147,314.53 | 75,797,097.11 | 32,981,450.62 | 243,333,994.35 | 171,259,375.54 | 47,373,526.80 | 2,205,132.92 |
扣除非经常性损益后的净利润(元) | 2,840,568,967.61 | 1,737,171,598.94 | 846,699,463.31 | 4,515,660,901.70 | 3,616,220,391.48 | 2,163,936,163.57 | 854,005,319.18 |
七、每股收益 | |||||||
一、基本每股收益(元) | 6.93 | 4.28 | 2.13 | 11.21 | 8.98 | 5.37 | 2.13 |
二、稀释每股收益(元) | 6.83 | 4.22 | 2.10 | 11.06 | 8.86 | 5.30 | 2.10 |
八、其他综合收益(元) | -16,854,457.95 | -10,376,429.00 | -2,362,751.60 | -16,843,337.82 | -7,243,078.91 | 3,362,033.93 | -6,898,264.16 |
归属于母公司股东的其他综合收益(元) | -17,552,247.47 | -6,243,297.79 | -2,620,306.02 | -12,342,942.72 | -12,201,384.59 | -2,633,724.37 | -4,644,740.59 |
归属于少数股东的其他综合收益(元) | 697,789.52 | -4,133,131.21 | 257,554.42 | -4,500,395.10 | 4,958,305.68 | 5,995,758.30 | -2,253,523.57 |
九、综合收益总额(元) | 2,905,178,346.73 | 1,785,123,544.74 | 889,346,936.00 | 4,758,974,188.67 | 3,776,440,386.98 | 2,211,084,717.92 | 852,300,642.03 |
归属于母公司所有者的综合收益总额(元) | 2,771,333,242.68 | 1,713,459,578.84 | 856,107,930.96 | 4,520,140,589.42 | 3,600,222,705.76 | 2,157,715,432.82 | 852,349,032.68 |
归属于少数股东的综合收益总额(元) | 133,845,104.05 | 71,663,965.90 | 33,239,005.04 | 238,833,599.25 | 176,217,681.22 | 53,369,285.10 | -48,390.65 |
公告日期 | 2024-10-26 | 2024-08-16 | 2024-04-20 | 2024-03-20 | 2023-10-24 | 2023-08-24 | 2023-04-18 |
审计意见(境内) | 标准无保留意见 | ||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |