| 2026年第一季度 | 2025年第四季度 | 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 95,604,339.21 | 72,715,309.56 | 142,410,127.38 | 160,157,103.36 | 131,124,420.61 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 95,604,339.21 | 72,715,309.56 | 142,410,127.38 | 160,157,103.36 | 131,124,420.61 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 134,848,352.38 | 97,715,661.42 | 164,337,154.04 | 181,873,891.44 | 148,059,764.04 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 86,562,219.10 | 66,575,878.42 | 130,918,897.60 | 147,394,518.79 | 115,247,296.96 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,568,326.91 | 14,820,071.85 | 13,130,610.73 | 12,409,635.17 | 13,761,693.61 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 443,361.16 | 680,903.88 | 792,368.60 | 1,552,393.38 | 702,504.81 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,836,036.10 | 2,118,526.92 | 6,164,996.12 | 8,327,578.14 | 6,136,033.17 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,084,316.86 | 19,096,228.63 | 11,899,548.92 | 11,749,088.03 | 11,929,334.10 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,354,092.25 | -5,575,948.28 | 1,430,732.07 | 440,677.93 | 282,901.39 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,509,518.00 | 2,149,176.40 | 1,604,805.68 | 1,136,108.10 | 1,159,213.39 |
| 其中:利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,704,524.68 | 6,010,436.09 | 570,688.84 | 753,589.50 | 1,115,706.49 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,225,184.92 | -28,525,976.78 | -7,731,928.02 | -6,023,512.56 | -10,200,000.00 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -108,293.74 | -13,229,705.36 | -1,704,092.78 | -7,715,682.78 | 25,208.95 |
| 三、其他经营收益 | |||||||||
| 加:公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 775,494.74 | 569,061.16 | 832,749.07 | 755,872.29 | 1,062,424.74 |
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -82,680.00 | -3,861,959.51 | 895,259.19 | 1,402,665.73 | 1,880,043.96 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,519,488.17 | 4,411,765.95 | 1,073,000.00 | 1,237,114.90 | 784,206.29 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -33,914,819.08 | -65,650,038.95 | -28,550,473.54 | -32,060,330.50 | -23,383,459.49 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,198.06 | 1,433.59 | 192,566.79 | -176,895.64 | 21,333.68 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 74,513.82 | 227,811.41 | -281,340.66 | 337,758.63 | 16,306.93 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -33,978,134.84 | -65,876,416.77 | -28,076,566.09 | -32,574,984.77 | -23,378,432.74 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,394,631.20 | -6,814,337.96 | -4,724,826.92 | -5,399,335.28 | -5,050,419.87 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -44,372,766.04 | -59,062,078.81 | -23,351,739.17 | -27,175,649.49 | -18,328,012.87 |
| (一)按经营持续性分类 | |||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -44,372,766.04 | -59,062,078.81 | -23,351,739.17 | -27,175,649.49 | -18,328,012.87 |
| (二)按所有权归属分类 | |||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -45,876,715.83 | -59,583,763.74 | -23,137,965.69 | -26,943,368.15 | -18,322,447.98 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,503,949.79 | 521,684.93 | -213,773.48 | -232,281.34 | -5,564.89 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -48,505,082.30 | -62,699,106.34 | -25,087,772.25 | -27,836,895.57 | -20,082,673.45 |
| 七、每股收益 | |||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.82 | -1.07 | -0.41 | -0.35 | -0.46 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.82 | -1.07 | -0.41 | -0.35 | -0.46 |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,860.05 | - | - | - | - |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,860.05 | - | - | - | - |
| 归属于少数股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -44,367,905.99 | -65,942,060.51 | -23,351,739.17 | -27,175,649.49 | -18,328,012.87 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -45,871,855.78 | -66,431,752.76 | -23,137,965.69 | -26,943,368.15 | -18,322,447.98 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,503,949.79 | 489,692.25 | -213,773.48 | -232,281.34 | -5,564.89 |
| 公告日期 | 2026-04-25 00:00:00 | 2026-04-25 00:00:00 | 2025-10-29 00:00:00 | 2025-08-28 00:00:00 | 2025-04-29 00:00:00 | 2025-04-29 00:00:00 | 2024-10-28 00:00:00 | 2024-08-29 00:00:00 | 2024-04-27 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |
